XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Senior Notes, Secured, and Unsecured Indebtedness - Condensed Consolidating Statement of Operations (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating revenue            
Operating revenue $ 465,469,000   $ 519,452,000   $ 921,333,000 $ 892,820,000
Operating costs            
Sales and marketing (25,366,000)   (28,848,000)   (50,643,000) (51,541,000)
General and administrative (29,472,000)   (28,507,000)   (58,598,000) (53,028,000)
Other (695,000)   (621,000)   (1,039,000) (919,000)
Total operating costs (446,801,000)   (485,284,000)   (884,561,000) (844,217,000)
Income from subsidiaries 0   0   0 0
Operating income (loss) 18,668,000   34,168,000   36,772,000 48,603,000
Equity in income of unconsolidated joint ventures — Note 5 1,378,000   533,000   2,290,000 1,465,000
(Loss) income from financial services operations (1,222,000)   0   (1,222,000) 0
Transaction expenses 0   (777,000)   0 (3,907,000)
Financial services income (loss) (834,000)   533,000   78,000 1,465,000
Other income (loss), net 453,000   311,000   1,084,000 346,000
Income before extinguishment of debt 18,287,000   35,012,000   37,934,000 50,414,000
Gain on extinguishment of debt 0   0   383,000 0
Income (loss) before provision for income taxes 18,287,000   35,012,000   38,317,000 50,414,000
Provision for income taxes (3,857,000)   (7,776,000)   (8,753,000) (10,590,000)
Net income (loss) 14,430,000 $ 15,134,000 27,236,000 $ 12,588,000 29,564,000 39,824,000
Less: Net income attributable to noncontrolling interests (3,979,000)   (4,781,000)   (10,994,000) (9,041,000)
Net income available to common stockholders 10,451,000   22,455,000   18,570,000 30,783,000
Financial Services            
Operating costs            
Equity in income of unconsolidated joint ventures — Note 5 1,378,000       2,290,000  
(Loss) income from financial services operations (1,222,000)       (1,222,000)  
Transaction expenses (990,000)       (990,000)  
Financial services income (loss) (834,000)       78,000  
Reporting Entities            
Operating costs            
Sales and marketing           (16,083,000)
General and administrative           (37,868,000)
Other           (1,033,000)
Total operating costs           (286,419,000)
Income from subsidiaries           13,622,000
Operating income (loss)           9,147,000
Equity in income of unconsolidated joint ventures — Note 5           964,000
Transaction expenses           (3,907,000)
Provision for income taxes           (10,590,000)
Net income (loss)           542,000
Less: Net income attributable to noncontrolling interests           0
Net income available to common stockholders           542,000
Reporting Entities | Guarantor Subsidiaries            
Operating revenue            
Operating revenue 306,146,000   317,072,000   551,591,000 500,999,000
Operating costs            
Sales and marketing (16,539,000)   (17,663,000)   (31,275,000) (28,446,000)
General and administrative (8,046,000)   (9,192,000)   (17,003,000) (15,158,000)
Other 572,000   38,000   572,000 84,000
Total operating costs (283,772,000)   (291,908,000)   (517,028,000) (460,096,000)
Income from subsidiaries 0   0   0 0
Operating income (loss) 22,374,000   25,164,000   34,563,000 40,903,000
Equity in income of unconsolidated joint ventures — Note 5     244,000     501,000
Transaction expenses     0   0 0
Other income (loss), net 8,000   (5,000)   89,000 51,000
Income before extinguishment of debt         35,174,000  
Gain on extinguishment of debt         0  
Income (loss) before provision for income taxes 22,703,000   25,403,000   35,174,000 41,455,000
Provision for income taxes 0   0   0 0
Net income (loss) 22,703,000   25,403,000   35,174,000 41,455,000
Less: Net income attributable to noncontrolling interests 0   0   0 0
Net income available to common stockholders 22,703,000   25,403,000   35,174,000 41,455,000
Reporting Entities | Guarantor Subsidiaries | Financial Services            
Operating costs            
Equity in income of unconsolidated joint ventures — Note 5 321,000       522,000  
(Loss) income from financial services operations 0       0  
Transaction expenses 0       0  
Financial services income (loss) 321,000       522,000  
Reporting Entities | Non-Guarantor Subsidiaries            
Operating revenue            
Operating revenue 65,045,000   52,230,000   126,532,000 106,498,000
Operating costs            
Sales and marketing (2,645,000)   (3,485,000)   (4,760,000) (7,012,000)
General and administrative (4,000)   0   (4,000) (2,000)
Other 34,000   21,000   77,000 30,000
Total operating costs (54,629,000)   (45,992,000)   (105,156,000) (94,323,000)
