XML 1170 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Text Block [Abstract]    
Guarantor Financial Information

13. Guarantor Financial Information

The following supplemental financial information sets forth for the Company, its subsidiaries that have issued certain debt securities (the “Issuers”) and its guarantor and non-guarantor subsidiaries, all as defined in the credit agreements, the condensed consolidating balance sheet as of March 31, 2013 and December 31, 2012 and condensed consolidating statements of operations and cash flows for three months ended March 31, 2013 and 2012. The Senior Notes are jointly and severally guaranteed on an unconditional basis by Nielsen and, each of the direct and indirect wholly-owned subsidiaries of Nielsen, including VNU Intermediate Holding B.V., Nielsen Holding and Finance B.V., VNU International B.V., Nielsen Business Media Holding Company, TNC (US) Holdings, Inc., VNU Marketing Information, Inc. and ACN Holdings, Inc., and the wholly-owned subsidiaries thereof, including the wholly-owned U.S. subsidiaries of ACN Holdings, Inc. and Nielsen Business Media Holding Company, in each case to the extent that such entities provide a guarantee under the senior secured credit facilities. The issuers are the Nielsen Finance LLC and Nielsen Finance Co., both wholly-owned subsidiaries of ACN Holdings, Inc. and subsidiary guarantors of the debt issued by Nielsen.

Nielsen is a holding company and does not have any material assets or operations other than ownership of the capital stock of its direct and indirect subsidiaries. All of Nielsen’s operations are conducted through its subsidiaries, and, therefore, Nielsen is expected to continue to be dependent upon the cash flows of its subsidiaries to meet its obligations.

The Nielsen Company B.V.

Condensed Consolidating Statement of Comprehensive Income (Unaudited)

For the three months ended March 31, 2013

(IN MILLIONS)

Parent Issuer Guarantor Non-
Guarantor
Elimination Consolidated

Revenues

$ $ $ 714 $ 662 $ $ 1,376

Cost of revenues, exclusive of depreciation and amortization shown separately below

272 321 593

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

219 232 451

Depreciation and amortization

97 29 126

Restructuring charges

19 16 35

Operating income

107 64 171

Interest income

147 13 4 (163 ) 1

Interest expense

(77 ) (155 ) (12 ) 163 (81 )

Foreign currency exchange transaction losses, net

(12 ) (12 )

Other (expense)/income, net

(12 ) 19 (19 ) (12 )

Income/(loss) from continuing operations before income taxes and equity in net income of subsidiaries and affiliates

58 (16 ) 25 67

(Provision)/benefit for income taxes

(20 ) 4 (11 ) (27 )

Equity in net income of subsidiaries

37 51 (88 )

Equity in net (loss)/income of affiliates

(2 ) 1 (1 )

Income from continue operations

37 38 37 15 (88 ) 39

Loss from discontinued operations, net of tax

3 3

Net income

37 38 37 12 (88 ) 36

Net loss attributable to noncontrolling interest

1 1

Net income attributable to controlling interest

37 38 37 13 (88 ) 37

Total other comprehensive (loss)/income

(20 ) 9 (19 ) (62 ) 74 (18 )

Total other comprehensive income attributable to noncontrolling interest

2 2

Total other comprehensive (loss)/income attributable to controlling interest

(20 ) 9 (19 ) (64 ) 74 (20 )

Total comprehensive income/(loss)

17 47 18 (50 ) (14 ) 18

Comprehensive income attributable to noncontrolling interest

1 1

Total comprehensive income/(loss) attributable to controlling interest

$ 17 $ 47 $ 18 $ (51 ) $ (14 ) $ 17

The Nielsen Company B.V.

