XML 45 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Other Assets and Other Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Other Assets and Other Liabilities [Abstract]  
Schedule of deferred expenses and other assets, net

Deferred expenses and other assets, net, consist of the following items ($ in thousands):(1)

​

​

​

​

​

​

​

​

​

​

As of

​

​

    

March 31, 2022

    

December 31, 2021

​

Intangible assets, net(2)

​

$

1,156

​

$

1,209

​

Restricted cash

​

 

51,047

​

 

54,395

​

Operating lease right-of-use assets(3)

​

 

19,349

​

 

20,437

​

Other assets(4)

​

 

19,444

​

 

16,040

​

Other receivables

​

 

3,648

​

 

5,054

​

Leasing costs, net(5)

​

 

789

​

 

818

​

Corporate furniture, fixtures and equipment, net(6)

​

 

1,832

​

 

1,852

​

Deferred financing fees, net

​

 

417

​

 

629

​

Deferred expenses and other assets, net

​

$

97,682

​

$

100,434

​

(1)Certain items have been reclassified to “Real estate and other assets available and held for sale and classified as discontinued operations” (refer to Note 3).
(2)Intangible assets, net includes above market and in-place lease assets and lease incentives related to the acquisition of real estate assets. Accumulated amortization on intangible assets, net was $9.2 million and $10.2 million as of March 31, 2022 and December 31, 2021, respectively. These intangible lease assets are amortized over the remaining term of the lease. The amortization expense for in-place leases was $0.6 million for the three months ended March 31, 2021. This amount is included in “Depreciation and amortization” in the Company’s consolidated statements of operations. As of March 31, 2022, the weighted average remaining amortization period for the Company’s intangible assets was approximately 5.6 years.
(3)Right-of-use lease assets relate primarily to the Company’s leases of office space. Right-of use lease assets initially equal the lease liability. For operating leases, rent expense is recognized on a straight-line basis over the term of the lease and is recorded in “General and administrative” and “Real estate expense” in the Company’s consolidated statements of operations. During the three months ended March 31, 2022 and 2021, the Company recognized $1.2 million and $1.2 million, respectively, in "General and administrative" and $0.1 million and $0.2 million, respectively, in "Real estate expense" in its consolidated statements of operations relating to operating leases.
(4)Other assets primarily includes prepaid expenses, deposits for certain real estate assets and management fees and expense reimbursements due from SAFE (refer to Note 8).
(5)Accumulated amortization of leasing costs was $0.9 million and $1.1 million as of March 31, 2022 and December 31, 2021, respectively.
(6)Accumulated depreciation on corporate furniture, fixtures and equipment was $14.9 million and $14.8 million as of March 31, 2022 and December 31, 2021, respectively.
Schedule of accounts payable, accrued expenses and other liabilities

Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):

​

​

​

​

​

​

​

​

​

​

As of

​

​

    

March 31, 2022

    

December 31, 2021

​

Other liabilities(1)

​

$

35,565

​

​

30,362

​

Accrued expenses

​

 

115,461

​

 

151,810

​

Operating lease liabilities (see table above)

​

 

21,809

​

 

23,267

​

Accrued interest payable

​

 

26,051

​

 

31,293

​

Accounts payable, accrued expenses and other liabilities

​

$

198,886

​

$

236,732

​

(1)As of March 31, 2022 and December 31, 2021, other liabilities includes $20.8 million and $20.1 million, respectively, of deferred income. As of March 31, 2022 and December 31, 2021, other liabilities includes $0.1 million and $0.1 million, respectively, of expected credit losses for unfunded loan commitments.