Income from subsidiaries 0   0   0 0
Operating income (loss) 10,416,000   6,238,000   21,376,000 12,175,000
Equity in income of unconsolidated joint ventures — Note 5     0     0
Transaction expenses     0   0 0
Other income (loss), net (391,000)   (396,000)   (770,000) (726,000)
Income before extinguishment of debt         18,394,000  
Gain on extinguishment of debt         0  
Income (loss) before provision for income taxes 7,813,000   5,842,000   18,394,000 11,449,000
Provision for income taxes 0   0   0 0
Net income (loss) 7,813,000   5,842,000   18,394,000 11,449,000
Less: Net income attributable to noncontrolling interests (3,979,000)   (4,781,000)   (10,994,000) (9,041,000)
Net income available to common stockholders 3,834,000   1,061,000   7,400,000 2,408,000
Reporting Entities | Non-Guarantor Subsidiaries | Financial Services            
Operating costs            
Equity in income of unconsolidated joint ventures — Note 5 0       0  
(Loss) income from financial services operations (1,222,000)       (1,222,000)  
Transaction expenses (990,000)       (990,000)  
Financial services income (loss) (2,212,000)       (2,212,000)  
Reporting Entities | Delaware Lyon            
Operating revenue            
Operating revenue 0   0   0 0
Operating costs            
Sales and marketing 0   0   0 0
General and administrative 0   0   0 0
Other 0   0   0 0
Total operating costs 0   0   0 0
Income from subsidiaries 10,451,000   22,455,000   18,570,000 30,783,000
Operating income (loss) 10,451,000   22,455,000   18,570,000 30,783,000
Equity in income of unconsolidated joint ventures — Note 5     0     0
Transaction expenses     0   0 0
Other income (loss), net 0   0   0 0
Income before extinguishment of debt         18,570,000  
Gain on extinguishment of debt         0  
Income (loss) before provision for income taxes 10,451,000   22,455,000   18,570,000 30,783,000
Provision for income taxes 0   0   0 0
Net income (loss) 10,451,000   22,455,000   18,570,000 30,783,000
Less: Net income attributable to noncontrolling interests 0   0   0 0
Net income available to common stockholders 10,451,000   22,455,000   18,570,000 30,783,000
Reporting Entities | Delaware Lyon | Financial Services            
Operating costs            
Equity in income of unconsolidated joint ventures — Note 5 0       0  
(Loss) income from financial services operations 0       0  
Transaction expenses 0       0  
Financial services income (loss) 0       0  
Reporting Entities | California Lyon            
Operating revenue            
Operating revenue 92,282,000   148,521,000   239,357,000 281,944,000
Operating costs            
Sales and marketing (6,182,000)   (7,700,000)   (14,608,000)  
General and administrative (21,422,000)   (19,315,000)   (41,591,000)  
Other (1,301,000)   (680,000)   (1,688,000)  
Total operating costs (106,404,000)   (145,755,000)   (258,524,000)  
Income from subsidiaries 10,684,000   5,515,000   17,610,000  
Operating income (loss) (3,438,000)   8,281,000   (1,557,000)  
Equity in income of unconsolidated joint ventures — Note 5     289,000      
Transaction expenses     (777,000)   0  
Other income (loss), net 836,000   712,000   1,765,000 1,021,000
Income before extinguishment of debt         1,976,000  
Gain on extinguishment of debt         383,000  
Income (loss) before provision for income taxes (1,545,000)   9,282,000   2,359,000 11,132,000
Provision for income taxes (3,857,000)   (7,776,000)   (8,753,000)  
Net income (loss) (5,402,000)   1,506,000   (6,394,000)  
Less: Net income attributable to noncontrolling interests 0   0   0  
Net income available to common stockholders (5,402,000)   1,506,000   (6,394,000)  
Reporting Entities | California Lyon | Financial Services            
Operating costs            
Equity in income of unconsolidated joint ventures — Note 5 1,057,000       1,768,000  
(Loss) income from financial services operations 0       0  
Transaction expenses 0       0  
Financial services income (loss) 1,057,000       1,768,000  
Consolidation, Eliminations            
Operating revenue            
Operating revenue 1,996,000   1,629,000   3,853,000 3,379,000
Operating costs            
Sales and marketing 0   0   0 0
General and administrative 0   0   0 0
Other 0   0   0 0
Total operating costs (1,996,000)   (1,629,000)   (3,853,000) (3,379,000)
Income from subsidiaries (21,135,000)   (27,970,000)   (36,180,000) (44,405,000)
Operating income (loss) (21,135,000)   (27,970,000)   (36,180,000) (44,405,000)
Equity in income of unconsolidated joint ventures — Note 5     0     0
Transaction expenses     0   0 0
Other income (loss), net 0   0   0 0
