OHIO | 1-2299 | 34-0117420 |
(State or Other Jurisdiction of | (Commission File | (I.R.S. Employer |
Incorporation or Organization) | Number) | Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common | AIT | NYSE |
APPLIED INDUSTRIAL TECHNOLOGIES, INC. | |
(Registrant) | |
By: /s/ Fred D. Bauer | |
Fred D. Bauer, Vice President-General Counsel & Secretary | |
Date: August 14, 2019 |
99.1 |
• | Record Full-Year Sales of $3.5 Billion, Up 13.0% YoY |
• | Full-Year EPS of $3.68; Non-GAAP Adjusted EPS of $4.41, Up 18.0% YoY |
• | Fourth Quarter Sales of $882.7 Million; EPS of $1.02 |
• | Fourth Quarter Results Include: $3.4 Million Non-cash LIFO Charge |
• | ($0.07 Per Share or 40 Bps); $0.18 Per Share of Discrete Tax Expense |
• | Fourth Quarter Cash from Operations of $103 Million; Free Cash of $96 Million |
APPLIED INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||
CONDENSED STATEMENTS OF CONSOLIDATED INCOME | |||||
(In thousands, except per share data) |
Three Months Ended June 30, | Year Ended June 30, | ||||
2019 | 2018 | 2019 | 2018 | ||
Net Sales | $ 882,743 | $ 897,721 | $ 3,472,739 | $ 3,073,274 | |
Cost of sales | 625,392 | 634,034 | 2,465,116 | 2,189,279 | |
Gross Profit | 257,351 | 263,687 | 1,007,623 | 883,995 | |
Selling, distribution and administrative, | |||||
including depreciation | 185,376 | 192,856 | 742,241 | 658,168 | |
Intangible impairment | 0 | 0 | 31,594 | 0 | |
Operating Income | 71,975 | 70,831 | 233,788 | 225,827 | |
Interest expense, net | 10,187 | 10,964 | 40,188 | 23,485 | |
Other income, net | (332) | (354) | (881) | (2,376) | |
Income Before Income Taxes | 62,120 | 60,221 | 194,481 | 204,718 | |
Income Tax Expense | 22,317 | 19,859 | 50,488 | 63,093 | |
Net Income | $ 39,803 | $ 40,362 | $ 143,993 | $ 141,625 | |
Net Income Per Share - Basic | $ 1.03 | $ 1.04 | $ 3.72 | $ 3.65 | |
Net Income Per Share - Diluted | $ 1.02 | $ 1.03 | $ 3.68 | $ 3.61 | |
Average Shares Outstanding - Basic | 38,579 | 38,682 | 38,670 | 38,752 | |
Average Shares Outstanding - Diluted | 38,993 | 39,312 | 39,160 | 39,281 |
1) | Applied uses the last-in, first-out (LIFO) method of valuing U.S. inventory. An actual valuation of inventory under the LIFO method can only be made at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management's estimates of expected year-end inventory levels and costs and are subject to the final year-end LIFO inventory determination. |
2) | As a result of the continued decline in the oil & gas industry in Western Canada, the Company performed an impairment analysis for certain long-lived intangible assets related to the Company's Reliance upstream oil & gas operations in Canada during the quarter ended March 31, 2019. As a result of this test, the Company determined that the net book values of these long-lived intangible assets were impaired and recognized a non-cash impairment charge of $31.6 million. The Company also recorded a valuation allowance against its Canadian deferred tax assets of $3.8 million. |
3) | In the quarter ending March 31, 2019, the Company incurred certain restructuring charges primarily for oil & gas operations. Total restructuring charges reduced gross profit for the quarter by $0.7 million and operating income by $2.3 million. |
APPLIED INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands) |
June 30, 2019 | June 30, 2018 | |||||
Assets | ||||||
Cash and cash equivalents | $ 108,219 | $ 54,150 | ||||
Accounts receivable, net | 540,902 | 548,811 | ||||
Inventories | 447,555 | 422,069 | ||||
Other current assets | 51,462 | 32,990 | ||||
Total current assets | 1,148,138 | 1,058,020 | ||||
Property, net | 124,303 | 121,343 | ||||
Goodwill | 661,991 | 646,643 | ||||
Intangibles, net | 368,866 | 435,947 | ||||
Other assets | 28,399 | 23,788 | ||||
Total Assets | $ 2,331,697 | $ 2,285,741 | ||||
Liabilities | ||||||
Accounts payable | $ 237,289 | $ 256,886 | ||||
Current portion of long-term debt | 49,036 | 19,183 | ||||
Other accrued liabilities | 137,469 | 156,482 | ||||
Total current liabilities | 423,794 | 432,551 | ||||
Long-term debt | 908,850 | 944,522 | ||||
Other liabilities | 102,019 | 93,705 | ||||