Condensed Consolidating Statement of Comprehensive Income (unaudited)

For the Three months ended March 31, 2012

(IN MILLIONS)

Parent Issuer Guarantor Non-
Guarantor
Elimination Consolidated

Revenues

$ $ $ 682 $ 652 $ $ 1,334

Cost of revenues, exclusive of depreciation and amortization shown separately below

253 311 564

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

219 227 446

Depreciation and amortization

102 27 129

Restructuring charges

9 28 37

Operating income

99 59 158

Interest income

1 139 17 8 (164 ) 1

Interest expense

(1 ) (95 ) (152 ) (16 ) 164 (100 )

Foreign currency exchange transaction losses, net

(1 ) (9 ) (10 )

Other (expense)/income, net

(6 ) 19 (19 ) (6 )

Income/(loss) from continuing operations before income taxes and equity in net income of subsidiaries and affiliates

38 (18 ) 23 43

(Provision)/benefit for income taxes

(14 ) 7 (4 ) (11 )

Equity in net income of subsidiaries

28 41 (69 )

Equity in net loss of affiliates

(2 ) (2 )

Income from continuing operations

28 24 28 19 (69 ) 30

Loss from discontinued operations, net of tax

2 2

Net income

28 24 28 17 (69 ) 28

Total other comprehensive income/(loss)

88 (8 ) 77 116 (185 ) 88

Total comprehensive income

$ 116 $ 16 $ 105 $ 133 $ (254 ) $ 116

The Nielsen Company B.V.

Condensed Consolidating Balance Sheet (Unaudited)

March 31, 2013

(IN MILLIONS)

Parent Issuers Guarantor Non-Guarantor Elimination Consolidated

Assets:

Current assets

Cash and cash equivalents

$ $ $ 12 $ 220 $ $ 232

Trade and other receivables, net

385 690 1,075

Prepaid expenses and other current assets

11 155 134 300

Intercompany receivables

197 176 109 (482 )

Total current assets

208 728 1,153 (482 ) 1,607

Non-current assets

Property, plant and equipment, net

301 236 537

Goodwill

5,092 2,230 7,322

Other intangible assets, net

4,068 451 4,519

Deferred tax assets

10 78 82 170

Other non-current assets

37 161 61 259

Equity investment in subsidiaries

5,181 5,623 (10,804 )

Intercompany receivables

9 8,074 531 1,250 (9,864 )

Total assets

$ 5,200 $ 8,319 $ 16,582 $ 5,463 $ (21,150 ) $ 14,414

Liabilities and equity:

Current liabilities

Accounts payable and other current liabilities

$ $ 72 $ 250 $ 526 $ $ 848

Deferred revenues

217 128 345

Income tax liabilities

29 41 70

Current portion of long-term debt, capital lease obligations and short-term borrowings

300 73 7 380

Intercompany payables

318 164 (482 )

Total current liabilities

372 887 866 (482 ) 1,643

Non-current liabilities

Long-term debt and capital lease obligations

5,851 81 16 5,948

Deferred tax liabilities

71 837 88 996

Intercompany loans

9,341 523 (9,864 )

Other non-current liabilities

2 14 255 309 580

Total liabilities

2 6,308 11,401 1,802 (10,346 ) 9,167

Total stockholders’ equity

5,198 2,011 5,181 3,612 (10,804 ) 5,198

Noncontrolling interests

49 49

Total equity

5,198 2,011 5,181 3,661 (10,804 ) 5,247

Total liabilities and equity

$ 5,200 $ 8,319 $ 16,582 $ 5,463 $ (21,150 ) $ 14,414

The Nielsen Company B.V.

Condensed Consolidating Balance Sheet

December 31, 2012

(IN MILLIONS)

Parent Issuers Guarantor Non-Guarantor Elimination Consolidated

Assets:

Current assets

Cash and cash equivalents

$ $ $ 24 $ 263 $ $ 287

Trade and other receivables, net

404 706 1,110

Prepaid expenses and other current assets

14 132 132 278

Intercompany receivables

270 177 134 (581 )

Total current assets

284 737 1,235 (581 ) 1,675

Non-current assets

Property, plant and equipment, net

303 257 560

Goodwill

5,046 2,306 7,352

Other intangible assets, net

4,088 467 4,555

Deferred tax assets

10 3 77 79 169

Other non-current assets

46 165 61 272

Equity investment in subsidiaries

5,157 5,663 (10,820 )

