XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
WARRANT LIABILITY (Tables)
9 Months Ended
Dec. 31, 2023
IfrsStatementLineItems [Line Items]  
Schedule of warrant liability
               
   Exercise Price  Warrants  Fair Value
Balance
         In 000’$
Warrant liability as of April 1, 2023  $       $ 
Fair value of warrants at issuance on October 3, 2023:               
Class B Warrants  $2.26    3,157,895    3,537 
Class C Warrants  $2.26    3,157,895    4,663 
Placement Agent Warrants  $2.375    157,895    232 
Change in fair value of warrant liability           (989)
Warrant liability as of December 31, 2023       6,473,685   $7,443 
Series B Warrants [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of fair value
       
    October 3, 2023   December 31, 2023
Exercise price   $2.26   $2.26
Share price   $1.97   $1.82
Expected life   3.01 years   2.76 years
Expected volatility   90.4%   92.27%
Risk-free interest rate   4.95%   4.06%
Dividend yield    
Series C Warrants [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of fair value
       
    October 3, 2023   December 31, 2023
Exercise price   $2.26   $2.26
Share price   $1.97   $1.82
Expected life   5.00 years   4.76 years
Expected volatility   100.7%   102.04%
Risk-free interest rate   4.80%   3.86%
Dividend yield    
Placement Agent Warrants [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of fair value
       
    October 3, 2023   December 31, 2023
Exercise price   $2.38   $2.38
Share price   $1.97   $1.82
Expected life   4.99 years   4.76 years
Expected volatility   100.7%   102.04%
Risk-free interest rate   4.80%   3.86%
Dividend yield