XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Senior Notes, Secured, and Unsecured Indebtedness - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
ASSETS        
Cash and cash equivalents $ 39,764 $ 50,203 $ 60,645 $ 52,771
Restricted cash 0 504    
Receivables 6,730 14,838    
Escrow proceeds receivable 2,301 3,041    
Real estate inventories 1,828,847 1,675,106    
Investment in unconsolidated joint ventures 7,274 5,413    
Goodwill 66,902 66,902    
Intangibles, net 6,700 6,700    
Deferred income taxes, net 79,846 79,726    
Other assets, net 18,526 21,017    
Investments in subsidiaries 0 0    
Intercompany receivables 0 0    
Total Assets 2,056,890 1,923,450    
LIABILITIES AND EQUITY        
Accounts payable 89,093 75,881    
Accrued expenses 73,855 70,324    
Notes payable 239,390 175,181    
Total debt 1,167,170 1,105,776    
Intercompany payables 0 0    
Total liabilities 1,330,118 1,251,981    
Equity        
William Lyon Homes stockholders’ equity (deficit) 657,209 632,095    
Noncontrolling interests 69,563 39,374    
Total liabilities and equity 2,056,890 1,923,450    
Subordinated amortizing notes        
LIABILITIES AND EQUITY        
Total debt 10,692 14,066    
5 3/4% Senior Notes due April 15, 2019        
LIABILITIES AND EQUITY        
Total debt 148,555 148,295    
8 1/2% Senior Notes due November 15, 2020        
LIABILITIES AND EQUITY        
Total debt 422,872 422,896    
7% Senior Notes due August 15, 2022        
LIABILITIES AND EQUITY        
Total debt 345,661 345,338    
Reporting Entities | Delaware Lyon        
ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Receivables 0 0    
Escrow proceeds receivable 0 0    
Real estate inventories 0 0    
Investment in unconsolidated joint ventures 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Deferred income taxes, net 0 0    
Other assets, net 0 0    
Investments in subsidiaries 657,209 632,095    
Intercompany receivables 0 0    
Total Assets 657,209 632,095    
LIABILITIES AND EQUITY        
Accounts payable 0 0    
Accrued expenses 0 0    
Notes payable 0 0    
Intercompany payables 0 0    
Total liabilities 0 0    
Equity        
William Lyon Homes stockholders’ equity (deficit) 657,209 632,095    
Noncontrolling interests 0 0    
Total liabilities and equity 657,209 632,095    
Reporting Entities | Delaware Lyon | Subordinated amortizing notes        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Delaware Lyon | 5 3/4% Senior Notes due April 15, 2019        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Delaware Lyon | 8 1/2% Senior Notes due November 15, 2020        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Delaware Lyon | 7% Senior Notes due August 15, 2022        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | California Lyon        
ASSETS        
Cash and cash equivalents 34,723 44,332 52,607 48,462
Restricted cash 0 504    
Receivables 2,810 8,986    
Escrow proceeds receivable 887 2,020    
Real estate inventories 945,690 922,990    
Investment in unconsolidated joint ventures 7,124 5,263    
Goodwill 14,209 14,209    
Intangibles, net 0 0    
Deferred income taxes, net 79,846 79,726    
Other assets, net 17,056 18,980    
Investments in subsidiaries (26,354) (34,522)    
Intercompany receivables 0 0    
Total Assets 1,075,991 1,062,488    
LIABILITIES AND EQUITY        
Accounts payable 63,320 45,065    
Accrued expenses 68,725 62,167    
Notes payable 98,481 80,915    
Intercompany payables 175,165 170,757    
Total liabilities 1,333,471 1,289,499    
Equity        
William Lyon Homes stockholders’ equity (deficit) (257,480) (227,011)    
Noncontrolling interests 0 0    
Total liabilities and equity 1,075,991 1,062,488    
Reporting Entities | California Lyon | Subordinated amortizing notes        
LIABILITIES AND EQUITY        
Total debt 10,692 14,066    
Reporting Entities | California Lyon | 5 3/4% Senior Notes due April 15, 2019        
LIABILITIES AND EQUITY        
Total debt 148,555 148,295    
Reporting Entities | California Lyon | 8 1/2% Senior Notes due November 15, 2020        
LIABILITIES AND EQUITY        
Total debt 422,872 422,896    
