XML 69 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Notes, Secured, and Unsecured Indebtedness - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Mar. 09, 2018
Mar. 08, 2018
Dec. 31, 2017
Mar. 31, 2017
Jan. 31, 2017
Dec. 31, 2016
Aug. 11, 2014
Mar. 31, 2014
ASSETS                  
Cash and cash equivalents $ 50,473     $ 182,710 $ 39,508   $ 42,612    
Receivables 14,018     10,223          
Escrow proceeds receivable 1,552     3,319          
Real estate inventories 2,051,817     1,699,850          
Not owned 282,169     0          
Investment in unconsolidated joint ventures 5,406     7,867          
Goodwill 118,877     66,902          
Intangibles, net 6,700     6,700          
Deferred income taxes, net 47,716     47,915          
Lease right-of-use assets 14,757     14,454          
Other assets, net 32,921     21,164          
Investments in subsidiaries 0     0          
Intercompany receivables 0     0          
Total assets 2,626,406     2,061,104          
LIABILITIES AND EQUITY                  
Accounts payable 88,853     58,799          
Accrued expenses 99,378     111,491          
Liabilities from inventories not owned 282,169     0          
Notes payable 172,246     94,515          
Total debt 1,302,347     1,030,184          
Intercompany payables 0     0          
Total liabilities 1,772,747     1,200,474          
Equity                  
William Lyon Homes stockholders’ equity (deficit) 782,285     780,472          
Noncontrolling interests 71,374     80,158          
Total liabilities and equity 2,626,406     2,061,104          
5 3/4% Senior Notes due April 15, 2019                  
LIABILITIES AND EQUITY                  
Total debt $ 0     $ 149,362          
Equity                  
Stated interest rate 5.75%     5.75%          
8 1/2% Senior Notes due November 15, 2020                  
Equity                  
Stated interest rate 8.50%     8.50%          
7% Senior Notes due August 15, 2022                  
LIABILITIES AND EQUITY                  
Total debt $ 346,924     $ 346,740          
Equity                  
Stated interest rate 7.00%     7.00%          
6% Senior Notes due 2023                  
LIABILITIES AND EQUITY                  
Total debt $ 343,274     $ 0          
Equity                  
Stated interest rate 6.00%                
5 7/8% Senior Notes due January 31, 2025                  
LIABILITIES AND EQUITY                  
Total debt $ 439,903     439,567          
Equity                  
Stated interest rate 5.875%                
Guarantor Subsidiaries                  
ASSETS                  
Real estate inventories $ 935,092                
Not owned 282,169                
LIABILITIES AND EQUITY                  
Liabilities from inventories not owned 282,169                
Non-Guarantor Subsidiaries                  
ASSETS                  
Real estate inventories 233,623                
Not owned 0                
LIABILITIES AND EQUITY                  
Liabilities from inventories not owned 0                
Delaware Lyon                  
ASSETS                  
Real estate inventories 0                
Not owned 0                
LIABILITIES AND EQUITY                  
Liabilities from inventories not owned 0                
California Lyon                  
ASSETS                  
Real estate inventories 883,102                
Not owned 0                
LIABILITIES AND EQUITY                  
Liabilities from inventories not owned 0                
Eliminations                  
ASSETS                  
Real estate inventories 0                
Not owned 0                
LIABILITIES AND EQUITY                  
Liabilities from inventories not owned 0                
Reporting Entities | Guarantor Subsidiaries                  
ASSETS                  
Cash and cash equivalents 3,576     156 430   272    
Receivables 3,356     2,252          
Escrow proceeds receivable 1,179     1,725          
Real estate inventories       630,384          
Investment in unconsolidated joint ventures 150     150          
Goodwill 104,668     52,693          
Intangibles, net 6,700     6,700          
Deferred income taxes, net 0     0          
Lease right-of-use assets 0     0          
Other assets, net 10,682     2,504          
Investments in subsidiaries (837,268)     (494,201)          
Intercompany receivables 285,102     269,831          
Total assets 795,406     472,194          
LIABILITIES AND EQUITY                  
Accounts payable 14,756     13,007          
Accrued expenses 17,699     2,988          
