XML 142 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 31, 2011
Segment Reporting [Abstract]  
Segment Reporting
19.  SEGMENT REPORTING

During the quarter ended September 30, 2011, the Company realigned its reporting segments to reflect recent changes in the type and volume of business written. The Company previously reported the results of Marine & Aviation, Surety, Accident and Health ("A&H") Reinsurance and A&H Primary operations as a separate segment—Specialty Underwriting.  The A&H primary business, which is a relatively new line of business for the Company, has increased significantly, representing approximately 2% of premiums earned and is projected to continue to grow.  The A&H primary business is better aligned with the Insurance reporting segment based on the similarities of this business with those businesses already reflected in the Insurance segment.  The other operating units included in the Specialty Underwriting segment would have encompassed less than 5% of the Company's premiums earned and their volume is projected to remain less than 5%.  As a result of the size of these remaining operating units and their similarity to the business reported within U.S. Reinsurance, they have been reclassified to the U.S. Reinsurance segment.  There has been no change to the International and Bermuda reporting segments.  The Company has restated all segment information for prior years to conform to the new reporting segment structure.

The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and A&H business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S.  The Insurance operation writes property and casualty insurance, including medical stop loss insurance, directly and through general agents, brokers and surplus lines brokers within the U.S. and Canada.  The International operation writes non-U.S. property and casualty reinsurance through Everest Re's branches in Canada and Singapore and through offices in Brazil, Miami and New Jersey. The Bermuda operation provides reinsurance and insurance to worldwide property and casualty markets and reinsurance to life insurers through brokers and directly with ceding companies from its Bermuda office and reinsurance to the United Kingdom and European markets through its UK branch and Ireland Re.

These segments are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.  Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.

Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses.  Underwriting results are measured using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.  The Company utilizes inter-affiliate reinsurance, although such reinsurance does not materially impact segment results, as business is generally reported within the segment in which the business was first produced.

The Company does not maintain separate balance sheet data for its operating segments.  Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.



The following tables present the underwriting results for the operating segments for the periods indicated:
 
U.S. Reinsurance
 
Years Ended December 31,
 
(Dollars in thousands)
 
2011
   
2010
   
2009
 
Gross written premiums
  $ 1,346,830     $ 1,395,433     $ 1,407,078  
Net written premiums
    1,344,273       1,392,637       1,397,182  
                         
Premiums earned
  $ 1,312,713     $ 1,386,951     $ 1,384,873  
Incurred losses and LAE
    1,034,111       900,938       738,134  
Commission and brokerage
    327,845       351,559       344,737  
Other underwriting expenses
    39,290       42,510       44,900  
Underwriting gain (loss)
  $ (88,533 )   $ 91,944     $ 257,102  
 

Insurance
 
Years Ended December 31,
 
(Dollars in thousands)
 
2011
   
2010
   
2009
 
Gross written premiums
  $ 975,639     $ 865,371     $ 842,564  
Net written premiums
    820,519       620,301       656,178  
                         
Premiums earned
  $ 821,159     $ 641,108     $ 671,119  
Incurred losses and LAE
    705,914       536,753       538,626  
Commission and brokerage
    137,653       120,785       124,388  
Other underwriting expenses
    89,501       69,676       74,627  
Underwriting gain (loss)
  $ (111,909 )   $ (86,106 )   $ (66,522 )

 
International
 
Years Ended December 31,
 
(Dollars in thousands)
 
2011
   
2010
   
2009
 
Gross written premiums
  $ 1,238,444     $ 1,206,953     $ 1,084,476  
Net written premiums
    1,218,561       1,199,594       1,081,337  
                         
Premiums earned
  $ 1,244,492     $ 1,168,130     $ 1,053,538  
Incurred losses and LAE
    1,372,309       1,050,079       613,251  
Commission and brokerage
    310,992       288,423       267,121  
Other underwriting expenses
    27,307       27,646       23,083  
Underwriting gain (loss)
  $ (466,116 )   $ (198,018 )   $ 150,083  

 
Bermuda
 
Years Ended December 31,
 
(Dollars in thousands)
 
2011
   
2010
   
2009
 
Gross written premiums
  $ 725,261     $ 732,962     $ 794,837  
Net written premiums
    725,546       733,046       795,064  
                         
Premiums earned
  $ 722,983     $ 738,436     $ 784,568  
Incurred losses and LAE
    613,870       457,942       484,047  
Commission and brokerage
    174,031       171,088       192,087  
Other underwriting expenses
    26,305       26,426       24,568  
Underwriting gain (loss)
  $ (91,223 )   $ 82,980     $ 83,866  
 


The following table reconciles the underwriting results for the operating segments to income before taxes as reported in the consolidated statements of operations and comprehensive income (loss) for the periods indicated:
 
   
Years Ended December 31,
 
(Dollars in thousands)
 
2011
   
2010
   
2009
 
Underwriting gain (loss)
  $ (757,781 )   $ (109,200 )   $ 424,529  
Net investment income
    620,041       653,463       547,793  
Net realized capital gains (losses)
    6,923       101,911       (2,312 )
Realized gain on debt repurchase
    -       -       78,271  
Net derivative gain (loss)
    (11,261 )     (1,119 )     3,204  
Corporate expenses
    (16,461 )     (14,914 )     (17,607 )
Interest, fee and bond issue cost amortization expense
    (52,319 )     (55,830 )     (72,081 )
Other income (expense)
    (23,089 )     16,927       (22,476 )
Income (loss) before taxes
  $ (233,947 )   $ 591,238     $ 939,321  


The Company produces business in the U.S., Bermuda and internationally.  The net income deriving from and assets residing in the individual foreign countries in which the Company writes business are not identifiable in the Company's financial records.  Based on gross written premium, the table below presents the largest country, other than the U.S., in which the Company writes business, for the period indicated:
 
   
Years Ended December 31,
 
(Dollars in thousands)
 
2011
   
2010
   
2009
 
United Kingdom
  $ 453,169     $ 498,437     $ 497,595  


Approximately 24.8%, 22.3% and 22.4% of the Company's gross written premiums in 2011, 2010 and 2009, respectively, were sourced through the Company's largest intermediary.