-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, M2ELGztwvVEOBW7RV+KXfYT4BHEIEW7sqHDuSoklSL1trp/UFKm8cPPwq3i+rKkf y5QbwOcqOMikvv3GXC8Cjw== 0001012870-03-002145.txt : 20030429 0001012870-03-002145.hdr.sgml : 20030429 20030429162633 ACCESSION NUMBER: 0001012870-03-002145 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030429 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEOFORMA INC CENTRAL INDEX KEY: 0001096219 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 770424252 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28715 FILM NUMBER: 03669849 BUSINESS ADDRESS: STREET 1: 3061 ZANKER ROAD CITY: SAN JOSE STATE: CA ZIP: 95134 BUSINESS PHONE: 4086545700 MAIL ADDRESS: STREET 1: 3061 ZANKER ROAD CITY: SAN JOSE STATE: CA ZIP: 95134 FORMER COMPANY: FORMER CONFORMED NAME: NEOFORMA COM INC DATE OF NAME CHANGE: 19991004 FORMER COMPANY: FORMER CONFORMED NAME: NEOFORMA INC/CA/ DATE OF NAME CHANGE: 20010918 8-K 1 d8k.htm FORM 8-K Form 8-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): April 29, 2003

 

NEOFORMA, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation)

 

Commission File Number 000-28715

 

000-28715

  

77-0424252

(Commission File Number)

  

(I.R.S. Employer Identification No.)

 

3061 Zanker Rd., San Jose, CA

  

95134

(Address of principal executive offices)

  

(Zip Code)

 

(408) 468-4000

(Registrant’s telephone number, including area code)

 

 

 

(Former name or former address, if changed since last report)


 

ITEM 7.    EXHIBITS

 

  (c)   Exhibits.

 

  99.1    Press   Release issued by Neoforma, Inc., dated April 29, 2003.

 

ITEM 9.    REGULATION FD DISCLOSURE

 

The information contained in this Item 9 of this Current Report is being furnished pursuant to “Item 12. Results of Operations and Financial Condition” of Form 8-K in accordance with SEC Release Nos. 33-8216 and 34-47583.

 

The information contained in this Item 9 of this Current Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 and the Securities Exchange Act of 1934.

 

On April 29, 2003, Neoforma, Inc. issued a press release announcing its financial results for the first quarter ended March 31, 2003. A copy of the press release is attached to this Current Report as Exhibit 99.1.


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

       

NEOFORMA, INC.

Date:    April 29, 2003

     

By:

 

/s/    ANDREW L. GUGGENHIME


               

Andrew L. Guggenhime

Chief Financial Officer


 

EXHIBIT INDEX

 

99.1

  

Press release issued by Neoforma, Inc. dated April 29, 2003.

EX-99.1 3 dex991.htm PRESS RELEASE ISSUED BY NEOFORMA, INC. DATED APRIL 29, 2003. Press Release issued by Neoforma, Inc. dated April 29, 2003.

 

EXHIBIT 99.1

 

NEOFORMA REPORTS FIRST QUARTER 2003 RESULTS

 

Company’s performance in line with previously issued guidance

 

SAN JOSE, CA—April 29, 2003—Neoforma, Inc. (Nasdaq: NEOF), a leading provider of Web-based supply chain management solutions for the healthcare industry, achieved first quarter revenue of $3.3 million, an increase over the $0.6 million reported in the first quarter of 2002. Excluding the application of Emerging Issues Task Force Abstract No. 01-9 (EITF No. 01-9), Neoforma achieved adjusted revenue of $20.3 million in the first quarter of 2003, an increase from the $14.6 million in the same quarter in the previous year, and in line with the Company’s previously issued guidance.

 

In accordance with generally accepted accounting principles (GAAP), net loss and net loss per share for the first quarter of 2003 were $16.4 million and $0.93, respectively, as compared to $21.0 million and $1.29, respectively, for the first quarter of 2002. Adjusted net income and adjusted net income per share for the first quarter of 2003 were $5.2 million and $0.30, respectively, an improvement over the $1.9 million and $0.12 for the same period in the prior year on the same basis.

