XML 61 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Notes, Secured, and Unsecured Indebtedness - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Operating revenue        
Sales $ 490,304 $ 342,628 $ 1,171,791 $ 928,982
Construction services 35 86 94 3,810
Management fees 0 0 0 0
Operating revenue 490,339 342,714 1,171,885 932,792
Operating costs        
Cost of sales — homes (401,700) (285,896) (973,212) (769,705)
Construction services (35) (86) (41) (3,458)
Sales and marketing (21,935) (18,246) (57,924) (51,351)
General and administrative (22,951) (17,360) (61,447) (51,879)
Other (548) 198 (1,548) (612)
Total operating costs (447,169) (321,390) (1,094,172) (877,005)
Income from subsidiaries 0 0 0 0
Operating income (loss) 43,170 21,324 77,713 55,787
Equity in income of unconsolidated joint ventures 1,160 1,435 2,622 3,810
Other income (expense), net (365) 2,050 (12) 2,803
Income before extinguishment of debt 43,965 24,809 80,323 62,400
Loss on extinguishment of debt 0 0 (21,828) 0
Income (loss) before provision for income taxes 43,965 24,809 58,495 62,400
Provision for income taxes (13,905) (8,295) (17,480) (20,859)
Net income (loss) 30,060 16,514 41,015 41,541
Less: Net income attributable to noncontrolling interests (2,642) (3,445) (4,643) (4,897)
Net income available to common stockholders 27,418 13,069 36,372 36,644
Reporting Entities | Guarantor Subsidiaries        
Operating revenue        
Sales 218,033 181,594 535,828 494,597
Construction services 0 0 0 0
Management fees 0 0 0 0
Operating revenue 218,033 181,594 535,828 494,597
Operating costs        
Cost of sales — homes (181,184) (151,306) (445,737) (411,339)
Construction services 0 0 0 0
Sales and marketing (11,521) (9,774) (29,241) (26,731)
General and administrative (3,780) (3,091) (12,161) (10,129)
Other 86 69 232 (14)
Total operating costs (196,399) (164,102) (486,907) (448,213)
Income from subsidiaries 0 0 0 0
Operating income (loss) 21,634 17,492 48,921 46,384
Equity in income of unconsolidated joint ventures 341 295 879 809
Other income (expense), net (4) (19) (10) (34)
Income before extinguishment of debt     49,790  
Loss on extinguishment of debt     0  
Income (loss) before provision for income taxes 21,971 17,768 49,790 47,159
Provision for income taxes 0 0 0 0
Net income (loss) 21,971 17,768 49,790 47,159
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income available to common stockholders 21,971 17,768 49,790 47,159
Reporting Entities | Non-Guarantor Subsidiaries        
Operating revenue        
Sales 60,954 55,072 130,957 89,926
Construction services 0 0 0 0
Management fees 0 0 0 0
Operating revenue 60,954 55,072 130,957 89,926
Operating costs        
Cost of sales — homes (53,225) (48,397) (115,554) (79,298)
Construction services 0 0 0 0
Sales and marketing (2,510) (2,267) (7,204) (6,540)
General and administrative 0 (1) (1) (1)
Other 1 (11) 6 (11)
Total operating costs (55,734) (50,676) (122,753) (85,850)
Income from subsidiaries 0 0 0 0
Operating income (loss) 5,220 4,396 8,204 4,076
Equity in income of unconsolidated joint ventures 0 0 0 0
Other income (expense), net (408) (481) (1,074) (1,036)
Income before extinguishment of debt     7,130  
Loss on extinguishment of debt     0  
Income (loss) before provision for income taxes 4,812 3,915 7,130 3,040
Provision for income taxes 0 0 0 0
Net income (loss) 4,812 3,915 7,130 3,040
Less: Net income attributable to noncontrolling interests (2,642) (3,445) (4,643) (4,897)
Net income available to common stockholders 2,170 470 2,487 (1,857)
Reporting Entities | Delaware Lyon        
Operating revenue        
Sales 0 0 0 0
Construction services 0 0 0 0
Management fees 0 0 0 0
Operating revenue 0 0 0 0
Operating costs        
Cost of sales — homes 0 0 0 0
Construction services 0 0 0 0
Sales and marketing 0 0 0 0
General and administrative 0 0 0 0
Other 0 0 0 0
Total operating costs 0 0 0 0
Income from subsidiaries 27,418 13,069 36,372 36,644
Operating income (loss) 27,418 13,069 36,372 36,644
Equity in income of unconsolidated joint ventures 0 0 0 0
Other income (expense), net 0 0 0 0
Income before extinguishment of debt     36,372  
Loss on extinguishment of debt     0  
Income (loss) before provision for income taxes 27,418 13,069 36,372 36,644
Provision for income taxes 0 0 0 0
Net income (loss) 27,418 13,069 36,372 36,644
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income available to common stockholders 27,418 13,069 36,372 36,644
Reporting Entities | California Lyon        
Operating revenue        
Sales 211,317 105,962 505,006 344,459
Construction services 35 86 94 3,810
Management fees (1,899) (1,541) (3,501) (2,587)
Operating revenue 209,453 104,507 501,599 345,682
Operating costs        
Cost of sales — homes (165,392) (84,652) (408,420) (276,481)
Construction services (35) (86) (41) (3,458)
Sales and marketing (7,904) (6,205) (21,479) (18,080)
General and administrative (19,171) (14,268) (49,285) (41,749)
Other (635) 140 (1,786) (587)
Total operating costs (193,137) (105,071) (481,011) (340,355)
Income from subsidiaries 6,162 3,548 13,328 7,472
Operating income (loss) 22,478 2,984 33,916 12,799
Equity in income of unconsolidated joint ventures 819 1,140 1,743 3,001
Other income (expense), net 47 2,550 1,072 3,873
Income before extinguishment of debt     36,731  
Loss on extinguishment of debt     (21,828)  
Income (loss) before provision for income taxes 23,344 6,674 14,903 19,673
Provision for income taxes (13,905) (8,295) (17,480) (20,859)
Net income (loss) 9,439 (1,621) (2,577) (1,186)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income available to common stockholders 9,439 (1,621) (2,577) (1,186)
Consolidation, Eliminations        
Operating revenue        
Sales 0 0 0 0
Construction services 0 0 0 0
Management fees 1,899 1,541 3,501 2,587
Operating revenue 1,899 1,541 3,501 2,587
Operating costs        
Cost of sales — homes (1,899) (1,541) (3,501) (2,587)
Construction services 0 0 0 0
Sales and marketing 0 0 0 0
General and administrative 0 0 0 0
Other 0 0 0 0
Total operating costs (1,899) (1,541) (3,501) (2,587)
Income from subsidiaries (33,580) (16,617) (49,700) (44,116)
Operating income (loss) (33,580) (16,617) (49,700) (44,116)
Equity in income of unconsolidated joint ventures 0 0 0 0
Other income (expense), net 0 0 0 0
Income before extinguishment of debt     (49,700)  
Loss on extinguishment of debt     0  
Income (loss) before provision for income taxes (33,580) (16,617) (49,700) (44,116)
Provision for income taxes 0 0 0 0
Net income (loss) (33,580) (16,617) (49,700) (44,116)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income available to common stockholders $ (33,580) $ (16,617) $ (49,700) $ (44,116)