XML 19 R13.htm IDEA: XBRL DOCUMENT v2.3.0.15
Stockholders' Equity and Stock-Based Compensation
9 Months Ended
Sep. 30, 2011
Stockholders' Equity and Stock-Based Compensation
8.  Stockholders’ Equity and Stock-Based Compensation

Common Stock
During the three months ended September 30, 2011, the Company repurchased 8,753 shares to satisfy tax withholding obligations that arose on the vesting of shares of restricted stock.

Stock  plans
In December 2007, the Company’s stockholders approved the 2007 Equity Incentive Plan (“2007 Plan”).  The 2007 Plan replaced the Company’s 1998 Stock Plan (the “1998 Plan”) and the 1999 Director Option Plan (the “Directors’ Plan”), which are collectively referred to as the “Equity Plans”.  The Equity Plans will continue to govern awards previously granted under each respective plan.  There were initially 525,000 shares of common stock reserved for issuance under the 2007 Plan, subject to increase for stock options or awards previously issued under the Equity Plans which expire or are cancelled.  On June 29, 2011 a registration statement was filed for the purpose of registering an additional 200,000 shares of Common Stock to be issued as a result of an increase in the number of shares issuable under the 2007 Plan. At September 30, 2011, a total of 278,460 shares were available for issuance.  The 2007 Plan provides that each share award granted with an exercise price less than the fair market value on the date of grant will be counted as two shares towards the shares reserved and each such share award forfeited or repurchased by the Company will increase the shares reserved by two shares.

Under the 2007 Plan, the Board of Directors may grant to employees, consultants and directors an option to purchase shares of the Company’s Common Stock and/or awards of the Company’s common stock.

The 2007 Plan will terminate in 2017.  Options granted under the 2007 Plan must be issued at a price equal to at least the fair market value of the Company’s common stock at the date of grant.  All vested options granted under the 2007 Plan may be exercised at any time within 10 years of the date of grant or within 90 days of termination of employment, or such other time as may be provided in the stock option agreement, and vest over a vesting schedule determined by the Board of Directors.  The Company’s policy is to issue new shares upon exercise of options, granting of Restricted Stock Awards ("RSA") or vesting of Restricted Stock Units ("RSU") under the 2007 Plan. The following table summarizes option and restricted stock purchase rights activities from December 31, 2009 through September 30, 2011:
 
 
                
Stock Options Outstanding
 
   
Available
for Grant
   
Restricted
Stock 
Outstanding
   
Number
Outstanding
   
Weighted-
Average
Exercise
Price per
Share
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic
Value 
($ 000's)
 
Balance at December 31, 2009
    310,964       41,249       725,721     $ 20.88       7.58     $ 1,291  
Granted
    (632,769 )     163,650       305,469     $ 15.32                  
Exercised
    -       -       (230,723 )   $ 8.51                  
Restricted stock  released
    -       (33,428 )     -     $ -                  
Restricted stock repurchased
    14,084       (7,042 )     -     $ -                  
Cancelled
    322,967       -       (325,809 )   $ 24.05                  
                                                 
Balance at December 31, 2010
    15,246       164,429       474,658     $ 20.72       7.15     $ 3,573  
Authorized
    200,000                                          
Granted
    (365,402 )     101,826       161,750     $ 24.67                  
Granted Outside of the Plan
            312,500                                  
Exercised
    -       -       (56,087 )   $ 16.95                  
Restricted stock  released
    -       (55,503 )     -     $ -                  
Restricted stock repurchased
    -       -       -     $ -                  
Cancelled
    428,616       (140,208 )     (148,200 )   $ 27.75                  
                                                 
Balance at September 30, 2011
    278,460       383,044       432,121     $ 20.27       7.64     $ 1,362  
Exercisable at September 30, 2011
                    162,086     $ 19.92       5.20     $ 728  

Stock Based Compensation Expense
 
The following table summarizes employee stock-based compensation expense resulting from stock options and stock purchase rights (in thousands):

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Included in cost of revenue:
                       
ThinkGeek cost of revenue
  $ 54     $ (1 )   $ 134     $ 98  
Media cost of revenue
    (7 )     15       36       73  
Total included in cost of revenue
    47       14       170       171  
Included in operating expenses:
                               
Sales and marketing
    90       46       172       396  
Research and development
    47       61       94       246  
General and administrative
    987       400       2,649       1,138  
Total included in operating expenses
    1,124       507       2,915       1,780  
                                 
Total stock-based compensation expense
  $ 1,171     $ 521     $ 3,085     $ 1,951  
 
 
The fair value of the option grants has been calculated on the date of grant using the Black-Scholes option pricing model.  The expected life for the three and nine months ended September 30, 2011 and September 30, 2010 was based on historical settlement patterns.  Expected volatility was based on historical implied volatility in the Company’s stock.  The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield curve in effect at the time of grant.  The following table summarizes the weighted-average assumptions for stock options granted:

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Expected life (years)
    4.5       5.55       4.41       5.8  
Risk-free interest rate
    0.67 %     1.84 %     1.19 %     2.51 %
Volatility
    88.4 %     62.9 %     74.4 %     62.8 %
Dividend yield
 
None
   
None
   
None
   
None
 
Weighted-average fair value at grant date
  $ 14.25     $ 7.60     $ 14.00     $ 8.60  

As stock-based compensation expense recognized in the Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2011 and September 30, 2010 is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures based on historical experience.