 

Adjusted financial results, which are not in accordance with GAAP, exclude the application of EITF No. 01-9 and certain expenses, gains and losses. Adjusted results serve as a measure of the performance of Neoforma’s ongoing core operations. A description of the adjusted results for the periods presented, and a reconciliation of these results to GAAP results, are included in the attached financial statements and available in the investor relations section of the Company’s Web site at http://investor.neoforma.com.

 

“Neoforma’s performance in the first quarter is consistent with our previously issued guidance and gets us off to a healthy start for 2003,” says Bob Zollars, chairman and chief executive officer. “We launched an enhanced set of Web-based supply chain solutions, delivered several functionality improvements to our OMS and CMS flagship offerings, updated our corporate identity, documented increasing amounts of value delivered to our customers, continued to diversify our customer base and revenue streams and created substantially more independence in our board of directors. Our work in the first quarter serves as a strong foundation for future growth.”

 

First Quarter 2003 Financial Results

 

For the quarter ended March 31, 2003, Neoforma’s revenue was $3.3 million, comprised of $1.2 million in Marketplace revenue and $2.1 million in Trading Partner Services revenue. Adjusted revenue, which excludes the application of EITF No. 01-9, was $20.3 million, comprised of $18.2 million in Marketplace revenue and $2.1 million in Trading Partner Services revenue.


 

Marketplace revenue on a GAAP basis increased 275% from $0.3 million for the same quarter in the previous year, and adjusted Marketplace revenue increased 28% from $14.2 million on the same basis. Adjusted Marketplace revenue decreased from the quarter ended December 31, 2002, primarily as a result of achieving the quarterly maximum payment from Novation in the first quarter, which was less than in the prior quarter.

 

Trading Partner Services revenue on a GAAP basis and adjusted basis increased 630% from $0.3 million and 403% from $0.4 million, respectively, over the results from the first quarter of 2002 on the same basis, reflecting Neoforma’s progress in diversifying and growing its revenue streams beyond its contract with Novation.

 

Under EITF No. 01-9, which became effective for Neoforma beginning January 1, 2002, the Company classifies non-cash amortization of partnership costs as an offset against related party revenue. Because the reductions to operating expenses and revenue are equal amounts, this accounting treatment has no impact on Neoforma’s operating income, net income, net income per share or total cash flow. As the Company expects the accounting treatment to have a significant impact on reported total GAAP revenue and operating expenses until the second half of 2005, when the considerable majority of partnership costs will have been fully amortized, the impact of the accounting treatment to revenue and operating expenses is temporary in nature. In the first quarter of 2003, total amortization of partnership costs was less than total related party revenue in the period, resulting in the reporting of net related party revenue on a GAAP basis for the first time.

 

In the first quarter of 2003, Neoforma’s total GAAP operating expenses were $19.4 million, a decrease of 9% from the $21.4 million in the first quarter of 2002, primarily as a result of a reduction in amortization of partnership costs. Adjusted operating expenses were $14.8 million in the first quarter, slightly better than the Company’s previously issued guidance and an increase of 18% from $12.5 million in the same quarter in the previous year, primarily due to increases in product development and selling and marketing expenses.

 

The Company reported a loss from operations on a GAAP basis of $16.1 million in the first quarter, an improvement over the $20.8 million loss in the first quarter of 2002. The Company achieved $5.5 million in EBITDA in the first quarter, a 159% increase from the $2.1 million in EBITDA achieved in the first quarter of 2002.


 

GAAP net loss and net loss per share in the first quarter of 2003 were $16.4 million and $0.93, respectively, as compared to $21.0 million and $1.29, respectively, in the first quarter of the previous year. Adjusted net income and adjusted net income per share were $5.2 million and $0.30, respectively, an increase over the $1.9 million and $0.12, respectively, reported in the first quarter of 2002. The $0.30 in adjusted net income per share in the first quarter of 2003 was equal to the First Call consensus estimate.

