XML 22 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Non-Controlling Interest
Net Income Loss Available To Common Stockholders $ 127,604        
Balance, beginning at Dec. 31, 2012 72,119 $ 146 $ 74,168 $ (11,602) $ 9,407
Balance, beginning (in shares) at Dec. 31, 2012   14,558      
Net income 135,603     129,132 6,471
Cash contributions from members of consolidated entities 37,184       37,184
Cash distributions to members of consolidated entities (30,447)       (30,447)
Conversion of redeemable preferred stock to Class A common stock 70,386 $ 93 70,293    
Conversion of redeemable preferred stock to Class A common stock (in shares)   9,334      
Issuance of common stock, net of offering costs 163,684 $ 72 163,612    
Issuance of common stock, net of offering costs (in shares)   7,178      
Issuance of restricted stock 0 $ 3 (3)    
Issuance of restricted stock (in shares)   366      
Stock based compensation 3,793   3,793    
Preferred stock dividends (1,528)     (1,528)  
Balance, ending at Dec. 31, 2013 450,794 $ 314 311,863 116,002 22,615
Balance, ending (in shares) at Dec. 31, 2013   31,436      
Net Income Loss Available To Common Stockholders 44,625        
Net income 54,526     44,625 9,901
Cash contributions from members of consolidated entities 22,041       22,041
Cash distributions to members of consolidated entities (27,326)       (27,326)
Exercise of stock options 285 $ 1 284    
Exercise of stock options (in shares)   158      
Issuance of common stock, net of offering costs (105)   (105)    
Shares remitted to Company to satisfy employee personal income tax liabilities resulting from share based compensation plans (1,774)   (1,774)    
Shares remitted to Company to satisfy employee personal income tax liabilities resulting from share based compensation plans (in shares)   (99)      
Stock based compensation 6,114 $ 4 6,110    
Stock based compensation (in shares)   392      
Preferred stock dividends 0        
Excess income tax benefit from stock based awards 1,866   1,866    
Issuance of TEUs net of offering costs 90,725   90,725    
Balance, ending at Dec. 31, 2014 597,146 $ 319 408,969 160,627 27,231
Balance, ending (in shares) at Dec. 31, 2014   31,887      
Net Income Loss Available To Common Stockholders 57,336        
Net income 60,261     57,336 2,925
Cash contributions from members of consolidated entities 19,850       19,850
Cash distributions to members of consolidated entities (10,632)       (10,632)
Exercise of stock options 106   106    
Exercise of stock options (in shares)   48      
Shares remitted to Company to satisfy employee personal income tax liabilities resulting from share based compensation plans (1,832) $ (1) (1,831)    
Shares remitted to Company to satisfy employee personal income tax liabilities resulting from share based compensation plans (in shares)   (88)      
Stock based compensation 6,570 $ 4 6,566    
Stock based compensation (in shares)   331      
Preferred stock dividends 0        
Balance, ending at Dec. 31, 2015 $ 671,469 $ 322 $ 413,810 $ 217,963 $ 39,374
Balance, ending (in shares) at Dec. 31, 2015   32,178