XML 27 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangibles
12 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLES
GOODWILL AND INTANGIBLES
The changes in the carrying amount of goodwill for both the Service Center Based Distribution Segment and the Fluid Power Businesses segment for the years ended June 30, 2016 and 2015 are as follows:
 
Service Center Based Distribution

 
Fluid Power Businesses

 
Total

Balance at July 1, 2014
$
192,565

 
$
929

 
$
193,494

Goodwill acquired during the year
77,728

 

 
77,728

Other, primarily currency translation
(16,816
)
 

 
(16,816
)
Balance at June 30, 2015
253,477

 
929

 
254,406

Goodwill acquired during the year
18,683

 
3,285

 
21,968

Impairment
(64,794
)
 

 
(64,794
)
Other, primarily currency translation
(8,880
)
 

 
(8,880
)
Balance at June 30, 2016
$
198,486

 
$
4,214

 
$
202,700


The Company has seven (7) reporting units for which an annual goodwill impairment assessment was performed as of January 1, 2016.  The Company concluded that five (5) of the reporting units’ fair value substantially exceeded their carrying amounts. The carrying value for two (2) reporting units (Canada service center and Australia/New Zealand service center) exceeded the fair value, indicating there may be goodwill impairment.  The fair values of the reporting units in accordance with step one of the goodwill impairment test were determined using the Income and Market approaches. The Income approach employs the discounted cash flow method reflecting projected cash flows expected to be generated by market participants and then adjusted for time value of money factors. The Market approach utilized an analysis of comparable publicly traded companies. 
Step two of the goodwill impairment test compares the fair value of the reporting unit goodwill with the carrying amount of goodwill.  The implied fair value of goodwill is determined in the same manner as in a business combination.  The fair value of the reporting unit from step one is allocated to all of the assets and liabilities of the reporting unit, including unrecognized intangible assets, as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit. 
Step two of the goodwill impairment test for the Canada service center reporting unit was completed in the third quarter of fiscal 2016.  The analysis resulted in a goodwill impairment of $56,022 for the Canada service center reporting unit.  The non-cash impairment charge is the result of the overall decline in the industrial economy in Canada coupled with the substantial and sustained decline in the oil and gas sector during calendar year 2015.  This has led to reduced spending by customers and reduced revenue expectations.  The uncertainty regarding the oil and gas industries and overall industrial economy in Canada has also led the reporting unit to reduce expectations. The remaining goodwill for the Canada service center reporting unit at June 30, 2016 is $31,242. Because the carrying value of the Canada service center reporting unit approximated fair value of the reporting unit after the impairment was recorded, a future decline in the estimated cash flows could result in an additional impairment loss. A future decline in the estimated cash flows could result from a significant decline in capital spending by oil and gas producers and related businesses.
Step two of the goodwill impairment test for the Australia/New Zealand reporting unit was completed in the third quarter of fiscal 2016.  The analysis concluded that all of the Australia/New Zealand reporting unit’s goodwill was impaired, and therefore the Company recorded a non-cash impairment expense of $8,772 in the third quarter of fiscal 2016.  The impairment charge is primarily the result of the decline in the mining and extraction industries in Australia, reduced spending by customers, and the effects of reduced revenue expectations. 
The techniques used in the Company's impairment test have incorporated a number of assumptions that the Company believes to be reasonable and to reflect known market conditions at the measurement date. Assumptions in estimating future cash flows are subject to a degree of judgment. The Company makes all efforts to forecast future cash flows as accurately as possible with the information available at the measurement date.  The Company evaluates the appropriateness of its assumptions and overall forecasts by comparing projected results of upcoming years with actual results of preceding years.  Key Level 3 based assumptions relate to pricing trends, inventory costs, customer demand, and revenue growth.  A number of benchmarks from independent industry and other economic publications were also used.  Changes in future results, assumptions, and estimates after the measurement date may lead to an outcome where additional impairment charges would be required in future periods.  Specifically, actual results may vary from the Company’s forecasts and such variations may be material and unfavorable, thereby triggering the need for future impairment tests where the conclusions may differ in reflection of prevailing market conditions.  Further, continued adverse market conditions could result in the recognition of additional impairment if the Company determines that the fair values of its reporting units have fallen below their carrying values.
Accumulated goodwill impairment losses subsequent to fiscal year 2002 totaled $36,605 related to the Fluid Power Businesses segment at June 30, 2016, 2015, and 2014, and totaled $64,794 related to the Service Center Based Distribution segment at June 30, 2016.
The Company's identifiable intangible assets resulting from business combinations are amortized over their estimated period of benefit and consist of the following:
June 30, 2016
Amount

 
Accumulated
Amortization

 
Net
Book Value

Finite-Lived Intangibles:
 
 
 
 
 
Customer relationships
$
239,132

 
$
84,566

 
$
154,566

Trade names
44,430

 
16,099

 
28,331

Vendor relationships
14,042

 
8,003

 
6,039

Non-competition agreements
4,700

 
2,396

 
2,304

Total Intangibles
$
302,304

 
$
111,064

 
$
191,240

June 30, 2015
Amount

 
Accumulated
Amortization

 
Net
Book Value

Finite-Lived Intangibles:
 
 
 
 
 
Customer relationships
$
225,332

 
$
65,789

 
$
159,543

Trade names
42,689

 
13,187

 
29,502

Vendor relationships
14,465

 
7,258

 
7,207

Non-competition agreements
4,578

 
2,002

 
2,576

Total Intangibles
$
287,064

 
$
88,236

 
$
198,828


Amounts include the impact of foreign currency translation. Fully amortized amounts are written off.
During 2016, the Company acquired identifiable intangible assets with an acquisition cost allocation and weighted-average life as follows:
 
Acquisition Cost Allocation

 
Weighted-Average Life
Customer relationships
$
17,996

 
15.0 years
Trade names
2,889

 
15.0 years
Non-competition agreements
765

 
5.0 years
Total Intangibles Acquired
$
21,650

 
14.7 years

Amortization of identifiable intangibles totaled $25,580, $25,797 and $14,023 in fiscal 2016, 2015 and 2014, respectively, and is included in selling, distribution and administrative expenses in the statements of consolidated income. Future amortization expense based on the Company’s identifiable intangible assets as of June 30, 2016 is estimated to be $25,000 for 2017, $22,700 for 2018, $21,000 for 2019, $19,200 for 2020 and $17,600 for 2021.