XML 70 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Notes, Secured, and Unsecured Indebtedness - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating revenue    
Sales $ 372,385 $ 258,854
Construction services 983 0
Management fees 0 0
Operating revenue 373,368 258,854
Operating costs    
Cost of sales — homes (307,308) (218,455)
Construction services (983) 0
Sales and marketing (22,693) (14,705)
General and administrative (24,521) (18,946)
Other (298) (440)
Total operating costs (358,933) (252,546)
Income from subsidiaries 0 0
Operating income (loss) 14,435 6,308
Equity in income of unconsolidated joint ventures 932 249
Other income (expense), net 35 345
Income before extinguishment of debt 15,402 6,902
Loss on extinguishment of debt 0 (21,828)
Income (loss) before provision for income taxes 15,402 (14,926)
Provision for income taxes (2,814) 5,630
Net income (loss) 12,588 (9,296)
Less: Net income attributable to noncontrolling interests (4,260) (704)
Net income available to common stockholders 8,328 (10,000)
Transaction expenses (3,130) 0
Reporting Entities | Parent    
Operating revenue    
Sales 0  
Construction services 0  
Management fees 0  
Operating revenue 0  
Operating costs    
Cost of sales — homes 0  
Construction services 0  
Sales and marketing 0  
General and administrative 0  
Other 0  
Total operating costs 0  
Income from subsidiaries 8,328  
Operating income (loss) 8,328  
Equity in income of unconsolidated joint ventures 0  
Other income (expense), net 0  
Income before extinguishment of debt   (10,000)
Loss on extinguishment of debt   0
Income (loss) before provision for income taxes 8,328  
Provision for income taxes 0  
Net income (loss) 8,328  
Less: Net income attributable to noncontrolling interests 0  
Net income available to common stockholders 8,328  
Transaction expenses 0  
Reporting Entities | Guarantor Subsidiaries    
Operating revenue    
Sales 182,944 119,623
Construction services 0  
Management fees 0 0
Operating revenue 182,944 119,623
Operating costs    
Cost of sales — homes (150,502) (103,461)
Construction services 0  
Sales and marketing (10,783) (6,931)
General and administrative (5,966) (4,429)
Other 46 91
Total operating costs (167,205) (114,730)
Income from subsidiaries 0 0
Operating income (loss) 15,739 4,893
Equity in income of unconsolidated joint ventures 257 205
Other income (expense), net 56 0
Income before extinguishment of debt   5,098
Loss on extinguishment of debt   0
Income (loss) before provision for income taxes 16,052 5,098
Provision for income taxes 0 0
Net income (loss) 16,052 5,098
Less: Net income attributable to noncontrolling interests 0 0
Net income available to common stockholders 16,052 5,098
Transaction expenses 0  
Reporting Entities | Non-Guarantor Subsidiaries    
Operating revenue    
Sales 54,268 17,103
Construction services 0  
Management fees 0 0
Operating revenue 54,268 17,103
Operating costs    
Cost of sales — homes (44,811) (15,086)
Construction services 0  
Sales and marketing (3,527) (1,251)
General and administrative (2) (1)
Other 9 0
Total operating costs (48,331) (16,338)
Income from subsidiaries 0 0
Operating income (loss) 5,937 765
Equity in income of unconsolidated joint ventures 0 0
Other income (expense), net (330) (300)
Income before extinguishment of debt   465
Loss on extinguishment of debt   0
Income (loss) before provision for income taxes 5,607 465
Provision for income taxes 0 0
Net income (loss) 5,607 465
Less: Net income attributable to noncontrolling interests (4,260) (704)
Net income available to common stockholders 1,347 (239)
Transaction expenses 0  
Reporting Entities | Subsidiary Issuer [Member]    
Operating revenue    
Sales 135,173  
Construction services 983  
Management fees (1,750)  
Operating revenue 134,406  
Operating costs    
Cost of sales — homes (110,245)  
Construction services (983)  
Sales and marketing (8,383)  
General and administrative (18,553)  
Other (353)  
Total operating costs (141,647)  
Income from subsidiaries 8,107  
Operating income (loss) 866  
Equity in income of unconsolidated joint ventures 675  
Other income (expense), net 309  
Income before extinguishment of debt   1,100
Loss on extinguishment of debt   (21,828)
Income (loss) before provision for income taxes 1,850  
Provision for income taxes (2,814)  
Net income (loss) (964)  
Less: Net income attributable to noncontrolling interests 0  
Net income available to common stockholders (964)  
Transaction expenses (3,130)  
Reporting Entities | Delaware Lyon    
Operating revenue    
Sales   0
Management fees   0
Operating revenue   0
Operating costs    
Cost of sales — homes   0
Sales and marketing   0
General and administrative   0
Other   0
Total operating costs   0
Income from subsidiaries   (10,000)
Operating income (loss)   (10,000)
Equity in income of unconsolidated joint ventures   0
Other income (expense), net   0
Income (loss) before provision for income taxes   (10,000)
Provision for income taxes   0
Net income (loss)   (10,000)
Less: Net income attributable to noncontrolling interests   0
Net income available to common stockholders   (10,000)
Reporting Entities | California Lyon    
Operating revenue    
Sales   122,128
Management fees   (513)
Operating revenue   121,615
Operating costs    
Cost of sales — homes   (99,395)
Sales and marketing   (6,523)
General and administrative   (14,516)
Other   (531)
Total operating costs   (120,965)
Income from subsidiaries   (239)
Operating income (loss)   411
Equity in income of unconsolidated joint ventures   44
Other income (expense), net   645
Income (loss) before provision for income taxes   (20,728)
Provision for income taxes   5,630
Net income (loss)   (15,098)
Less: Net income attributable to noncontrolling interests   0
Net income available to common stockholders   (15,098)
Consolidation, Eliminations    
Operating revenue    
Sales 0 0
Construction services 0  
Management fees 1,750 513
Operating revenue 1,750 513
Operating costs    
Cost of sales — homes (1,750) (513)
Construction services 0  
Sales and marketing 0 0
General and administrative 0 0
Other 0 0
Total operating costs (1,750) (513)
Income from subsidiaries (16,435) 10,239
Operating income (loss) (16,435) 10,239
Equity in income of unconsolidated joint ventures 0 0
Other income (expense), net 0 0
Income before extinguishment of debt   10,239
Loss on extinguishment of debt   0
Income (loss) before provision for income taxes (16,435) 10,239
Provision for income taxes 0 0
Net income (loss) (16,435) 10,239
Less: Net income attributable to noncontrolling interests 0 0
Net income available to common stockholders (16,435) $ 10,239
Transaction expenses $ 0