Intercompany receivables

45 7,944 555 1,300 (9,844 )

Total assets

$ 5,212 $ 8,277 $ 16,634 $ 5,705 $ (21,245 ) $ 14,583

Liabilities and equity:

Current liabilities

Accounts payable and other current liabilities

$ $ 52 $ 347 $ 572 $ $ 971

Deferred revenues

217 156 373

Income tax liabilities

12 44 56

Current portion of long-term debt, capital lease obligations and short-term borrowings

340 15 7 362

Intercompany payables

14 414 153 (581 )

Total current liabilities

406 1,005 932 (581 ) 1,762

Non-current liabilities

Long-term debt and capital lease obligations

5,843 81 17 5,941

Deferred tax liabilities

71 838 97 1,006

Intercompany loans

9,295 549 (9,844 )

Other non-current liabilities

2 16 258 340 616

Total liabilities

2 6,336 11,477 1,935 (10,425 ) 9,325

Total stockholders’ equity

5,210 1,941 5,157 3,722 (10,820 ) 5,210

Noncontrolling interests

48 48

Total equity

5,210 1,941 5,157 3,770 (10,820 ) 5,258

Total liabilities and equity

$ 5,212 $ 8,277 $ 16,634 $ 5,705 $ (21,245 ) $ 14,583

The Nielsen Company B.V.

Condensed Consolidating Statement of Cash Flows (Unaudited)

For the three months ended March 31, 2013

(IN MILLIONS)

Parent Issuers Guarantor Non-Guarantor Consolidated

Net cash provided by/(used in) operating activities

$ $ 148 $ (71 ) $ (25 ) $ 52

Investing activities:

Acquisition of subsidiaries and affiliates, net of cash acquired

(10 ) (1 ) (11 )

Additions to property, plant and equipment and other assets

(5 ) (4 ) (9 )

Additions to intangible assets

(57 ) (4 ) (61 )

Other investing activities

(1 ) (1 )

Net cash used in investing activities

(72 ) (10 ) (82 )

Financing activities:

Net borrowings on revolving credit facility

55 55

Proceeds from issuances of debt, net of issuance costs

1,866 1 1,867

Repayments of debt

(1,889 ) (1,889 )

Increase in other short-term borrowings

1 1

Return of capital to parent

(35 ) (35 )

Activity under stock plans

(2 ) (2 ) (4 )

Settlement of derivatives, intercompany and other financing activities

35 (125 ) 77 8 (5 )

Net cash provided by/(used in) financing activities

(148 ) 131 7 (10 )

Effect of exchange-rate changes on cash and cash equivalents

(15 ) (15 )

Net (decrease) in cash and cash equivalents

(12 ) (43 ) (55 )

Cash and cash equivalents at beginning of period

24 263 287

Cash and cash equivalents at end of period

$ $ $ 12 $ 220 $ 232

The Nielsen Company B.V.

Condensed Consolidating Statement of Cash Flows (Unaudited)

For the three months ended March 31, 2012

(IN MILLIONS)

Parent Issuers Guarantor Non-Guarantor Consolidated

Net cash provided by/(used in) operating activities

$ 1 $ 96 $ (118 ) $ 21 $

Investing activities:

Acquisitions of subsidiaries and affiliates, net of cash acquired

(14 ) (2 ) (16 )

Additions to property, plant and equipment and other assets

(29 ) (13 ) (42 )

Additions to intangible assets

(34 ) (6 ) (40 )

Net cash used in investing activities

(77 ) (21 ) (98 )

Financing activities:

Net borrowings on revolver credit facility

120 120

Repayments of other debt

(40 ) (1,229 ) (2 ) (1,271 )

Proceeds from the issuance of debt, net of issuance cost

1,209 1,209

Increase in other short-term borrowings

6 6

Settlement of derivatives and other financing activities

39 (76 ) 56 (23 ) (4 )

Net cash (used in)/provided by financing activities

(1 ) (96 ) 174 (17 ) 60

Effect of exchange rate changes on cash and cash equivalents

7 7

Net decrease in cash and cash equivalents

(21 ) (10 ) (31 )