Income before extinguishment of debt         (36,180,000)  
Gain on extinguishment of debt         0  
Income (loss) before provision for income taxes (21,135,000)   (27,970,000)   (36,180,000) (44,405,000)
Provision for income taxes 0   0   0 0
Net income (loss) (21,135,000)   (27,970,000)   (36,180,000) (44,405,000)
Less: Net income attributable to noncontrolling interests 0   0   0 0
Net income available to common stockholders (21,135,000)   (27,970,000)   (36,180,000) (44,405,000)
Consolidation, Eliminations | Financial Services            
Operating costs            
Equity in income of unconsolidated joint ventures — Note 5 0       0  
(Loss) income from financial services operations 0       0  
Transaction expenses 0       0  
Financial services income (loss) 0       0  
Home sales            
Operating revenue            
Operating revenue 463,517,000   518,432,000   917,292,000 890,817,000
Operating costs            
Cost of goods and services sold (389,483,000)   (425,572,000)   (770,527,000) (732,880,000)
Home sales | Reporting Entities            
Operating costs            
Cost of goods and services sold           (227,528,000)
Home sales | Reporting Entities | Guarantor Subsidiaries            
Operating revenue            
Operating revenue 304,194,000   316,052,000   547,550,000 498,996,000
Operating costs            
Cost of goods and services sold (257,974,000)   (264,132,000)   (465,568,000) (414,634,000)
Home sales | Reporting Entities | Non-Guarantor Subsidiaries            
Operating revenue            
Operating revenue 65,045,000   52,230,000   126,532,000 106,498,000
Operating costs            
Cost of goods and services sold (52,014,000)   (42,528,000)   (100,469,000) (87,339,000)
Home sales | Reporting Entities | Delaware Lyon            
Operating revenue            
Operating revenue 0   0   0 0
Operating costs            
Cost of goods and services sold 0   0   0 0
Home sales | Reporting Entities | California Lyon            
Operating revenue            
Operating revenue 94,278,000   150,150,000   243,210,000 285,323,000
Operating costs            
Cost of goods and services sold (77,499,000)   (117,283,000)   (200,637,000)  
Home sales | Consolidation, Eliminations            
Operating revenue            
Operating revenue 0   0   0 0
Operating costs            
Cost of goods and services sold (1,996,000)   (1,629,000)   (3,853,000) (3,379,000)
Construction services            
Operating revenue            
Operating revenue 1,952,000   1,020,000   4,041,000 2,003,000
Operating costs            
Cost of goods and services sold (1,785,000)   (959,000)   (3,754,000) (1,942,000)
Construction services | Reporting Entities            
Operating costs            
Cost of goods and services sold           0
Construction services | Reporting Entities | Guarantor Subsidiaries            
Operating revenue            
Operating revenue 1,952,000   1,020,000   4,041,000 2,003,000
Operating costs            
Cost of goods and services sold (1,785,000)   (959,000)   (3,754,000) (1,942,000)
Construction services | Reporting Entities | Non-Guarantor Subsidiaries            
Operating revenue            
Operating revenue 0   0   0 0
Operating costs            
Cost of goods and services sold 0   0   0 0
Construction services | Reporting Entities | Delaware Lyon            
Operating revenue            
Operating revenue 0   0   0 0
Operating costs            
Cost of goods and services sold 0   0   0 0
Construction services | Reporting Entities | California Lyon            
Operating revenue            
Operating revenue 0   0   0 0
Operating costs            
Cost of goods and services sold 0   0   0  
Construction services | Consolidation, Eliminations            
Operating revenue            
Operating revenue 0   0   0 0
Operating costs            
Cost of goods and services sold 0   0   0 0
Management fees            
Operating revenue            
Operating revenue 0   0   0 0
Management fees | Reporting Entities | Guarantor Subsidiaries            
Operating revenue            
Operating revenue 0   0   0 0
Management fees | Reporting Entities | Non-Guarantor Subsidiaries            
Operating revenue            
Operating revenue 0   0   0 0
Management fees | Reporting Entities | Delaware Lyon            
Operating revenue            
Operating revenue 0   0   0 0
Management fees | Reporting Entities | California Lyon            
Operating revenue            
Operating revenue 1,996,000   1,629,000   3,853,000 3,379,000
Management fees | Consolidation, Eliminations            
Operating revenue            
Operating revenue $ 1,996,000   $ 1,629,000   $ 3,853,000 $ 3,379,000