 

As of March 31, 2003, Neoforma’s cash, cash equivalents and short-term investments equaled $23.4 million. During the first quarter of 2003, free cash flow was negative $2.5 million, primarily due to Company-wide bonus payments related to full year 2002 performance payments of accounts payable and capital expenditures. Free cash flow is calculated as (in thousands):

 

Net cash used in operating activities:

  

$

(18,936

)

Amortization of partnership costs offset against related party revenue:

  

 

17,003

 

Purchases of property and equipment:

  

 

(538

)

    


Free cash flow:

  

$

(2,471

)

    


 

“Over the course of 2003, we expect to use our cash flow to continue to reduce our outstanding debt and invest in Neoforma’s growth,” states Andrew Guggenhime, chief financial officer. “While the payments we made during the first quarter resulted in negative free cash flow for the period, they increased our working capital and served to strengthen our balance sheet. In future periods, we expect to continue to strengthen our balance sheet through reductions in our outstanding debt.”

 

First Quarter 2003 Milestones

 

Neoforma continued its operational progress in the first quarter of 2003 with a number of significant milestones, including:

 

    Supporting $1.9 billion in marketplace volume;

 

    Launching an enhanced set of Web-based solutions designed to mirror the complex day-to-day business processes of hospitals and suppliers;

 

    Updating the Company’s corporate identity, complete with new logo and corporate Web site, to better support Neoforma’s focus on the customer and reflect its healthcare supply chain solutions leadership position;

 

    Releasing scheduled quarterly updates to the powerful Neoforma Order Management Solution (OMS) and Neoforma Contract Management Solution (CMS); and

 

    Strengthening the independence of the Company’s board of directors with the appointment of Edward A. Blechschmidt and the transitions of former related party directors Robert J. Baker, Mark McKenna and Curt Nonomaque from the board.


 

Web Cast Information

 

As previously announced, Neoforma will hold a conference call that will be simultaneously broadcast live over the Internet on Neoforma’s Web site today, Tuesday, April 29, 2003, at 5:00 p.m. (EDT). To access the call via the Web, please visit http://investor.neoforma.com. Interested parties should allow extra time prior to the call to visit the site and download the streaming media software required to listen to the Internet broadcast. After the live call, the online archive of the broadcast will remain available on the site for one year.

 

Additional information presented on the conference call may be made available on the Presentations page of the investor relations section of the Company’s Web site at http://investor.neoforma.com. Any additional information presented will remain available on the site for one year.

 

Bob Zollars, chairman and chief executive officer of Neoforma, and Andrew Guggenhime, chief financial officer, will host the call. Topics discussed on the call will include the Company’s first quarter 2003 financial results, the status of Neoforma’s business and its outlook for future periods.

 

About Neoforma

 

Neoforma is a leading supply chain management solutions provider for the healthcare industry. Through a unique combination of technology, information and services, Neoforma’s Web-based solutions propel collaboration between hospitals and suppliers, driving operational efficiencies and cost savings for each. The Company’s solutions include Neoforma Contract Management Solution (CMS), Neoforma Order Management Solution (OMS), Neoforma Data Management Solution (DMS) and Neoforma Materials Management Solution (MMS). Neoforma serves over 1,200 customers, including many of the leading hospitals, GPOs and suppliers.

 

###

 

This news release contains forward-looking information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include statements related to Neoforma’s early progress and foundations for 2003, the impact of EITF No. 01-9, the reduction of debt, the strengthening of the balance sheet, Neoforma’s leadership position, Neoforma’s efforts in assisting its hospital and supplier customers in creating efficiencies and reducing costs and the anticipated growth of Neoforma’s business. There are a number of risks that could cause actual results to differ materially from those anticipated by these forward-looking statements. These risks include the willingness of hospitals and suppliers to accept Neoforma’s business model of providing supply chain management solutions for the healthcare industry, changes in interpretation of EITF No. 01-9, changes in Neoforma management’s priorities for uses of Neoforma cash flow and the ability of Neoforma to manage its growth and related technological challenges. These risks and other risks are described in Neoforma’s periodic reports filed with the SEC, including its Form 10-K for the year 2002. These statements are current as of the date of this release and Neoforma assumes no obligation to update the forward-looking information contained in this news release.


