XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Senior Notes, Secured, and Unsecured Indebtedness - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Nov. 21, 2014
Aug. 11, 2014
Mar. 31, 2014
Nov. 08, 2012
ASSETS                
Cash and cash equivalents $ 40,710 $ 50,203 $ 26,379 $ 52,771        
Restricted cash 0 504            
Receivables 8,121 14,838            
Escrow proceeds receivable 0 3,041            
Real estate inventories 1,856,034 1,675,106            
Investment in unconsolidated joint ventures 8,414 5,413            
Goodwill 66,902 66,902            
Intangibles, net 6,700 6,700            
Deferred income taxes, net 79,728 79,726            
Other assets, net 17,321 21,017            
Investments in subsidiaries 0 0            
Intercompany receivables 0 0            
Total Assets 2,083,930 1,923,450            
LIABILITIES AND EQUITY                
Accounts payable 76,921 75,881            
Accrued expenses 82,012 70,324            
Notes payable 259,342 175,181            
Total debt 1,185,684 1,105,776            
Intercompany payables 0 0            
Total liabilities 1,344,617 1,251,981            
Equity                
William Lyon Homes stockholders’ equity (deficit) 671,670 632,095            
Noncontrolling interests 67,643 39,374            
Total liabilities and equity 2,083,930 1,923,450            
Subordinated amortizing notes                
LIABILITIES AND EQUITY                
Total debt 8,970 14,066            
Equity                
Stated interest rate         5.50%      
5 3/4% Senior Notes due April 15, 2019                
LIABILITIES AND EQUITY                
Total debt $ 148,691 $ 148,295            
Equity                
Stated interest rate 5.75% 5.75%            
8 1/2% Senior Notes due November 15, 2020                
LIABILITIES AND EQUITY                
Total debt $ 422,852 $ 422,896            
Equity                
Stated interest rate 8.50% 8.50%            
7% Senior Notes due August 15, 2022                
LIABILITIES AND EQUITY                
Total debt $ 345,829 $ 345,338            
Equity                
Stated interest rate 7.00% 7.00%            
Reporting Entities | Delaware Lyon                
ASSETS                
Cash and cash equivalents $ 0 $ 0 0 0        
Restricted cash 0 0            
Receivables 0 0            
Escrow proceeds receivable 0 0            
Real estate inventories 0 0            
Investment in unconsolidated joint ventures 0 0            
Goodwill 0 0            
Intangibles, net 0 0            
Deferred income taxes, net 0 0            
Other assets, net 0 0            
Investments in subsidiaries 671,670 632,095            
Intercompany receivables 0 0            
Total Assets 671,670 632,095            
LIABILITIES AND EQUITY                
Accounts payable 0 0            
Accrued expenses 0 0            
Notes payable 0 0            
Intercompany payables 0 0            
Total liabilities 0 0            
Equity                
William Lyon Homes stockholders’ equity (deficit) 671,670 632,095            
Noncontrolling interests 0 0            
Total liabilities and equity 671,670 632,095            
Reporting Entities | Delaware Lyon | Subordinated amortizing notes                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Delaware Lyon | 5 3/4% Senior Notes due April 15, 2019                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Delaware Lyon | 8 1/2% Senior Notes due November 15, 2020                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Delaware Lyon | 7% Senior Notes due August 15, 2022                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | California Lyon                
ASSETS                
Cash and cash equivalents 35,703 44,332 18,896 48,462        
Restricted cash 0 504            
Receivables 3,083 8,986            
Escrow proceeds receivable 0 2,020            
Real estate inventories 957,404 922,990            
Investment in unconsolidated joint ventures 8,264 5,263            
Goodwill 14,209 14,209            
Intangibles, net 0 0            
Deferred income taxes, net 79,728 79,726            
Other assets, net 15,804 18,980            
Investments in subsidiaries (25,323) (34,522)            
Intercompany receivables 0 0            
Total Assets 1,088,872 1,062,488            
LIABILITIES AND EQUITY                
Accounts payable 54,287 45,065            
Accrued expenses 75,808 62,167            
Notes payable 133,126 80,915            
Intercompany payables 176,227 170,757            
Total liabilities 1,365,790 1,289,499            
Equity                
William Lyon Homes stockholders’ equity (deficit) (276,917) (227,011)            
Noncontrolling interests (1) 0            
Total liabilities and equity 1,088,872 1,062,488            
Reporting Entities | California Lyon | Subordinated amortizing notes                
LIABILITIES AND EQUITY                
Total debt 8,970 14,066            
Reporting Entities | California Lyon | 5 3/4% Senior Notes due April 15, 2019                
LIABILITIES AND EQUITY                
Total debt 148,691 148,295            
Reporting Entities | California Lyon | 8 1/2% Senior Notes due November 15, 2020                
LIABILITIES AND EQUITY                
Total debt 422,852 422,896            
Reporting Entities | California Lyon | 7% Senior Notes due August 15, 2022                
LIABILITIES AND EQUITY                
Total debt 345,829 345,338            
Reporting Entities | Guarantor Subsidiaries                
ASSETS                
Cash and cash equivalents 528 2,723 927 573        
