XML 85 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Senior Notes, Secured, and Subordinated Indebtedness - Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenue                      
Sales                 $ 1,081,428 $ 858,951 $ 540,002
Construction services                 25,124 37,728 32,533
Management fees                 0 0 0
Operating revenue $ 397,162 $ 246,811 $ 247,740 $ 189,715 $ 352,479 $ 196,305 $ 169,868 $ 140,299 1,106,552 896,679 572,535
Operating costs                      
Cost of sales                 (880,724) (679,060) (420,188)
Construction services                 (21,181) (30,700) (25,598)
Sales and marketing                 (61,539) (45,903) (26,102)
General and administrative                 (59,161) (54,626) (40,770)
Transaction expenses                 0 (5,832) 0
Amortization of intangible assets                 (957) (1,814) (1,854)
Other                 (1,972) (2,874) (2,166)
Operating costs                 (1,025,534) (820,809) (516,678)
(Loss) income from subsidiaries                 0 0 0
Operating income                 81,018 75,870 55,857
Equity in income of unconsolidated joint ventures                 3,239 555 0
Interest expense, net of amounts capitalized                 0 0 (2,602)
Other income (expense), net                 2,810 1,898 510
(Loss) income before reorganization items and provision for income taxes                 87,067 78,323 53,765
Reorganization items, net                 0 0 (464)
(Loss) income before provision for income taxes                 87,067 78,323 53,301
Benefit (provision) for income taxes                 (26,806) (23,797) 82,302
Net income $ 27,128 $ 12,277 $ 13,250 $ 7,606 $ 20,810 $ 7,622 $ 14,752 $ 11,342 60,261 54,526 135,603
Less: Net income attributable to noncontrolling interests                 (2,925) (9,901) (6,471)
Net income attributable to William Lyon Homes                 57,336 44,625 129,132
Preferred stock dividends                 0 0 (1,528)
Net income available to common stockholders                 57,336 44,625 127,604
Delaware Lyon                      
Operating revenue                      
Sales                 0 0 0
Construction services                 0 0 0
Management fees                 0 0 0
Operating revenue                 0 0 0
Operating costs                      
Cost of sales                 0 0 0
Construction services                 0 0 0
Sales and marketing                 0 0 0
General and administrative                 0 0 0
Transaction expenses                   0  
Amortization of intangible assets                 0 0 0
Other                 0 0 0
Operating costs                 0 0 0
(Loss) income from subsidiaries                 57,336 44,625 129,132
Operating income                 57,336 44,625 129,132
Equity in income of unconsolidated joint ventures                 0 0  
Interest expense, net of amounts capitalized                     0
Other income (expense), net                 0 0 0
(Loss) income before reorganization items and provision for income taxes                     129,132
Reorganization items, net                     0
(Loss) income before provision for income taxes                 57,336 44,625 129,132
Benefit (provision) for income taxes                 0 0 0
Net income                 57,336 44,625 129,132
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to William Lyon Homes                     129,132
Preferred stock dividends                     (1,528)
Net income available to common stockholders                 57,336 44,625 127,604
California Lyon                      
Operating revenue                      
Sales                 462,490 524,990 310,919
Construction services                 25,124 37,728 32,533
Management fees                 (1,506) (2,926) 1,351
Operating revenue                 486,108 559,792 344,803
Operating costs                      
Cost of sales                 (360,522) (400,712) (236,165)
Construction services                 (21,181) (30,700) (25,598)
Sales and marketing                 (26,626) (27,418) (15,615)
General and administrative                 (47,385) (47,353) (37,031)
Transaction expenses                   (5,832)  
Amortization of intangible assets                 (957) (1,814) (1,854)
Other                 (3,477) (3,685) (2,163)
Operating costs                 (460,148) (517,514) (318,426)
(Loss) income from subsidiaries                 (2,395) 11,575 21,889
Operating income                 23,565 53,853 48,266
Equity in income of unconsolidated joint ventures                 1,912 0  
Interest expense, net of amounts capitalized                     (2,476)
Other income (expense), net                 7,140 2,883 1,745
(Loss) income before reorganization items and provision for income taxes                     47,535
Reorganization items, net                     (464)
(Loss) income before provision for income taxes                 32,617 56,736 47,071
Benefit (provision) for income taxes                 (26,806) (23,797) 82,315
Net income                 5,811 32,939 129,386