Total Liabilities | 1,434,663 | 1,470,778 | ||||
Shareholders' Equity | 897,034 | 814,963 | ||||
Total Liabilities and Shareholders' Equity | $ 2,331,697 | $ 2,285,741 | ||||
APPLIED INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS | ||||
(In thousands) |
Year Ended June 30, | ||||
2019 | 2018 | |||
Cash Flows from Operating Activities | ||||
Net income | $ 143,993 | $ 141,625 | ||
Adjustments to reconcile net income to net cash provided | ||||
by operating activities: | ||||
Intangible impairment | 31,594 | 0 | ||
Depreciation and amortization of property | 20,236 | 17,798 | ||
Amortization of intangibles | 41,883 | 32,065 | ||
Amortization of stock appreciation rights and options | 2,437 | 1,961 | ||
Gain on sale of property | (459) | (335) | ||
Other share-based compensation expense | 4,474 | 4,666 | ||
Changes in assets and liabilities, net of acquisitions | (70,222) | (54,227) | ||
Other, net | 6,665 | 3,751 | ||
Net Cash provided by Operating Activities | 180,601 | 147,304 | ||
Cash Flows from Investing Activities | ||||
Capital Expenditures | (18,970) | (23,230) | ||
Proceeds from property sales | 1,003 | 978 | ||
Acquisition of businesses, net of cash acquired | (37,526) | (775,654) | ||
Other | 391 | |||
Net Cash used in Investing Activities | (55,102) | (797,906) | ||
Cash Flows from Financing Activities | ||||
Net borrowings (repayments) under revolving credit facility | (19,500) | 19,500 | ||
Long-term debt borrowings | 175,000 | 780,000 | ||
Long-term debt repayments | (161,738) | (125,420) | ||
Debt issuance costs | (775) | (3,298) | ||
Purchases of treasury shares | (11,158) | (22,778) | ||
Dividends paid | (47,266) | (45,858) | ||
Acquisition holdback payments | (2,610) | (319) | ||
Taxes paid for shares withheld for equity awards | (3,492) | (1,645) | ||
Exercise of stock appreciation rights and options | 0 | 102 | ||
Net Cash (used in) provided by Financing Activities | (71,539) | 600,284 | ||
Effect of Exchange Rate Changes on Cash | 109 | (589) | ||
Increase (decrease) in cash and cash equivalents | 54,069 | (50,907) | ||
Cash and cash equivalents at beginning of year | 54,150 | 105,057 | ||
Cash and Cash Equivalents at End of Year | $ 108,219 | $ 54,150 |
APPLIED INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARIES |
SUPPLEMENTAL INFORMATION |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
(In thousands) |
Reconciliation of Net Income, a GAAP financial measure, to EBITDA, a non-GAAP financial measure: | |||||
Three Months Ended June 30, | Year Ended June 30, | ||||
2019 | 2018 | 2019 | 2018 | ||
Net Income | $ 39,803 | $ 40,362 | $ 143,993 | $ 141,625 | |
Interest expense, net | 10,187 | 10,964 | 40,188 | 23,485 | |
Income tax expense | 22,317 | 19,859 | 50,488 | 63,093 | |
Depreciation and amortization of property | 5,191 | 5,077 | 20,236 | 17,798 | |
Amortization of intangibles (including impairment) | 10,060 | 10,739 | 73,477 | 32,065 | |
EBITDA | $ 87,558 | $ 87,001 | $ 328,382 | $ 278,066 |
Reconciliation of Net Income and Net Income Per Share - Diluted, GAAP financial measures, with Adjusted Net Income and Adjusted Net Income Per Share (or Adjusted EPS), non-GAAP financial measures: | |||||
Net Income Impact | Per Share - Diluted Impact | ||||
Year Ended June 30, | Year Ended June 30, | ||||
2019 | 2018 | 2019 | 2018 | ||
Net Income and Net Income Per Share | $ 143,993 | $ 141,625 | $ 3.68 | $ 3.61 | |
Adjustments: | |||||
FCX one-time costs | 0 | 5,128 | 0 | 0.13 | |
Canadian intangible impairment | 23,109 | 0 | 0.59 | 0 | |
Canadian tax valuation allowance | 3,785 | 0 | 0.10 | 0 | |
Restructuring costs | 1,702 | 0 | 0.04 | 0 | |
Adjusted Net Income and Adjusted EPS | $ 172,589 | $ 146,753 | $ 4.41 | $ 3.74 |
Reconciliation of Net Cash provided by Operating activities, a GAAP financial measure, to Free Cash Flow, a non-GAAP financial measure: | |||||
Three Months Ended June 30, | Year Ended June 30, | ||||
2019 | 2018 | 2019 | 2018 | ||
Net Cash provided by Operating Activities | $ 103,435 | $ 99,426 | $ 180,601 | $ 147,304 | |
Capital expenditure | (7,259) | (5,332) | (18,970) | (23,230) | |
Free Cash Flow | $ 96,176 | $ 94,094 | $ 161,631 | $ 124,074 |