Restricted cash 0 0            
Receivables 1,757 937            
Escrow proceeds receivable 0 1,021            
Real estate inventories 662,342 589,762            
Investment in unconsolidated joint ventures 150 150            
Goodwill 52,693 52,693            
Intangibles, net 6,700 6,700            
Deferred income taxes, net 0 0            
Other assets, net 1,197 1,738            
Investments in subsidiaries (608,347) (561,546)            
Intercompany receivables 248,639 239,248            
Total Assets 365,659 333,426            
LIABILITIES AND EQUITY                
Accounts payable 16,343 27,807            
Accrued expenses 6,098 8,059            
Notes payable 2,979 0            
Intercompany payables 0 0            
Total liabilities 25,420 35,866            
Equity                
William Lyon Homes stockholders’ equity (deficit) 340,240 297,560            
Noncontrolling interests 0 0            
Total liabilities and equity 365,660 333,426            
Reporting Entities | Guarantor Subsidiaries | Subordinated amortizing notes                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Guarantor Subsidiaries | 5 3/4% Senior Notes due April 15, 2019                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Guarantor Subsidiaries | 8 1/2% Senior Notes due November 15, 2020                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Guarantor Subsidiaries | 7% Senior Notes due August 15, 2022                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Non-Guarantor Subsidiaries                
ASSETS                
Cash and cash equivalents 4,479 3,148 6,556 3,736        
Restricted cash 0 0            
Receivables 3,281 4,915            
Escrow proceeds receivable 0 0            
Real estate inventories 236,288 162,354            
Investment in unconsolidated joint ventures 0 0            
Goodwill 0 0            
Intangibles, net 0 0            
Deferred income taxes, net 0 0            
Other assets, net 320 299            
Investments in subsidiaries 0 0            
Intercompany receivables 0 0            
Total Assets 244,368 170,716            
LIABILITIES AND EQUITY                
Accounts payable 6,291 3,009            
Accrued expenses 106 98            
Notes payable 123,237 94,266            
Intercompany payables 72,412 68,491            
Total liabilities 202,046 165,864            
Equity                
William Lyon Homes stockholders’ equity (deficit) (25,323) (34,522)            
Noncontrolling interests 67,644 39,374            
Total liabilities and equity 244,367 170,716            
Reporting Entities | Non-Guarantor Subsidiaries | Subordinated amortizing notes                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Non-Guarantor Subsidiaries | 5 3/4% Senior Notes due April 15, 2019                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Non-Guarantor Subsidiaries | 8 1/2% Senior Notes due November 15, 2020                
LIABILITIES AND EQUITY                
Total debt 0 0            
Reporting Entities | Non-Guarantor Subsidiaries | 7% Senior Notes due August 15, 2022                
LIABILITIES AND EQUITY                
Total debt 0 0            
Consolidation, Eliminations                
ASSETS                
Cash and cash equivalents 0 0 $ 0 $ 0        
Restricted cash 0 0            
Receivables 0 0            
Escrow proceeds receivable 0 0            
Real estate inventories 0 0            
Investment in unconsolidated joint ventures 0 0            
Goodwill 0 0            
Intangibles, net 0 0            
Deferred income taxes, net 0 0            
Other assets, net 0 0            
Investments in subsidiaries (38,000) (36,027)            
Intercompany receivables (248,639) (239,248)            
Total Assets (286,639) (275,275)            
LIABILITIES AND EQUITY                
Accounts payable 0 0            
Accrued expenses 0 0            
Notes payable 0 0            
Intercompany payables (248,639) (239,248)            
Total liabilities (248,639) (239,248)            
Equity                
William Lyon Homes stockholders’ equity (deficit) (38,000) (36,027)            
Noncontrolling interests 0 0            
Total liabilities and equity (286,639) (275,275)            
Consolidation, Eliminations | Subordinated amortizing notes                
LIABILITIES AND EQUITY                
Total debt 0 0            
Consolidation, Eliminations | 5 3/4% Senior Notes due April 15, 2019                
LIABILITIES AND EQUITY                
Total debt 0 0            
Consolidation, Eliminations | 8 1/2% Senior Notes due November 15, 2020                
LIABILITIES AND EQUITY                
Total debt 0 0            
Consolidation, Eliminations | 7% Senior Notes due August 15, 2022                
LIABILITIES AND EQUITY                
Total debt 0 0            
Senior Notes                
LIABILITIES AND EQUITY                
Total debt 917,372 916,529            
Senior Notes | 5 3/4% Senior Notes due April 15, 2019                
LIABILITIES AND EQUITY                
Total debt $ 148,691 $ 148,295            
Equity                
Stated interest rate 5.75% 5.75%         5.75%  
Senior Notes | 8 1/2% Senior Notes due November 15, 2020                
LIABILITIES AND EQUITY                
Total debt $ 422,852 $ 422,896            
Equity                
Stated interest rate 8.50% 8.50%           8.50%
Senior Notes | 7% Senior Notes due August 15, 2022                
LIABILITIES AND EQUITY                
Total debt $ 345,829 $ 345,338            
Equity                
Stated interest rate 7.00% 7.00%       7.00%