XML 51 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identifiable Assets Acquired and Liabilities Assumed
The preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date is as follows (in thousands):

 
 
 
Accounts receivable
 
$
40

Inventories
 
839

Prepaid expenses and other current assets
 
175

Property and equipment
 
58

Goodwill
 
1,953

Other intangible assets
 
1,303

     Total assets acquired
 
4,368

 
 
 
Accounts payable
 
(702
)
Deferred revenue
 
(297
)
Accrued and other liabilities
 
(689
)
     Total liabilities assumed
 
(1,688
)
 
 
 
Short-term contingent liabilities
 
(250
)
Other long-term contingent liabilities
 
(1,009
)
Cash paid at acquisition date
 
$
1,421

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following are the identifiable intangible assets acquired and their respective estimated lives, as determined based on preliminary valuations (in thousands):

 
 
Fair Value
 
Estimated Useful Life (Years)
Acquired license agreements
 
$
1,040

 
5
Developed technology
 
138

 
5
Non-competition agreement
 
82

 
3
Customer lists
 
43

 
3
Total identifiable intangible assets
 
$
1,303

 
 
Business Acquisition, Pro Forma Information
The following unaudited pro forma consolidated financial information reflects the results of operations of the Company as if the acquisition had been completed as of January 1, 2013, after giving effect to certain pro forma accounting adjustments. The pro forma adjustments were recorded principally for the purpose of eliminating intercompany transactions between the Company and Treehouse, adjusting for depreciation and amortization expense based on the fair values of the assets acquired, and adjusting for stock based compensation expense related to a senior management award. These pro forma results are not necessarily indicative of what the Company's operating results would have been had the acquisition actually taken place at the beginning of the period.

 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
($ in thousands, except per share amounts)
 
 
 
 
 
 
 
Net revenue
$
22,833

 
$
24,708

 
$
73,145

 
$
69,885

Net loss
(3,000
)
 
(1,476
)
 
(10,141
)
 
(5,677
)
Basic and diluted earnings per share
$
(0.45
)
 
$
(0.22
)
 
$
(1.52
)
 
$
(0.86
)