XML 72 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement - Assumptions (Details) - USD ($)
$ in Thousands
12 Months Ended
Apr. 20, 2017
Dec. 31, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Proceeds from issuance of warrants $ 2,200 $ 2,200 $ 0
PEAK6      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Proceeds from issuance of warrants   700  
Fair Value, Measurements, Nonrecurring      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Warrants, fair value   2,840  
Fair Value, Measurements, Nonrecurring | Level 3      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Warrants, fair value   $ 2,840  
Fair Value, Measurements, Nonrecurring | Monte Carlo | Level 3 | Warrant      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Volatility of underlying   50.00%  
Risk-free rate   1.78%  
Dividend yield   0.00%  
Fair Value, Measurements, Nonrecurring | Monte Carlo | Level 3 | Warrant | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Probability of Designated Event   0.00%  
Timing of Designated Event   3 years  
Fair Value, Measurements, Nonrecurring | Monte Carlo | Level 3 | Warrant | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Probability of Designated Event   50.00%  
Timing of Designated Event   5 years  
Fair Value, Measurements, Nonrecurring | Monte Carlo | Level 3 | Replacement Warrant      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Volatility of underlying   55.00%  
Risk-free rate   2.02%  
Dividend yield   0.00%  
Fair Value, Measurements, Nonrecurring | Monte Carlo | Level 3 | Replacement Warrant | Minimum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Probability of Designated Event   0.00%  
Timing of Designated Event   3 years  
Fair Value, Measurements, Nonrecurring | Monte Carlo | Level 3 | Replacement Warrant | Maximum      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Probability of Designated Event   50.00%  
Timing of Designated Event   5 years