XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of components of income tax expense (benefit)

The following represents the Company’s TRS income tax benefit (expense) ($ in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

    

For the Years Ended December 31, 

​

    

2021

    

2020

    

2019

Current tax benefit (expense)(1)(2)

​

$

82

​

$

(106)

​

$

(35)

Total income tax (expense) benefit

​

$

82

​

$

(106)

​

$

(35)

(1)For the years ended December 31, 2021, 2020, and 2019, excludes a REIT tax expense of $0.1 million, $0.1 million, $0.4 million, respectively.
(2)Under the Tax Cuts and Jobs Act, the alternative minimum tax credit carryforward is a refundable tax credit over a four year period beginning in 2018 and ending in 2021 upon which the full amount of the credit will be allowed. The CARES Act enacted on March 27, 2020 permits corporate taxpayers to accelerate the full amount of its alternative minimum tax credits. The Company filed a claim for refund and received a $3.0 million refund in 2020 for which the benefit had been recognized in 2017. An additional refund of alternative minimum taxes in the amount of $0.7 million was received during the year ended December 31, 2021 for which a tax benefit was recorded.
Schedule of deferred tax assets and liabilities

Deferred tax assets and liabilities of the Company’s TRS entities were as follows ($ in thousands):

​

​

​

​

​

​

​

​

​

    

As of December 31, 

​

    

2021

    

2020

Deferred tax assets(1)

​

$

69,360

​

$

80,101

Valuation allowance

​

 

(69,360)

​

 

(80,101)

Net deferred tax assets (liabilities)

​

$

—

​

$

—

(1)Deferred tax assets as of December 31, 2021 include temporary differences related primarily to asset basis of $18.7 million, deferred expenses and other items of $8.0 million, NOL carryforwards of $40.3 million and other credits of $2.4 million. Deferred tax assets as of December 31, 2020 include temporary differences related primarily to asset basis of $26.7 million, deferred expenses and other items of $12.7 million, NOL carryforwards of $38.4 million and other credits of $2.3 million. The Company has determined that the change in tax law associated with the Tax Cuts and Jobs Act will not have a material effect on whether its deferred tax assets are realizable.
Schedule of Discontinued Operations

The following table presents the Company’s consolidated assets and liabilities recorded in “Real estate and other assets available and held for sale and classified as discontinued operations” and “Liabilities associated with real estate held for sale and classified as discontinued operations,” respectively, on the Company’s consolidated balance sheets as of December 31, 2021 and 2020 ($ in thousands).

​

​

​

​

​

​

​

​

​

​

​

As of

​

​

​

December 31,

​

​

​

2021

    

2020

​

ASSETS

​

​

  

 

​

  

​

Real estate

​

​

  

 

​

  

​

Real estate, at cost

​

$

1,537,655

​

$

1,542,101

​

Less: accumulated depreciation

​

 

(271,183)

​

 

(250,198)

​

Total real estate, net

​

 

1,266,472

​

 

1,291,903

​

Net investment in leases ($10,871 of allowances as of December 31, 2020)

​

 

486,389

​

 

429,101

​

Loans receivable held for sale

​

​

48,675

​

​

45,399

​

Other investments

​

 

103,229

​

 

78,998

​

Finance lease right of use assets

​

​

150,099

​

​

143,727

​

Accrued interest and operating lease income receivable, net

​

 

2,997

​

 

3,926

​

Deferred operating lease income receivable, net

​

 

63,156

​

 

55,223

​

Deferred expenses and other assets, net

​

 

178,694

​

 

180,293

​

Total real estate and other assets available and held for sale and classified as discontinued operations

​

$

2,299,711

​

$

2,228,570

​

​

​

 

  

​

 

  

​

LIABILITIES

​

 

  

​

 

  

​

Accounts payable, accrued expenses and other liabilities

​

$

92,865

​

$

122,441

​

Finance lease liabilities

​

​

161,258

​

​

150,520

​

Debt obligations, net

​

 

714,296

​

 

717,695

​

Total liabilities associated with real estate held for sale and classified as discontinued operations

​

$

968,419

​

$

990,656

​

​

The transaction described above involving the Company's net lease business qualified for discontinued operations and the following table summarizes net income from discontinued operations for the years ended December 31, 2021, 2020 and 2019 ($ in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

​

2021

    

2020

    

2019

Revenues:

​

​

  

 

​

  

 

​

  

Operating lease income

​

$

164,811

​

$

164,446

​

$

174,094

Interest income

​

 

3,717

​

 

3,440

​

 

2,018

Interest income from sales-type leases

​

 

35,826

​

 

33,552

​

 

20,496

Other income

​

 

5,178

​

 

5,412

​

 

9,183

Total revenues

​

 

209,532

​

 

206,850

​

 

205,791

Costs and expenses:

​

 

  

​

 

  

​

 

  

Interest expense

​

 

43,232

​

 

42,746

​

 

42,220

Real estate expense(1)

​

 

27,366

​

 

26,410

​

 

24,589

Depreciation and amortization

​

 

52,221

​

 

50,765

​

 

51,083

(Recovery of) provision for loan losses

​

​

(1,150)

​

​

186

​

​

—

(Recovery of) provision for losses on net investment in leases

​

 

(10,871)

​

 

1,760

​

 

—

Impairment of assets

​

 

2,286

​

 

2,036

​

 

2,471

Other expense

​

 

16,476

​

 

—

​

 

—

Total costs and expenses

​

 

129,560

​

 

123,903

​

 

120,363

Income from sales of real estate

​

 

8,476

​

 

—

​

 

224,654

Income from discontinued operations before earnings from equity method investments and other items

​

 

88,448

​

 

82,947

​

 

310,082

Earnings from equity method investments

​

 

8,123

​

 

2,654

​

 

(529)

Selling profit from sales-type leases

​

 

25,034

​

 

—

​

 

180,416

Net income from discontinued operations before income taxes

​

 

121,605

​

 

85,601

​

 

489,969

Income tax expense

​

 

(153)

​

 

(146)

​

 

(69)

Net income from discontinued operations

​

​

121,452

​

​

85,455

​

​

489,900

Net (income) from discontinued operations attributable to noncontrolling interests

​

 

(5,620)

​

 

(11,251)

​

 

(10,730)

Net income from discontinued operations attributable to iStar Inc.

​

$

115,832

​

$

74,204

​

$

479,170

(1)For the years ended December 31, 2021, 2020 and 2019, the Company recorded $8.4 million, $8.2 million and $5.0 million, respectively, of “Real estate expense” in its consolidated statements of operations from its Ground Leases with Safehold Inc. (“SAFE”).

​

The following table presents cash flows provided by operating activities and cash flows used in investing activities from discontinued operations for the years ended December 31, 2021, 2020 and 2019 ($ in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

​

2021

    

2020

    

2019

Cash flows provided by operating activities

​

$

85,249

​

$

112,783

​

$

117,425

Cash flows provided by (used in) investing activities

​

 

2,030

​

 

(51,998)

​

 

(74,028)