XML 55 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Balance at Dec. 31, 2013   $ 6,678,010 $ 6,673,577 $ 3,288,863 $ 2,294,909 $ 1,089,805 $ 4,433  
Balance, shares at Dec. 31, 2013       13,986        
Balance, redeemable noncontrolling interests at Dec. 31, 2013               $ 72,183
Net income (loss) $ 128,642 127,141 127,784   127,784 0 (643) 1,501
Other comprehensive income (loss) 353,089 353,077 353,077   0 353,077 0 12
Comprehensive Income (Loss) 481,731 480,218 480,861       (643) 1,513
Issuance of common stock   4,722 4,722 $ 4,722 0 0 0 0
Issuance of common stock, shares       15        
Repurchase of common stock   (17,407) (17,407) $ 0 (17,407) 0 0 0
Repurchase of common stock, shares       (30)        
Restricted stock units expensed   13,390 13,390 $ 13,390 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   (2,584) (2,584) $ 0 (2,584) 0 0 2,584
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (9,352) (10,257) $ (10,257) 0 0 905 (18,566)
Purchase of noncontrolling interest, shares       0        
Other   4,657 755 $ 744 11 0 3,902 (2,230)
Other, shares       0        
Balance at Jun. 30, 2014   7,151,654 7,143,057 $ 3,297,462 2,402,713 1,442,882 8,597  
Balance, shares at Jun. 30, 2014       13,971        
Balance, redeemable noncontrolling interests at Jun. 30, 2014               55,484
Balance at Dec. 31, 2014 7,602,002 7,602,002 7,594,818 $ 3,308,395 2,581,866 1,704,557 7,184  
Balance, shares at Dec. 31, 2014       13,962        
Balance, redeemable noncontrolling interests at Dec. 31, 2014 61,048             61,048
Net income (loss) 286,459 283,138 282,361   282,361 0 777 3,321
Other comprehensive income (loss) (133,535) (133,479) (133,479)   0 (133,479) 0 (56)
Comprehensive Income (Loss) 152,924 149,659 148,882       777 3,265
Issuance of common stock   3,609 3,609 $ 3,609 0 0 0 0
Issuance of common stock, shares       15        
Repurchase of common stock   (22,670) (22,670) $ 0 (22,670) 0 0 0
Repurchase of common stock, shares       (27)        
Restricted stock units expensed   14,968 14,968 $ 14,968 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   1,715 1,715 $ 0 1,715 0 0 (1,715)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (1,447) (1,447) $ (1,447) 0 0 0 (8,224)
Purchase of noncontrolling interest, shares       0        
Other   2,040 1,995 $ 1,964 31 0 45 (2,482)
Other, shares       0        
Balance at Jun. 30, 2015 7,749,876 $ 7,749,876 $ 7,741,870 $ 3,327,489 $ 2,843,303 $ 1,571,078 $ 8,006  
Balance, shares at Jun. 30, 2015       13,950        
Balance, redeemable noncontrolling interests at Jun. 30, 2015 $ 51,892             $ 51,892