XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit during Development Stage [Member]
Treasury Stock [Member]
Balance at Mar. 23, 2004                  
Balance (in shares) at Mar. 23, 2004              
Post foreclosure sale (6,283,513) 0 5,569 1,988,185 (8,277,267) 0
Post foreclosure sale (in shares)   0 5,569      
Effect of Reorganization and Merger 4,085,758 0 (3,422) 4,105,180 0 (16,000)
Effect of Reorganization and Merger (in shares)   0 21,473,364      
Private Placement 950,200 0 84 950,116 0 0
Private Placement (in shares)   0 841,666      
Issuance of shares for settlement of debts 168,203 0 18 168,185 0 0
Issuance of shares for settlement of debts (in shares)   0 181,068      
Amortization of stock compensation 359,537 0 0 359,537 0 0
Net income (loss) (693,833) 0 0 0 (693,833) 0
Balance at May. 31, 2004 (1,413,648) 0 2,250 7,571,202 (8,971,100) (16,000)
Balance (in shares) at May. 31, 2004   0 22,501,667      
Shares issued for services 724,811 0 58 724,753 0 0
Shares issued for services (in shares)   0 575,000      
Debt converted to equity 75,496 0 13 75,483 0 0
Debt converted to equity (in shares)   0 125,000      
Options issued for services 198,169 0 0 198,169 0 0
Valuation of equity rights 234,353 0 0 234,353 0 0
Amortization of stock compensation 3,617,681 0 0 3,617,681 0 0
Net income (loss) (7,001,365) 0 0 0 (7,001,365) 0
Balance at May. 31, 2005 (3,564,503) 0 2,321 12,421,641 (15,972,465) (16,000)
Balance (in shares) at May. 31, 2005   0 23,201,667      
Shares issued for services 22,500 0 8 22,492 0 0
Shares issued for services (in shares)   0 75,000      
Debt converted to equity 405,744 0 61 405,683 0 0
Debt converted to equity (in shares)   0 609,786      
Shares issued for debt accommodations and penalties 267,300 0 47 267,253 0 0
Shares issued for debt accommodations and penalties (in shares)   0 466,600      
Options issued for services 69,170 0 0 69,170 0 0
Valuation of equity rights 404,555 0 0 404,555 0 0
Amortization of stock compensation 497,347 0 0 497,347 0 0
Net income (loss) (4,025,016) 0 0 0 (4,025,016) 0
Balance at May. 31, 2006 (5,922,903) 0 2,437 14,088,141 (19,997,481) (16,000)
Balance (in shares) at May. 31, 2006   0 24,353,053      
Shares issued for services 342,000 0 47 341,953 0 0
Shares issued for services (in shares)   0 475,000      
Options issued for services 197,923 0 0 197,923 0 0
Valuation of equity rights 424,247 0 0 424,247 0 0
Amortization of stock compensation 418,997 0 0 418,997 0 0
Exercise of options 1,756 0 17 1,739 0 0
Exercise of options (in shares)   0 175,604      
Issuance of common stock for Aster Acquisition 461,819 0 107 461,712 0 0
Issuance of common stock for Aster Acquisition (in shares)   0 1,078,564      
Net income (loss) (6,033,075) 0 0 0 (6,033,075) 0
Balance at May. 31, 2007 (10,109,236) 0 2,608 15,934,712 (26,030,556) (16,000)
Balance (in shares) at May. 31, 2007   0 26,082,221      
Shares issued for services 63,500 0 20 63,480 0 0
Shares issued for services (in shares)   0 196,667      
Options issued for services 105,448 0 0 105,448 0 0
Valuation of equity rights 1,064,495 0 0 1,064,495 0 0
Amortization of stock compensation 697,687 0 0 697,687 0 0
Net income (loss) (6,478,999) 0 0 0 (6,478,999) 0
Balance at May. 31, 2008 (14,657,104) 0 2,628 17,865,822 (32,509,555) (16,000)
Balance (in shares) at May. 31, 2008   0 26,278,888      
Shares issued for services 422,755 0 213 422,542 0 0
Shares issued for services (in shares)   0 2,134,469      
Private Placement 810,038 0 338 809,700 0 0
Private Placement (in shares)   0 3,380,159      
Options issued for services 90,246 0 0 90,246 0 0
Valuation of equity rights 264,111 0 0 264,111 0 0
Amortization of stock compensation 1,776,683 0 0 1,776,683 0 0
Conversion of Debt 409,113 0 95 409,018 0 0
Conversion of Debt (in shares)   0 944,881      
Net income (loss) (6,762,218) 0 0 0 (6,762,218) 0
Balance at May. 31, 2009 (17,646,375) 0 3,274 21,638,124 (39,271,774) (16,000)
Balance (in shares) at May. 31, 2009   0 32,738,397      
Valuation of equity rights 54,000 0 0 54,000 0 0
Amortization of stock compensation 1,176,762 0 0 1,176,762 0 0
Exercise of options 21,879 0 219 21,660 0 0
Exercise of options (in shares)   0 2,187,864      
Net income (loss) (11,478,230) 0 0 0 (11,478,230) 0
Balance at May. 31, 2010 (27,871,964) 0 3,493 22,890,547 (50,750,004) (16,000)
Balance (in shares) at May. 31, 2010   0 34,926,261      
Amortization of stock compensation 603,974 0 0 603,974 0 0
Conversion of Debt 401,000 0 1,002 399,998 0 0
Conversion of Debt (in shares)   0 10,025,000      
Retire treasury stock 0 0 0 (16,000) 0 16,000
Net income (loss) 13,365,862 0 0 0 13,364,862 0
Balance at May. 31, 2011 (13,502,128) 0 4,495 23,878,519 (37,385,142) 0
Balance (in shares) at May. 31, 2011   0 44,951,261      
Debt converted to equity 51,582          
Conversion of Debt 51,582 0 394 51,188 0 0
Conversion of Debt (in shares)   0 3,947,213      
Warrants issued to Trident 23,100 0 0 23,100 0 0
Net income (loss) 4,135,062 0 0 0 4,135,062 0
Balance at May. 31, 2012 (9,292,384) 0 4,889 23,952,807 (33,250,080) 0
Balance (in shares) at May. 31, 2012   0 48,898,474      
Debt converted to equity 0          
Valuation of equity rights 600,000 0 0 600,000 0 0
Net income (loss) (516,930) 0 0 0 (516,930) 0
Balance at May. 31, 2013 $ (9,209,314) $ 0 $ 4,889 $ 24,552,807 $ (33,767,010) $ 0
Balance (in shares) at May. 31, 2013   0 48,898,474