Cash and cash equivalents, beginning of period

33 285 318

Cash and cash equivalents, end of period

$ $ $ 12 $ 275 $ 287

18. Guarantor Financial Information

The following supplemental financial information sets forth for the Company, its subsidiaries that have issued certain debt securities (the “Issuers”) and its guarantor and non-guarantor subsidiaries, all as defined in the credit agreements, the consolidating balance sheet as of December 31, 2012 and 2011 and consolidating statements of operations and cash flows for the years ended December 31, 2012, 2011 and 2010. The Senior Notes are jointly and severally guaranteed on an unconditional basis by Nielsen and, each of the direct and indirect wholly-owned subsidiaries of Nielsen, including VNU Intermediate Holding B.V., Nielsen Holding and Finance B.V., VNU International B.V., Nielsen Business Media Holding Company, TNC (US) Holdings, Inc., VNU Marketing Information, Inc. and ACN Holdings, Inc., and the wholly-owned subsidiaries thereof, including the wholly owned U.S. subsidiaries of ACN Holdings, Inc. and Nielsen Business Media Holding Company, in each case to the extent that such entities provide a guarantee under the senior secured credit facilities. The Issuers are Nielsen Finance LLC and Nielsen Finance Co., both wholly-owned subsidiaries of ACN Holdings, Inc. and subsidiary guarantors of the debt issued by Nielsen.

Nielsen is a holding company and does not have any material assets or operations other than ownership of the capital stock of its direct and indirect subsidiaries. All of Nielsen’s operations are conducted through its subsidiaries, and, therefore, Nielsen is expected to continue to be dependent upon the cash flows of its subsidiaries to meet its obligations.

 

Consolidating Statement of Operations

For the year ended December 31, 2012

 

(IN MILLIONS)

   Parent     Issuers     Guarantor     Non-Guarantor     Elimination     Consolidated  

Revenues

   $ —        $ —        $ 2,823      $ 2,767      $ —        $ 5,590   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

     —          —          1,018        1,255        —          2,273   

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

     —          —          851        905        —          1,756   

Depreciation and amortization

     —          —          397        116        —          513   

Restructuring charges

     —          —          27        57        —          84   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     —          —          530        434        —          964   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     2        569        59        28        (654     4   

Interest expense

     (1     (367     (615     (61     654        (390

Foreign currency exchange transaction losses, net

     —          —          (2     (14     —          (16

Other (expense)/income, net

     —          (121     148        (145     —          (118
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes and equity in net income of affiliates

     1        81        120        242        —          444   

Provision for income taxes

     —          (32     (33     (81     —          (146

Equity in net income of subsidiaries

     296        —          206        —          (502     —     

Equity in net income of affiliates

     —          —          3        2        —          5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income/(loss) from continuing operations

     297        49        296        163        (502     303   

Income from discontinued operations, net of tax

     —          —          —          (7 )     —          (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     297        49        296        156        (502     296   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: net loss attributable to noncontrolling interests

     —          —          —          (1     —          (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) attributable to controlling interests

   $ 297      $ 49      $ 296      $ 157      $ (502   $ 297   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss)/income

     (34     (4     (37     34        7        (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income/(loss) attributable to controlling interests

     263        45        259        191        (495     263   

Total comprehensive income attributable to noncontrolling interests

     —          —          —          2        —          2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     263        45        259        193        (495     265   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidating Statement of Operations

For the year ended December 31, 2011

 

(IN MILLIONS)

   Parent     Issuers     Guarantor     Non-Guarantor     Elimination     Consolidated  

Revenues

   $ —        $ —        $ 2,680      $ 2,827      $ —        $ 5,507   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

     —          —          970        1,264        —          2,234   

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

     —          —          938        929        —          1,867   

Depreciation and amortization

     —          —          406        118        —          524   

Restructuring charges

     —          —          31        53        —          84   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     —          —          335        463        —          798   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     7        548        25        30        (604     6   