Notes payable 2,291     0          
Intercompany payables 0     0          
Total liabilities 316,915     15,995          
Equity                  
William Lyon Homes stockholders’ equity (deficit) 478,491     456,199          
Noncontrolling interests 0     0          
Total liabilities and equity 795,406     472,194          
Reporting Entities | Guarantor Subsidiaries | 5 3/4% Senior Notes due April 15, 2019                  
LIABILITIES AND EQUITY                  
Total debt       0          
Reporting Entities | Guarantor Subsidiaries | 7% Senior Notes due August 15, 2022                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Reporting Entities | Guarantor Subsidiaries | 6% Senior Notes due 2023                  
LIABILITIES AND EQUITY                  
Total debt 0                
Reporting Entities | Guarantor Subsidiaries | 5 7/8% Senior Notes due January 31, 2025                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Reporting Entities | Non-Guarantor Subsidiaries                  
ASSETS                  
Cash and cash equivalents 7,400     11,120 4,133   6,136    
Receivables 3,252     3,324          
Escrow proceeds receivable 0     0          
Real estate inventories       238,459          
Investment in unconsolidated joint ventures 0     0          
Goodwill 0     0          
Intangibles, net 0     0          
Deferred income taxes, net 0     0          
Lease right-of-use assets 0     0          
Other assets, net 467     493          
Investments in subsidiaries 0     0          
Intercompany receivables 0     0          
Total assets 244,742     253,396          
LIABILITIES AND EQUITY                  
Accounts payable 7,741     5,717          
Accrued expenses 114     96          
Notes payable 84,955     93,926          
Intercompany payables 98,619     90,043          
Total liabilities 191,429     189,782          
Equity                  
William Lyon Homes stockholders’ equity (deficit) (18,061)     (16,544)          
Noncontrolling interests 71,374     80,158          
Total liabilities and equity 244,742     253,396          
Reporting Entities | Non-Guarantor Subsidiaries | 5 3/4% Senior Notes due April 15, 2019                  
LIABILITIES AND EQUITY                  
Total debt       0          
Reporting Entities | Non-Guarantor Subsidiaries | 7% Senior Notes due August 15, 2022                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Reporting Entities | Non-Guarantor Subsidiaries | 6% Senior Notes due 2023                  
LIABILITIES AND EQUITY                  
Total debt 0                
Reporting Entities | Non-Guarantor Subsidiaries | 5 7/8% Senior Notes due January 31, 2025                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Reporting Entities | Delaware Lyon                  
ASSETS                  
Cash and cash equivalents 0     0 0   0    
Receivables 0     0          
Escrow proceeds receivable 0     0          
Real estate inventories       0          
Investment in unconsolidated joint ventures 0     0          
Goodwill 0     0          
Intangibles, net 0     0          
Deferred income taxes, net 0     0          
Lease right-of-use assets 0     0          
Other assets, net 0     0          
Investments in subsidiaries 782,285     780,472          
Intercompany receivables 0     0          
Total assets 782,285     780,472          
LIABILITIES AND EQUITY                  
Accounts payable 0     0          
Accrued expenses 0     0          
Notes payable 0     0          
Intercompany payables 0     0          
Total liabilities 0     0          
Equity                  
William Lyon Homes stockholders’ equity (deficit) 782,285     780,472          
Noncontrolling interests 0     0          
Total liabilities and equity 782,285     780,472          
Reporting Entities | Delaware Lyon | 5 3/4% Senior Notes due April 15, 2019                  
LIABILITIES AND EQUITY                  
Total debt       0          
Reporting Entities | Delaware Lyon | 7% Senior Notes due August 15, 2022                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Reporting Entities | Delaware Lyon | 6% Senior Notes due 2023                  
LIABILITIES AND EQUITY                  
Total debt 0                
Reporting Entities | Delaware Lyon | 5 7/8% Senior Notes due January 31, 2025                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Reporting Entities | California Lyon                  
ASSETS                  
Cash and cash equivalents 39,497     171,434 34,945   36,204    
Receivables 7,410     4,647          
