XML 1115 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Debt and Other Financing Arrangements (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Text Block [Abstract]    
Summary of Long-term Debt

Unless otherwise stated, interest rates are as of March 31, 2013.

 

     March 31, 2013      December 31, 2012  

(IN MILLIONS)

   Weighted
Interest
Rate
    Carrying
Amount
     Fair
Value
     Weighted
Interest
Rate
    Carrying
Amount
     Fair
Value
 

$1,610 million Senior secured term loan due 2013

     $ —         $ —           $ 218       $ 218   

$2,386 million Senior secured term loan due 2016

       —           —             2,315         2,324   

$2,532 million Senior secured term loan (LIBOR based variable rate of 2.95%) due 2016

       2,526         2,549           —           —     

$1,222 million Senior secured term loan (LIBOR based variable rate of 2.20%) due 2017

       1,161         1,167           1,176         1,173   

€227 million Senior secured term loan due 2013

       —           —             34         34   

€273 million Senior secured term loan due 2016

       —           —             347         347   

€289 million Senior secured term loan (Euro LIBOR based variable rate of 3.06%) due 2016

       371         373           —           —     

$635 million senior secured revolving credit facility (Euro LIBOR or LIBOR based variable rate) due 2016

       55        55          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total senior secured credit facilities (with weighted-average interest rate)

     2.90     4,113         4,144         3.46     4,090         4,096   

$215 million 11.625% senior debenture loan due 2014

       210         227           209         232   

$1,080 million 7.75% senior debenture loan due 2018

       1,084         1,203           1,084         1,211   

$800 million 4.50% senior debenture loan due 2020

       800         799           800         794   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total debenture loans (with weighted-average interest rate)

     7.60     2,094         2,229         7.60     2,093         2,237   

Other loans

       1         1           1         1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total long-term debt

     4.49     6,208         6,374         4.86     6,184         6,334   

Capital lease and other financing obligations

       106              107      

Bank overdrafts

       6              5      

Short term debt

       8              7      
    

 

 

         

 

 

    

Total debt and other financing arrangements

       6,328              6,303      
    

 

 

         

 

 

    

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings

       380              362      
    

 

 

         

 

 

    

Non-current portion of long-term debt and capital lease and other financing obligations

     $ 5,948            $ 5,941      
    

 

 

         

 

 

    

Unless otherwise stated, interest rates are as of December 31, 2012.

 

(IN MILLIONS)

   December 31, 2012      December 31, 2011  
   Weighted
Interest
Rate
    Carrying
Amount
     Fair
Value
     Weighted
Interest
Rate
    Carrying
Amount
     Fair
Value
 

$1,610 million Senior secured term loan (LIBOR based variable rate of 2.21%) due 2013

     $ 218       $ 218         $ 1,287       $ 1,270   

$2,386 million Senior secured term loan (LIBOR based variable rate of 3.67%) due 2016

       2,315         2,324           2,338         2,290   

$1,222 million Senior secured term loan (LIBOR based variable rate of 2.46%) due 2017

       1,176         1,173           —          —    

€227 million Senior secured term loan (Euro LIBOR based variable rate of 2.05%) due 2013

       34         34           186         183   

€273 million Senior secured term loan (Euro LIBOR based variable rate of 3.62%) due 2016

       347         347           345         338   

$500 million 8.50% senior secured term loan due 2017

       —          —            500         538   

$635 million senior secured revolving credit facility (Euro LIBOR or LIBOR based variable rate) due 2016

       —          —            —          —    
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total senior secured credit facilities (with weighted average interest rate)

     3.46     4,090         4,096         4.13     4,656         4,619   

$325 million 11.50% senior debenture loan due 2016

       —          —            307         350   

$215 million 11.625% senior debenture loan due 2014

       209         232           204         234   

$1,080 million 7.75% senior debenture loan due 2018

       1,084         1,211           1,084         1,165   

$800 million 4.50% senior debenture loan due 2020

       800         794           —          —    

€50 million private placement debenture loan (EMTN)

(3-month EURIBOR based variable rate) due 2012

       —          —            65         64   

€30 million 6.75% private placement debenture loan (EMTN) due 2012

       —          —            39         39   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total debenture loans (with weighted average interest rate)

     7.60     2,093         2,237         9.94     1,699         1,852   

Other loans

       1         1           4         4   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total long-term debt

     4.86     6,184         6,334         5.68     6,359         6,475   

Capital lease and other financing obligations

       107              115      

Bank overdrafts

       5              1      

Short-term debt

       7              6      
    

 

 

         

 

 

    

Total debt and other financing arrangements

       6,303              6,481      
    

 

 

         

 

 

    

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings

       362              150      
    

 

 

         

 

 

    

Non-current portion of long-term debt and capital lease and other financing obligations

     $ 5,941            $ 6,331      
    

 

 

         

 

 

    
Annual Maturities of Long-term Debt

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

      

For April 1, 2013 to December 31, 2013

   $ 124   

2014

     348   

2015

     151   

2016

     2,969   

2017

     733   

2018

     1,083   

Thereafter

     800   
  

 

 

 
   $ 6,208   
  

 

 

 

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

      

2013

   $ 341   

2014

     344   

2015

     150   

2016

     2,732   

2017

     733   

Thereafter

     1,884   
  

 

 

 
   $ 6,184   
  

 

 

 
Schedule of Long-term Debt Currency Wise  

The carrying amounts of Nielsen’s long-term debt are denominated in the following currencies:

 

(IN MILLIONS)

   December 31,
2012
     December 31,
2011
 

U.S. Dollars

   $ 5,803       $ 5,724   

Euro

     381         635   

Japanese Yen

     —           —     
  

 

 

    

 

 

 
   $ 6,184       $ 6,359   
  

 

 

    

 

 

 
Summary of Future Minimum Capital Lease Payments under Non-Cancelable Capital Leases  

Future minimum capital lease payments under non-cancelable capital leases at December 31, 2012 are as follows:

 

(IN MILLIONS)

      

2013

   $ 19   

2014

     15   

2015

     14   

2016

     14   

2017

     14   

Thereafter

     91   
  

 

 

 

Total

     167   

Less: amount representing interest

     60   
  

 

 

 

Present value of minimum lease payments

   $ 107   
  

 

 

 

Current portion

   $ 10   

Total non-current portion

     97   
  

 

 

 

Present value of minimum lease payments

   $ 107