Interest expense

     (13     (426     (593     (28     604        (456

Loss on derivative instruments

     —          (1     —          —          —          (1

Foreign currency exchange transaction losses, net

     —          —          (7     (2     —          (9

Other (expense)/income, net

     (52     (182     191        (166     —          (209
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/income from continuing operations before income taxes and equity in net income/(loss) of affiliates

     (58     (61     (49     297        —          129   

Benefit/(provision) for income taxes

     —          21        8        (50     —          (21

Equity in net income of subsidiaries

     167        —          207        —          (374     —     

Equity in net income of affiliates

     —          —          —          3        —          3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income/(loss) from continuing operations

     109        (40     166        250        (374     111   

Income from discontinued operations, net of tax

     —          —          1        —          —          1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss)

     109        (40     167        250        (374     112   

Less: net income attributable to noncontrolling interests

     —          —          —          3        —          3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) attributable to controlling interests

   $ 109      $ (40   $ 167      $ 247      $ (374   $ 109   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss)/income

     (203     7        (182     (216     391        (203
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss)/income attributable to controlling interests

     (94     (33     (15     31        17        (94

Total comprehensive income attributable to noncontrolling interests

     —          —          —          2        —          2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss)/income

     (94     (33     (15     33        17        (92
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidating Statement of Operations

For the year ended December 31, 2010

 

(IN MILLIONS)

   Parent     Issuers     Guarantor     Non-Guarantor     Elimination     Consolidated  

Revenues

   $ —        $ —        $ 2,559      $ 2,544      $ —        $ 5,103   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

     —          —          987        1,138        —          2,125   

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

     —          —          817        815        —          1,632   

Depreciation and amortization

     —          —          437        117        —          554   

Restructuring charges

     —          —          42        19        —          61   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     —          —          276        455        —          731   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     7        501        31        23        (557     5   

Interest expense

     (49     (597     (538     (33     557        (660

Loss on derivative instruments

     —          (27     —          —          —          (27

Foreign currency exchange transaction gains/(losses), net

     —          111        (26     50        —          135   

Other (expense)/income, net

     —          (91     45        (35     —          (81
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/income from continuing operations before income taxes and equity in net income of affiliates

     (42     (103     (212     460        —          103   

Benefit/(provision) for income taxes

     1        36        81        (72     —          46   

Equity in net income of subsidiaries

     170        —          322        —          (492     —     

Equity in net income of affiliates

     —          —          1        4        —          5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income/(loss) from continuing operations

     129        (67     192        392        (492     154   

Loss from discontinued operations, net of tax

     —          —          (22     —          —          (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss)

     129        (67     170        392        (492     132   

Less: net income attributable to noncontrolling interests

     —          —          —          3        —          3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) attributable to controlling interests

   $ 129      $ (67   $ 170      $ 389      $ (492   $ 129   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss)/income

     (44     6        (15     (163     172        (44
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income/(loss) attributable to controlling interests

     85        (61     155        226        (320     85   

Total comprehensive income attributable to noncontrolling interests

     —          —          —          2        —          2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income/(loss)

     85        (61     155        228        (320     87   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidating Balance Sheet

December 31, 2012

 

(IN MILLIONS)

   Parent      Issuers      Guarantor      Non-Guarantor      Elimination     Consolidated  

Assets:

                

Current assets

                

Cash and cash equivalents

   $ —         $ —         $ 24       $ 263       $ —        $ 287   

Trade and other receivables, net

     —           —           404         706         —          1,110   

Prepaid expenses and other current assets

     —           14         132         132         —          278   

Intercompany receivables

     —           270         177         134         (581     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     —           284         737         1,235         (581     1,675   

Non-current assets

                

Property, plant and equipment, net

     —           —           303         257         —          560   

Goodwill

     —           —           5,046         2,306         —          7,352   

Other intangible assets, net

     —           —           4,088         467         —          4,555   

Deferred tax assets

     10         3         77         79         —          169   

Other non-current assets

     —           46         165         61         —          272   

Equity investment in subsidiaries

     5,157         —           5,663         —           (10,820     —     

Intercompany receivables

     45         7,944         555         1,300         (9,844     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 5,212       $ 8,277       $ 16,634       $ 5,705       $ (21,245   $ 14,583   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and equity:

                

Current liabilities

                

Accounts payable and other current liabilities

   $ —         $ 52       $ 347       $ 572       $ —        $ 971   

Deferred revenues

     —           —           217         156         —          373   

Income tax liabilities

     —           —           12         44         —          56   

Current portion of long-term debt, capital lease obligations and short-term borrowings

     —           340         15         7         —          362   

Intercompany payables

     —           14         414         153         (581     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     —           406         1,005         932         (581     1,762   

Non-current liabilities

                

Long-term debt and capital lease obligations

     —           5,843         81         17         —          5,941   

Deferred tax liabilities

     —           71         838         97         —          1,006   

Intercompany loans

     —           —           9,295         549         (9,844     —     

Other non-current liabilities

     2         16         258         340         —          616   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     2         6,336         11,477         1,935         (10,425     9,325   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total stockholders’ equity

     5,210         1,941         5,157         3,722         (10,820     5,210   

Noncontrolling interests

     —           —           —           48         —          48   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     5,210         1,941         5,157         3,770         (10,820     5,258   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 5,212       $ 8,277       $ 16,634       $ 5,705       $ (21,245   $ 14,583   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Consolidating Balance Sheet

December 31, 2011

 

(IN MILLIONS)

   Parent      Issuers      Guarantor      Non-Guarantor      Elimination     Consolidated  

Assets:

                

Current assets

                

Cash and cash equivalents

   $ —        $ —        $ 33       $ 285       $ —       $ 318   

Trade and other receivables, net

     —          —          369         711         —         1,080   

Prepaid expenses and other current assets

     —          15         134         110         —         259   

Intercompany receivables

     300         123         224         326         (973     —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     300         138         760         1,432         (973     1,657   

Non-current assets

                

Property, plant and equipment, net

     —          —          367         242         —         609   

Goodwill

     —          —          4,989         2,166         —         7,155   

Other intangible assets, net

     —          —          4,121         440         —         4,561   

Deferred tax assets

     1         —          67         108         —         176   

Other non-current assets

     —          53         162         99         —         314   

Equity investment in subsidiaries

     4,574         —          4,731         —          (9,305     —    

Intercompany receivables

     149         7,322         908         1,449         (9,828     —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 5,024       $ 7,513       $ 16,105       $ 5,936       $ (20,106   $ 14,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and equity:

                

Current liabilities

                

Accounts payable and other current liabilities

   $ 31       $ 55       $ 388       $ 576       $ —       $ 1,050   

Deferred revenues

     —          —          247         196         —         443   

Income tax liabilities

     —          —          7         44         —         51   

Current portion of long-term debt, capital lease obligations and short-term borrowings

     104         28         16         2         —         150   

Intercompany payables

     —          47         729         197         (973     —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     135         130         1,387         1,015         (973     1,694   

Non-current liabilities

                

Long-term debt and capital lease obligations

     —          6,223         92         16         —         6,331   

Deferred tax liabilities

     —          80         883         33         —         996   

Intercompany loans

     —          —          8,926         902         (9,828     —    

Other non-current liabilities

     2         14         243         297         —         556   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     137         6,447         11,531         2,263         (10,801     9,577   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total stockholders’ equity

     4,887         1,066         4,574         3,665         (9,305     4,887   

Noncontrolling interests

     —          —          —          8         —         8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     4,887         1,066         4,574         3,673         (9,305     4,895   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 5,024       $ 7,513       $ 16,105       $ 5,936       $ (20,106   $ 14,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Consolidating Statement of Cash Flows

For the year ended December 31, 2012

 

(IN MILLIONS)

   Parent     Issuers     Guarantor     Non-Guarantor     Consolidated  

Net cash provided by/(used in) operating activities

   $ (1   $ 127      $ 303      $ 373      $ 802   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