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to William Lyon Homes                     129,386
Preferred stock dividends                     0
Net income available to common stockholders                 5,811 32,939 129,386
Guarantor Subsidiaries                      
Operating revenue                      
Sales                 568,774 236,245 180,673
Construction services                 0 0 0
Management fees                 0 0 0
Operating revenue                 568,774 236,245 180,673
Operating costs                      
Cost of sales                 (475,043) (196,773) (150,450)
Construction services                 0 0 0
Sales and marketing                 (31,231) (14,186) (8,908)
General and administrative                 (11,776) (7,271) (3,720)
Transaction expenses                   0  
Amortization of intangible assets                 0 0 0
Other                 1,505 825 (3)
Operating costs                 (516,545) (217,405) (163,081)
(Loss) income from subsidiaries                 0 0 0
Operating income                 52,229 18,840 17,592
Equity in income of unconsolidated joint ventures                 1,327 555  
Interest expense, net of amounts capitalized                     (126)
Other income (expense), net                 4,793 (23) (147)
(Loss) income before reorganization items and provision for income taxes                     17,319
Reorganization items, net                     0
(Loss) income before provision for income taxes                 58,349 19,372 17,319
Benefit (provision) for income taxes                 0 0 (13)
Net income                 58,349 19,372 17,306
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to William Lyon Homes                     17,306
Preferred stock dividends                     0
Net income available to common stockholders                 58,349 19,372 17,306
Non-Guarantor Subsidiaries                      
Operating revenue                      
Sales                 50,164 97,716 48,410
Construction services                 0 0 0
Management fees                 0 0 0
Operating revenue                 50,164 97,716 48,410
Operating costs                      
Cost of sales                 (43,653) (78,649) (34,924)
Construction services                 0 0 0
Sales and marketing                 (3,682) (4,299) (1,579)
General and administrative                 0 (2) (19)
Transaction expenses                   0  
Amortization of intangible assets                 0 0 0
Other                 0 (14) 0
Operating costs                 (47,335) (82,964) (36,522)
(Loss) income from subsidiaries                 0 0 0
Operating income                 2,829 14,752 11,888
Equity in income of unconsolidated joint ventures                 0 0  
Interest expense, net of amounts capitalized                     0
Other income (expense), net                 (9,123) (962) (1,088)
(Loss) income before reorganization items and provision for income taxes                     10,800
Reorganization items, net                     0
(Loss) income before provision for income taxes                 (6,294) 13,790 10,800
Benefit (provision) for income taxes                 0 0 0
Net income                 (6,294) 13,790 10,800
Less: Net income attributable to noncontrolling interests                 (2,925) (9,901) (6,471)
Net income attributable to William Lyon Homes                     4,329
Preferred stock dividends                     0
Net income available to common stockholders                 (9,219) 3,889 4,329
Eliminating Entries                      
Operating revenue                      
Sales                 0 0 0
Construction services                 0 0 0
Management fees                 1,506 2,926 (1,351)
Operating revenue                 1,506 2,926 (1,351)
Operating costs                      
Cost of sales                 (1,506) (2,926) 1,351
Construction services                 0 0 0
Sales and marketing                 0 0 0
General and administrative                 0 0 0
Transaction expenses                   0  
Amortization of intangible assets                 0 0 0
Other                 0 0 0
Operating costs                 (1,506) (2,926) 1,351
(Loss) income from subsidiaries                 (54,941) (56,200) (151,021)
Operating income                 (54,941) (56,200) (151,021)
Equity in income of unconsolidated joint ventures                 0 0  
Interest expense, net of amounts capitalized                     0
Other income (expense), net                 0 0 0
(Loss) income before reorganization items and provision for income taxes                     (151,021)
Reorganization items, net                     0
(Loss) income before provision for income taxes                 (54,941) (56,200) (151,021)
Benefit (provision) for income taxes                 0 0 0
Net income                 (54,941) (56,200) (151,021)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to William Lyon Homes                     (151,021)
Preferred stock dividends                     0
Net income available to common stockholders                 $ (54,941) $ (56,200) $ (151,021)