 

Neoforma is a trademark of Neoforma, Inc. Other Neoforma logos, product names and service names are also trademarks of Neoforma, Inc., which may be registered in other countries. Other product and brand names are trademarks of their respective owners.

 

Contacts:

 

Jen Reidy, Neoforma, media, 408.468.4189, jen.reidy@neoforma.com

Amanda Mogin, Neoforma, investors, 408.468.4251, amanda.mogin@neoforma.com

John Snyder, for Neoforma, investors, 206.262.0291, john@snyderir.com


 

NEOFORMA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

    

Three Months Ended

March 31,


 
    

2002


    

2003


 

REVENUE:

                 

Marketplace revenue:

                 

Related party, net of amortization of partnership costs of $13,892 and $17,003 for the three months ended March 31, 2002 and 2003, respectively

  

$

—  

 

  

$

997

 

Other

  

 

329

 

  

 

238

 

    


  


Total Marketplace revenue

  

 

329

 

  

 

1,235

 

Trading Partner Services revenue

  

 

283

 

  

 

2,067

 

    


  


Total revenue

  

 

612

 

  

 

3,302

 

OPERATING EXPENSES:

                 

Cost of services

  

 

2,189

 

  

 

1,378

 

Operations

  

 

3,389

 

  

 

5,142

 

Product development

  

 

3,733

 

  

 

4,743

 

Selling and marketing

  

 

3,368

 

  

 

4,977

 

General and administrative

  

 

3,634

 

  

 

2,967

 

Amortization of intangibles

  

 

—  

 

  

 

147

 

Amortization of partnership costs

  

 

5,250

 

  

 

—  

 

Restructuring

  

 

(68

)

  

 

—  

 

Write-down of non-marketable investments, net

  

 

(184

)

  

 

—  

 

Loss on divested business

  

 

59

 

  

 

—  

 

    


  


Total operating expenses

  

 

21,370

 

  

 

19,354

 

    


  


Loss from operations

  

 

(20,758

)

  

 

(16,052

)

OTHER EXPENSE

  

 

(233

)

  

 

(299

)

    


  


Net loss

  

$

(20,991

)

  

$

(16,351

)

    


  


NET LOSS PER SHARE:

                 

Basic and diluted

  

$

(1.29

)

  

$

(0.93

)

    


  


Weighted average shares—basic and diluted

  

 

16,326

 

  

 

17,540

 

    


  



 

In addition to our consolidated financial statements presented in accordance with Generally Accepted Accounting Principles (GAAP), Neoforma, Inc. uses non-GAAP, or adjusted, measures of operating results, net income and net income per share, which are adjusted from results based on GAAP to exclude the application of EITF No. 01-9 and certain expenses, gains and losses. Neoforma management believes that the non-GAAP adjusted results provide added insight into the Company’s performance by focusing on results generated by the Company’s ongoing core operations. Neoforma management uses the adjusted results when assessing the performance of its ongoing core operations, in making resource allocation decisions and for planning and forecasting. Incentive compensation for the Company, including management, is based on results on this basis. In addition, because we historically have reported adjusted results, we believe the inclusion of comparative numbers provides consistency in our financial reporting. The non-GAAP financial measures should be considered in addition to, not as a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures.

 

NEOFORMA, INC.

ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (1)

(in thousands, except per share amounts)

(unaudited)

    

Three Months Ended

March 31,


 
    

2002


    

2003


 

REVENUE:

                 

Marketplace revenue:

                 

Related party

  

$

13,892

 

  

$

18,000

 

Other

  

 

329

 

  

 

238

 

    


  


Total Marketplace revenue

  

 

14,221

 

  

 

18,238

 

Trading Partner Services revenue

  

 

411

 

  

 

2,067

 

    


  


Total revenue

  

 

14,632

 

  

 

20,305

 

OPERATING EXPENSES:

                 

Cost of services

  

 

1,807

 

  

 

1,265

 

Operations

  

 

2,758

 

  

 

2,290

 

Product development

  

 

3,024

 

  

 

4,251

 

Selling and marketing

  

 

2,664

 

  

 

4,500

 

General and administrative

  

 

2,238

 

  

 

2,454

 

    


  


Adjusted operating expenses

  

 

12,491

 

  

 

14,760

 

    


  


EBITDA

  

 

2,141

 

  

 

5,545

 

OTHER EXPENSE

  

 

(233

)

  

 

(299

)

    


  


Adjusted net income

  

$

1,908

 

  

$

5,246

 

    


  


ADJUSTED NET INCOME PER SHARE:

                 

Basic

  

$

0.12

 

  

$

0.30

 

    


  


Weighted average shares—basic

  

 

16,326

 

  

 

17,540

 

    


  



(1)   These adjusted condensed consolidated statements of operations exclude the impact of EITF No. 01-9 and certain expenses, gains and losses. Under EITF No. 01-9, the Company offsets non-cash amortization of partnership costs against related party revenue in an amount equal to the lesser of the two in any period. Any amortization of partnership costs in excess of related party revenue in any period is classified as an operating expense. As a result of the adoption of EITF No. 01-9, the Company offset approximately $14.0 million and $17.0 million of amortization of partnership costs against related party revenue in its GAAP condensed consolidated statements of operations for the three months ended March 31, 2002 and 2003, respectively. As reclassifications, the application of EITF No. 01-9 had no impact on operating income, net income or net income per share. The excluded expenses, gains and losses consisted of depreciation, amortization of intangibles, amortization of deferred compensation, amortization of partnership costs, restructuring, write-down of non-marketable investments, net and loss on divested business.


 

NEOFORMA, INC.

RECONCILIATION OF ADJUSTED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS TO GAAP

(in thousands, except per share amounts)

(unaudited)

 

    

Three Months Ended March 31, 2003


 
                         

GAAP Allocations


        
    

Adjusted Results


    

Excluded Expenses,

Gains

and Losses


    

Application of EITF

No. 01-9


    

Depreciation


      

Amortization of

Deferred Compensation


    

GAAP Results

As Reported


 

REVENUE:

                                                       

Marketplace revenue:

                                                       

Related party

  

$

18,000

 

  

$

—  

 

  

$

(17,003

)

  

$

—  

 

    

$

—  

 

  

$

997

 

Other

  

 

238

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

238

 

    


  


  


  


    


  


Total Marketplace revenue

  

 

18,238

 

  

 

—  

 

  

 

(17,003

)

  

 

—  

 

    

 

—  

 

  

 

1,235

 

Trading Partner Services revenue

  

 

2,067

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

2,067

 

    


  


  


  


    


  


Total revenue

  

 

20,305

 

  

 

—  

 

  

 

(17,003

)

  

 

—  

 

    

 

—  

 

  

 

3,302

 

OPERATING EXPENSES:

                                                       

Cost of services

  

 

1,265

 

  

 

—  

 

  

 

—  

 

  

 

97

 

    

 

16

 

  

 

1,378

 

Operations

  

 

2,290

 

  

 

—  

 

  

 

—  

 

  

 

2,790

 

    

 

62

 

  

 

5,142

 

Product development

  

 

4,251

 

  

 

—  

 

  

 

—  

 

  

 

361

 

    

 

131

 

  

 

4,743

 

Selling and marketing

  

 

4,500

 

  

 

—  

 

  

 

—  

 

  

 

305

 

    

 

172

 

  

 

4,977

 

General and administrative

  

 

2,454

 

  

 

—  

 

  

 

—  

 

  

 

180

 

    

 

333

 

  

 

2,967

 

    


                                              

Adjusted operating expenses

  

 

14,760

 

                                              
    


                                              