          

Acquisition of subsidiaries and affiliates, net of cash acquired

     —         —         (142     (18     (160

Proceeds from sale of subsidiaries and affiliates, net

     —         —         (4     —         (4

Additions to property, plant and equipment and other assets

     —         —         (59     (73     (132

Additions to intangible assets

     —         —         (204     (22     (226
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —         —         (409     (113     (522
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Proceeds from issuances of debt, net of issuance costs

     —         1,998        —         1        1,999   

Repayments of debt

     (106     (2,120     (4     —         (2,230

Increase in other short-term borrowings

     —         —         —         3        3   

Capital contributions from parent

     15        —         —         —         15   

Activity under stock plans

     —         —         (3     (2     (5

Settlement of derivatives, intercompany and other financing activities

     92        (5     104        (289     (98
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by/(used in) financing activities

     1        (127     97        (287     (316
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange-rate changes on cash and cash equivalents

     —         —         —         5        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) in cash and cash equivalents

     —         —         (9     (22     (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     —         —         33        285        318   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $  —       $ —       $ 24      $ 263      $ 287   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidating Statement of Cash Flows

For the year ended December 31, 2011

 

(IN MILLIONS)

   Parent     Issuers     Guarantor     Non-Guarantor     Consolidated  

Net cash provided by operating activities

   $ 1      $ 132      $ 104      $ 422      $ 659   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

          

Acquisition of subsidiaries and affiliates, net of cash acquired

     —         —         (112     (20     (132

Proceeds from sale of subsidiaries and affiliates, net

     —         —         4        1        5   

Additions to property, plant and equipment and other assets

     —         —         (102     (75     (177

Additions to intangible assets

     —         —         (172     (18     (190

Other investing activities

     —         —         (1     —         (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —         —         (383     (112     (495
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Proceeds from issuances of debt, net of issuance costs

     —         —         6        —         6   

Repayments of debt

     (505     (1,603     (2     —         (2,110

Decrease in other short-term borrowings

     —         —         (2     (4     (6

Capital contributions from parent

     2,077        —         —         —         2,077   

Activity under stock plans

     —         —         (2     —         (2

Settlement of derivatives, intercompany and other financing activities

     (1,578     1,471        246        (361     (222
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by financing activities

     (6     (132     246        (365     (257
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange-rate changes on cash and cash equivalents

     4        —         1        (12     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease)/increase in cash and cash equivalents

     (1     —         (32     (67     (100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     1        —         65        352        418   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ —       $ —       $ 33      $ 285      $ 318   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidating Statement of Cash Flows

For the year ended December 31, 2010

 

(IN MILLIONS)

   Parent     Issuers     Guarantor     Non-Guarantor     Consolidated  

Net cash provided by/(used in) operating activities

   $ 3      $ (15   $ 185      $ 371      $ 544   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

          

Acquisition of subsidiaries and affiliates, net of cash acquired

     —         —         (35     (20     (55

Proceeds from sale of subsidiaries and affiliates, net

     —         —         17        —         17   

Additions to property, plant and equipment and other assets

     —         —         (112     (66     (178

Additions to intangible assets

     —         —         (143     (13     (156

Other investing activities

     —         —         2        5        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —         —         (271     (94     (365
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Proceeds from issuances of debt, net of issuance costs

     —         1,065        —         —         1,065   

Repayments of debt

     (64     (1,161     (3     —         (1,228

Increase/(decrease) in other short-term borrowings

     —         —         4        (10     (6

Cash dividends paid to parent

     (9     —         —         —         (9

Activity under stock plans

     —         —         (4     —         (4

Settlement of derivatives, intercompany and other financing activities

     69        109        —         (260     (82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by financing activities

     (4     13        (3     (270     (264
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange-rate changes on cash and cash equivalents

     —         —         (6     (2     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease)/increase in cash and cash equivalents

     (1     (2     (95     5        (93
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     2        2        160        347        511   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1      $ —       $ 65      $ 352      $ 418