Escrow proceeds receivable 373     1,594          
Real estate inventories       831,007          
Investment in unconsolidated joint ventures 5,256     7,717          
Goodwill 14,209     14,209          
Intangibles, net 0     0          
Deferred income taxes, net 47,716     47,915          
Lease right-of-use assets 14,757     14,454          
Other assets, net 21,772     18,167          
Investments in subsidiaries (18,061)     (16,544)          
Intercompany receivables 0     0          
Total assets 1,016,031     1,094,600          
LIABILITIES AND EQUITY                  
Accounts payable 66,356     40,075          
Accrued expenses 81,565     108,407          
Notes payable 85,000     589          
Intercompany payables 186,483     179,788          
Total liabilities 1,549,505     1,264,528          
Equity                  
William Lyon Homes stockholders’ equity (deficit) (533,474)     (169,928)          
Noncontrolling interests 0     0          
Total liabilities and equity 1,016,031     1,094,600          
Reporting Entities | California Lyon | 5 3/4% Senior Notes due April 15, 2019                  
LIABILITIES AND EQUITY                  
Total debt       149,362          
Reporting Entities | California Lyon | 7% Senior Notes due August 15, 2022                  
LIABILITIES AND EQUITY                  
Total debt 346,924     346,740          
Reporting Entities | California Lyon | 6% Senior Notes due 2023                  
LIABILITIES AND EQUITY                  
Total debt 343,274                
Reporting Entities | California Lyon | 5 7/8% Senior Notes due January 31, 2025                  
LIABILITIES AND EQUITY                  
Total debt 439,903     439,567          
Consolidation, Eliminations                  
ASSETS                  
Cash and cash equivalents 0     0 $ 0   $ 0    
Receivables 0     0          
Escrow proceeds receivable 0     0          
Real estate inventories       0          
Investment in unconsolidated joint ventures 0     0          
Goodwill 0     0          
Intangibles, net 0     0          
Deferred income taxes, net 0     0          
Lease right-of-use assets 0     0          
Other assets, net 0     0          
Investments in subsidiaries 73,044     (269,727)          
Intercompany receivables (285,102)     (269,831)          
Total assets (212,058)     (539,558)          
LIABILITIES AND EQUITY                  
Accounts payable 0     0          
Accrued expenses 0     0          
Notes payable 0     0          
Intercompany payables (285,102)     (269,831)          
Total liabilities (285,102)     (269,831)          
Equity                  
William Lyon Homes stockholders’ equity (deficit) 73,044     (269,727)          
Noncontrolling interests 0     0          
Total liabilities and equity (212,058)     (539,558)          
Consolidation, Eliminations | 5 3/4% Senior Notes due April 15, 2019                  
LIABILITIES AND EQUITY                  
Total debt       0          
Consolidation, Eliminations | 7% Senior Notes due August 15, 2022                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Consolidation, Eliminations | 6% Senior Notes due 2023                  
LIABILITIES AND EQUITY                  
Total debt 0                
Consolidation, Eliminations | 5 7/8% Senior Notes due January 31, 2025                  
LIABILITIES AND EQUITY                  
Total debt 0     0          
Senior Notes                  
LIABILITIES AND EQUITY                  
Total debt 1,130,101     935,669          
Senior Notes | 5 3/4% Senior Notes due April 15, 2019                  
LIABILITIES AND EQUITY                  
Total debt $ 0     $ 149,362          
Equity                  
Stated interest rate 5.75%     5.75%         5.75%
Senior Notes | 8 1/2% Senior Notes due November 15, 2020                  
Equity                  
Stated interest rate 6.00%              
Senior Notes | 7% Senior Notes due August 15, 2022                  
LIABILITIES AND EQUITY                  
Total debt $ 346,924     $ 346,740          
Equity                  
Stated interest rate 7.00%     7.00%       7.00%  
Senior Notes | 6% Senior Notes due 2023                  
LIABILITIES AND EQUITY                  
Total debt $ 343,274     $ 0          
Equity                  
Stated interest rate   6.00% 6.00%   8.50%        
Senior Notes | 5 7/8% Senior Notes due January 31, 2025                  
LIABILITIES AND EQUITY                  
Total debt $ 439,903     $ 439,567          
Equity                  
Stated interest rate 5.875%         5.875%