EBITDA

  

 

5,545

 

                                              

Depreciation

  

 

—  

 

  

 

3,733

 

  

 

—  

 

  

 

(3,733

)

    

 

—  

 

  

 

—  

 

Amortization of intangibles

  

 

—  

 

  

 

147

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

147

 

Amortization of deferred compensation

  

 

—  

 

  

 

714

 

  

 

—  

 

  

 

—  

 

    

 

(714

)

  

 

—  

 

Amortization of partnership costs

  

 

—  

 

  

 

17,003

 

  

 

(17,003

)

  

 

—  

 

    

 

—  

 

  

 

—  

 

             


  


  


    


  


Total operating expenses

           

 

21,597

 

  

 

(17,003

)

  

 

—  

 

    

 

—  

 

  

 

19,354

 

             


  


  


    


  


Loss from operations

           

 

(21,597

)

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

(16,052

)

OTHER EXPENSE

  

 

(299

)

  

 

—  

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

(299

)

    


  


  


  


    


  


Net income (loss)

  

$

5,246

 

  

$

(21,597

)

  

$

—  

 

  

$

—  

 

    

$

—  

 

  

$

(16,351

)

    


  


  


  


    


  


NET INCOME (LOSS) PER SHARE:

                                                       

Basic

  

$

0.30

 

                                        

$

(0.93

)

    


                                        


Weighted average shares—basic

  

 

17,540

 

                                        

 

17,540

 

    


                                        


    

Three Months Ended March 31, 2003


 
                         

GAAP Allocations


        
    

Adjusted Results


    

Excluded Expenses,

Gains

and Losses


    

Application of EITF

No. 01-9


    

Depreciation


      

Amortization of Deferred Compensation


    

GAAP Results

As Reported


 

REVENUE:

                                                       

Marketplace revenue:

                                                       

Related party

  

$

13,892

 

  

$

—  

 

  

$

(13,892

)

  

$

—  

 

    

$

—  

 

  

$

—  

 

Other

  

 

329

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

329

 

    


  


  


  


    


  


Total Marketplace revenue

  

 

14,221

 

  

 

—  

 

  

 

(13,892

)

  

 

—  

 

    

 

—  

 

  

 

329

 

Trading Partner Services revenue

  

 

411

 

  

 

—  

 

  

 

(128

)

  

 

—  

 

    

 

—  

 

  

 

283

 

    


  


  


  


    


  


Total revenue

  

 

14,632

 

  

 

—  

 

  

 

(14,020

)

  

 

—  

 

    

 

—  

 

  

 

612

 

OPERATING EXPENSES:

                                                       

Cost of services

  

 

1,807

 

  

 

—  

 

  

 

—  

 

  

 

292

 

    

 

90

 

  

 

2,189

 

Operations

  

 

2,758

 

  

 

—  

 

  

 

—  

 

  

 

523

 

    

 

108

 

  

 

3,389

 

Product development

  

 

3,024

 

  

 

—  

 

  

 

—  

 

  

 

513

 

    

 

196

 

  

 

3,733

 

Selling and marketing

  

 

2,664

 

  

 

—  

 

  

 

—  

 

  

 

362

 

    

 

342

 

  

 

3,368

 

General and administrative

  

 

2,238

 

  

 

—  

 

  

 

—  

 

  

 

332

 

    

 

1,064

 

  

 

3,634

 

    


                                              

Adjusted operating expenses

  

 

12,491

 

                                              
    


                                              

EBITDA

  

 

2,141

 

                                              

Depreciation

  

 

—  

 

  

 

2,022

 

  

 

—  

 

  

 

(2,022

)

    

 

—  

 

  

 

—  

 

Amortization of intangibles

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

—  

 

Amortization of deferred compensation

  

 

—  

 

  

 

1,800

 

  

 

—  

 

  

 

—  

 

    

 

(1,800

)

  

 

—  

 

Amortization of partnership costs

  

 

—  

 

  

 

19,270

 

  

 

(14,020

)

  

 

