XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2012
Odyssey Health Care Inc [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the fair value of the assets acquired and liabilities assumed as of the acquisition date (in thousands):
 
August 17, 2010
Cash
$
148,269

Accounts receivable
123,281

Deferred tax assets
11,390

Fixed assets
18,119

Identifiable intangible assets
126,500

Goodwill
780,986

Other assets
18,354

Total assets acquired
1,226,899

Accounts payable and accrued liabilities
(112,228
)
Short-term and long-term debt
(108,822
)
Deferred tax liabilities
(25,246
)
Total liabilities assumed
(246,296
)
Noncontrolling interest
(2,410
)
Net assets acquired
$
978,193

Schedule of acquired finite-lived intangible assets
The valuation of the intangible assets by component and their respective useful life are as follows (in thousands):
 
Hospice
 
Useful
Life
Intangible assets:
 
 
 
Tradenames
$
16,600

 
5-10 Years
Covenants not to compete
15,400

 
2-3 Years
Medicare licenses and certificates of need
94,500

 
Indefinite
Total
$
126,500

 
 
Business acquisition, pro forma information
The pro forma results for the year ended December 31, 2010 combine the results of the Company for such period and the historical results of Odyssey from January 1 through August 16, 2010 (in thousands, except per share amounts):
 
For the Year Ended
 
December 31, 2010
Net revenues
$
1,853,244

Net income attributable to Gentiva shareholders
$
62,767

Earnings per common share:
 
Basic
$
2.11

Diluted
$
2.06

Weighted average shares outstanding:
 
Basic
29,724

Diluted
30,468

Series of Individually Immaterial Business Acquisitions [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of acquired finite-lived intangible assets
The valuation of the intangible assets by component and their respective useful lives are as follows (in thousands):
 
Fiscal Year
 
Useful life
 
2012
 
2010
 
Covenants not to compete
$
203

 
$
150

 
5 years
Customer relationships

 
430

 
10 years
Certificates of need
9,002

 
3,250

 
indefinite
Total
$
9,205

 
$
3,830

 

Schedule of purchase price allocation
The allocation of the purchase prices relating to acquisitions consummated is as follows (in thousands):
 
Fiscal Year
 
2012
 
2010
Fixed assets, net
$
509

 
$
269

Identifiable intangible assets
9,205

 
3,830

Goodwill
14,695

 
4,546

Other assets
66

 
12

Total assets acquired
24,475

 
8,657

Accounts payable and accrued liabilities
(1,955
)
 

Other liabilities

 
(157
)
Total liabilities assumed
(1,955
)
 
(157
)
Net assets acquired
$
22,520

 
$
8,500

Home Health and Hospice [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]
A summary of the Company's operations which were sold during 2012, 2011 and 2010 is as follows (in millions):
Dispositions:
Date
 
Consideration

Phoenix area hospice operations
November 30, 2012
 
$
3.5

Gentiva Consulting
May 31, 2012
 
0.3

Louisiana home health and hospice operations
Second Quarter 2012
 
6.4

Certain home health branches-Utah, Michigan, Nevada and Brooklyn, New York
Fourth Quarter 2011
 
1.6

Iowa home health branch
January 30, 2010
 
0.3

The major classes of assets of the Home Health and Hospice branch operations that were sold were as follows (in thousands):
 
2012
 
2011
 
As of Date of Sale
 
December 31, 2011
 
As of Date of Sale
Assets:
 
 
 
 
 
Accounts receivable, net
$
561

 
$
526

 
$

Fixed assets, net
271

 
338

 
199

Intangible assets
1,356

 
1,356

 
703

Other assets
485

 
640

 
1

Total assets
2,673

 
2,860

 
903

Liabilities:
 
 
 
 
 
Medicare liabilities
(86
)
 
(18
)
 

Payroll liabilities

 

 
(22
)
Other accrued Expenses
(405
)
 
(41
)
 

Total liabilities
(491
)
 
(59
)
 
(22
)
Total
$
2,182

 
$
2,801

 
$
881

Discontinued Operations [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]
Net revenues and operating results for the year 2011 and 2010 for IDOA, Rehab Without Walls® and HME and IV businesses were (in thousands):
 
 
For the Year Ended
 
December 31, 2011
 
December 31, 2010
Net revenues
$
22,819

 
$
36,526

 
 
 
 
Income before income taxes
$
2,430

 
$
(2,991
)
Gain on sale of business
11,475

 
(2,134
)
Income tax expense
(5,590
)
 
1,990

Discontinued operations, net of tax
$
8,315

 
$
(3,135
)
Discontinued Operations [Member] | Rehab Without Walls and Homemaker Services Agency [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]
The major classes of assets of the Rehab Without Walls® and the IDOA businesses that were sold were as follows (in thousands):
 
As of Date of Sale
Non-current assets:
 
Fixed assets, net
$
183

Other assets
109

Total non-current assets
292

Total
$
292