XML 14 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Cash flows from operating activities:    
Net loss $ (528,761) $ (1,315,030)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 93,866
Issuance of common stock for services $ 1,000,000
Changes in operating assets and liabilities:    
Accounts receivable $ 71,027
Inventory (186,799)
Prepaid expenses and other current assets 568 $ 7,757
Security deposits (18,510)  
Accounts payable and accrued expenses 150,203 $ 17,947
Deferred revenue 64,900
Net cash used in operating activities (447,372) $ (195,460)
Cash flows from financing activities:    
Proceeds from sales of common stock $ 503,000
Proceeds from convertible debt $ 200,000
Net cash provided by financing activities $ 503,000 200,000
Net increase in cash 55,628 4,540
Cash at beginning of year 234,994 118,505
Cash at end of year 290,622 $ 123,045
Schedule of non-cash transactions:    
Common stock issued for accrued stock based compensation 250,833
Stock options issued for accrued stock based compensation $ 1,622,778
Warrants issued to former employees to settle debt subject to equity being issued $ 747,536
Common stock issued or to be issued for debt subject to equity being issued 466,000
Valuation of beneficial conversion feature of debt raise $ 71,000
Supplemental disclosure of cash flow information:    
Interest paid
Income taxes paid