—  

 

    

 

—  

 

  

 

5,250

 

Restructuring

  

 

—  

 

  

 

(68

)

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

(68

)

Write-down of non-marketable investments, net

  

 

—  

 

  

 

(184

)

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

(184

)

Loss on divested business

  

 

—  

 

  

 

59

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

59

 

             


  


  


    


  


Total operating expenses

           

 

22,899

 

  

 

(14,020

)

  

 

—  

 

    

 

—  

 

  

 

21,370

 

             


  


  


    


  


Loss from operations

           

 

(22,899

)

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

(20,758

)

OTHER EXPENSE

  

 

(233

)

  

 

—  

 

  

 

—  

 

  

 

—  

 

    

 

—  

 

  

 

(233

)

    


  


  


  


    


  


Net income (loss)

  

$

1,908

 

  

$

(22,899

)

  

$

—  

 

  

$

—  

 

    

$

—  

 

  

$

(20,991

)

    


  


  


  


    


  


NET INCOME (LOSS) PER SHARE:

                                                       

Basic

  

$

0.12

 

                                        

$

(1.29

)

    


                                        


Weighted average shares—basic

  

 

16,326

 

                                        

 

16,326

 

    


                                        



 

NEOFORMA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

(unaudited)

 

    

December 31,

2002


    

March 31,

2003


 

ASSETS

                 

CURRENT ASSETS:

                 

Cash and cash equivalents

  

$

23,277

 

  

$

22,416

 

Short-term investments

  

 

1,305

 

  

 

952

 

Accounts receivable, net of allowance for doubtful accounts

  

 

1,828

 

  

 

1,471

 

Related party accounts receivable

  

 

800

 

  

 

800

 

Prepaid expenses and other current assets

  

 

3,357

 

  

 

2,868

 

    


  


Total current assets

  

 

30,567

 

  

 

28,507

 

PROPERTY AND EQUIPMENT, net

  

 

16,821

 

  

 

13,627

 

INTANGIBLES, net of amortization

  

 

2,610

 

  

 

2,462

 

GOODWILL

  

 

1,414

 

  

 

1,414

 

CAPITALIZED PARTNERSHIP COSTS, net of amortization

  

 

166,451

 

  

 

149,604

 

NON-MARKETABLE INVESTMENTS

  

 

83

 

  

 

83

 

RESTRICTED CASH

  

 

1,020

 

  

 

1,020

 

OTHER ASSETS

  

 

1,844

 

  

 

1,734

 

    


  


Total assets

  

$

220,810

 

  

$

198,451

 

    


  


LIABILITIES AND STOCKHOLDERS’ EQUITY

                 

CURRENT LIABILITIES:

                 

Notes payable, current portion

  

$

4,000

 

  

$

3,651

 

Accounts payable

  

 

3,803

 

  

 

2,056

 

Accrued payroll

  

 

7,776

 

  

 

2,470

 

Other accrued liabilities

  

 

4,288

 

  

 

3,428

 

Deferred revenue, current portion

  

 

3,027

 

  

 

2,725

 

    


  


Total current liabilities

  

 

22,894

 

  

 

14,330

 

DEFERRED RENT

  

 

623

 

  

 

637

 

DEFERRED REVENUE, less current portion

  

 

1,689

 

  

 

1,001

 

OTHER LIABILITIES

  

 

105

 

  

 

83

 

ACCRUED INTEREST ON RELATED PARTY NOTES PAYABLE

  

 

2,516

 

  

 

2,761

 

NOTES PAYABLE, less current portion:

                 

Due to related party

  

 

14,000

 

  

 

14,000

 

Other

  

 

152

 

  

 

54

 

    


  


Total notes payable, less current portion

  

 

14,152

 

  

 

14,054

 

STOCKHOLDERS’ EQUITY:

                 

Common Stock $0.001 par value:

                 

Authorized—300,000 shares at March 31, 2003

                 

Issued and outstanding: 17,691 and 17,867 shares at December 31, 2002 and March 31, 2003, respectively

