XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ (1,241) $ (668) $ 118
Adjustments required to reconcile net income (loss) from continuing operations to net cash used in operating activities:      
Depreciation 151 190 241
Stock-based compensation 144 66 95
Gain on sale of marketable securities (1) (1,862) (326)
Increase in accrued severance pay, net 30 23 7
Deferred taxes, net 49 230 (345)
Decrease (increase) in trade receivables 805 (443) (984)
Decrease (increase) in other current assets and prepaid expenses (256) 158 (138)
Increase (decrease) in trade payables (110) (9) 193
Increase (decrease) in accrued expenses and other liabilities (221) 352 32
Increase (decrease) in deferred revenue (853) 34 160
Increase (decrease) in other long-term liabilities $ 408 (41) (40)
Other 1 6
Net cash used in operating activities $ (1,095) (1,969) (981)
Cash flows from investing activities:      
Proceeds from sale of marketable securities 3,350 7,879 $ 1,111
Investment in marketable securities (1,899) (6,048)
Purchase of property and equipment (142) (150) $ (127)
Decrease (increase) in restricted cash 202 (190) 6
Net cash provided by investing activities 1,511 1,491 $ 990
Cash Flows from financing activities      
Proceeds from exercise of stock options 37 1
Net cash provided by financing activities 37 1
Effect of exchange rate changes on cash (63) (107) $ 36
Increase (decrease) in cash and cash equivalents 390 (584) 45
Cash and cash equivalents at the beginning of the year 3,048 3,632 3,587
Cash and cash equivalents at the end of the year 3,438 3,048 3,632
Supplemental disclosure of cash flows activities:      
Cash paid during the year for taxes on income 90 219 104
Non-cash investing information:      
Investment in leasehold improvements and Computers and peripheral equipment upon accrued expenses and other liabilities and other long-term liabilities $ 17 $ 10 $ 6