Reporting Entities | California Lyon | 7% Senior Notes due August 15, 2022        
LIABILITIES AND EQUITY        
Total debt 345,661 345,338    
Reporting Entities | Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 563 2,723 764 573
Restricted cash 0 0    
Receivables 680 937    
Escrow proceeds receivable 1,414 1,021    
Real estate inventories 631,365 589,762    
Investment in unconsolidated joint ventures 150 150    
Goodwill 52,693 52,693    
Intangibles, net 6,700 6,700    
Deferred income taxes, net 0 0    
Other assets, net 1,176 1,738    
Investments in subsidiaries (592,218) (561,546)    
Intercompany receivables 245,506 239,248    
Total Assets 348,029 333,426    
LIABILITIES AND EQUITY        
Accounts payable 20,533 27,807    
Accrued expenses 5,025 8,059    
Notes payable 0 0    
Intercompany payables 0 0    
Total liabilities 25,558 35,866    
Equity        
William Lyon Homes stockholders’ equity (deficit) 322,471 297,560    
Noncontrolling interests 0 0    
Total liabilities and equity 348,029 333,426    
Reporting Entities | Guarantor Subsidiaries | Subordinated amortizing notes        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Guarantor Subsidiaries | 5 3/4% Senior Notes due April 15, 2019        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Guarantor Subsidiaries | 8 1/2% Senior Notes due November 15, 2020        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Guarantor Subsidiaries | 7% Senior Notes due August 15, 2022        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 4,478 3,148 7,274 3,736
Restricted cash 0 0    
Receivables 3,240 4,915    
Escrow proceeds receivable 0 0    
Real estate inventories 251,792 162,354    
Investment in unconsolidated joint ventures 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Deferred income taxes, net 0 0    
Other assets, net 294 299    
Investments in subsidiaries 0 0    
Intercompany receivables 0 0    
Total Assets 259,804 170,716    
LIABILITIES AND EQUITY        
Accounts payable 5,240 3,009    
Accrued expenses 105 98    
Notes payable 140,909 94,266    
Intercompany payables 70,341 68,491    
Total liabilities 216,595 165,864    
Equity        
William Lyon Homes stockholders’ equity (deficit) (26,354) (34,522)    
Noncontrolling interests 69,563 39,374    
Total liabilities and equity 259,804 170,716    
Reporting Entities | Non-Guarantor Subsidiaries | Subordinated amortizing notes        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Non-Guarantor Subsidiaries | 5 3/4% Senior Notes due April 15, 2019        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Non-Guarantor Subsidiaries | 8 1/2% Senior Notes due November 15, 2020        
LIABILITIES AND EQUITY        
Total debt 0 0    
Reporting Entities | Non-Guarantor Subsidiaries | 7% Senior Notes due August 15, 2022        
LIABILITIES AND EQUITY        
Total debt 0 0    
Consolidation, Eliminations        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Receivables 0 0    
Escrow proceeds receivable 0 0    
Real estate inventories 0 0    
Investment in unconsolidated joint ventures 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Deferred income taxes, net 0 0    
Other assets, net 0 0    
Investments in subsidiaries (38,637) (36,027)    
Intercompany receivables (245,506) (239,248)    
Total Assets (284,143) (275,275)    
LIABILITIES AND EQUITY        
Accounts payable 0 0    
Accrued expenses 0 0    
Notes payable 0 0    
Intercompany payables (245,506) (239,248)    
Total liabilities (245,506) (239,248)    
Equity        
William Lyon Homes stockholders’ equity (deficit) (38,637) (36,027)    
Noncontrolling interests 0 0    
Total liabilities and equity (284,143) (275,275)    
Consolidation, Eliminations | Subordinated amortizing notes        
LIABILITIES AND EQUITY        
Total debt 0 0    
Consolidation, Eliminations | 5 3/4% Senior Notes due April 15, 2019        
LIABILITIES AND EQUITY        
Total debt 0 0    
Consolidation, Eliminations | 8 1/2% Senior Notes due November 15, 2020        
LIABILITIES AND EQUITY        
Total debt 0 0    
Consolidation, Eliminations | 7% Senior Notes due August 15, 2022        
LIABILITIES AND EQUITY        
Total debt $ 0 $ 0