  

 

18

 

  

 

18

 

Warrants

  

 

80

 

  

 

80

 

Additional paid-in capital

  

 

814,162

 

  

 

815,317

 

Notes receivable from stockholders

  

 

(6,460

)

  

 

(5,457

)

Deferred compensation

  

 

(2,649

)

  

 

(1,702

)

Unrealized loss on available-for-sale securities

  

 

—  

 

  

 

—  

 

Accumulated deficit

  

 

(626,320

)

  

 

(642,671

)

    


  


Total stockholders’ equity

  

 

178,831

 

  

 

165,585

 

    


  


Total liabilities and stockholders’ equity

  

$

220,810

 

  

$

198,451

 

    


  



 

NEOFORMA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

    

Three Months Ended

March 31,


 
    

2002


    

2003


 

CASH FLOWS FROM OPERATING ACTIVITIES:

                 

Net loss

  

$

(20,991

)

  

$

(16,351

)

Adjustments to reconcile net loss to net cash used in operating activities:

                 

Employee stock compensation

  

 

—  

 

  

 

10

 

Provision for doubtful accounts

  

 

83

 

  

 

54

 

Depreciation and amortization of property and equipment

  

 

2,022

 

  

 

3,733

 

Amortization of intangibles

  

 

—  

 

  

 

147

 

Amortization of partnership costs classified as an operating expense

  

 

5,250

 

  

 

—  

 

Amortization of deferred compensation

  

 

1,800

 

  

 

714

 

Amortization of deferred debt costs

  

 

105

 

  

 

—  

 

Loss on divested business

  

 

59

 

  

 

—  

 

Accrued interest receivable on stockholder notes receivable

  

 

(18

)

  

 

(17

)

Accrued interest payable on related party notes payable

  

 

—  

 

  

 

245

 

Change in assets and liabilities, net of divestitures:

                 

Restricted cash

  

 

500

 

  

 

—  

 

Accounts receivable

  

 

556

 

  

 

303

 

Prepaid expenses and other current assets

  

 

(1,584

)

  

 

488

 

Other assets

  

 

6

 

  

 

110

 

Accounts payable

  

 

1,283

 

  

 

(1,747

)

Accrued liabilities and accrued payroll

  

 

(2,168

)

  

 

(5,649

)

Deferred revenue

  

 

52

 

  

 

(990

)

Deferred rent

  

 

37

 

  

 

14

 

    


  


Net cash used in operating activities

  

 

(13,008

)

  

 

(18,936

)

    


  


CASH FLOWS FROM INVESTING ACTIVITIES:

                 

Purchases of marketable investments

  

 

—  

 

  

 

(700

)

Proceeds from the sale or maturity of marketable investments

  

 

—  

 

  

 

1,053

 

Purchases of property and equipment

  

 

(1,112

)

  

 

(538

)

    


  


Net cash used in investing activities

  

 

(1,112

)

  

 

(185

)

    


  


CASH FLOWS FROM FINANCING ACTIVITIES:

                 

Amortization of partnership costs offset against related party revenue

  

 

14,020

 

  

 

17,003

 

Repayments of notes payable

  

 

(911

)

  

 

(447

)

Cash received related to options exercised

  

 

78

 

  

 

149

 

Proceeds from the issuance of common stock under the employee stock purchase plan

  

 

276

 

  

 

506

 

Common stock repurchased, net of notes receivable issued to common stockholders

  

 

—  

 

  

 

(2

)

Collections of notes receivable from stockholders

  

 

5

 

  

 

1,051

 

    


  


Net cash provided by financing activities

  

 

13,468

 

  

 

18,260

 

    


  


Net decrease in cash and cash equivalents

  

 

(652

)

  

 

(861

)

Cash and cash equivalents, beginning of period

  

 

14,096

 

  

 

23,277

 

    


  


Cash and cash equivalents, end of period

  

$

13,444

 

  

$

22,416

 

    


  


-----END PRIVACY-ENHANCED MESSAGE-----