EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Platinum Group Metals Ltd.: Exhibit 99.1 - Filed by newsfilecorp.com


Platinum Group Metals Ltd.
(An Exploration and Development Stage Company)

Condensed Consolidated Interim Financial Statements
(Unaudited – all amounts in thousands of United States Dollars unless otherwise noted)

For the three months ended November 30, 2015

Filed: January 14, 2016



PLATINUM GROUP METALS LTD.
(An exploration and development stage company)
Condensed Consolidated Interim Statements of Financial Position
(Unaudited – in thousands of United States Dollars)
 

          Restated (see Note 2)
    November 30,     August 31,     August 31,  
    2015     2015     2014  
                   
ASSETS                  
Current                  
         Cash and cash equivalents $  80,784   $  39,082   $  99,465  
         Amounts receivable (Note 3)   5,994     10,056     12,736  
         Prepaid expenses   263     346     657  
Total current assets   87,041     49,484     112,858  
                   
Deferred financing fees (Note 6)   -     2,663     3,868  
Performance bonds   4,575     4,389     4,692  
Exploration and evaluation assets (Note 5)   22,424     24,629     28,154  
Property, plant and equipment (Note 4)   411,824     417,177     356,483  
Total assets $  525,864   $  498,342   $  506,055  
                   
                   
LIABILITIES                  
Current                  
         Accounts payable and other liabilities $  10,118   $  16,370   $  26,279  
         Loan Payable (Note 6)   3,837     -     -  
Total current liabilities   13,955     16,370     26,279  
                   
Loans Payable (Note 6)   70,806     -     -  
Deferred income taxes   5,655     6,317     10,654  
Asset retirement obligation   2,141     2,309     1,505  
Total liabilities   92,557     24,996     38,438  
                   
SHAREHOLDERS’ EQUITY                  
Share capital (Note 7)   683,346     681,762     573,800  
Contributed surplus   23,646     23,646     21,506  
Accumulated other comprehensive loss   (223,781 )   (185,872 )   (93,055 )
Deficit   (105,124 )   (104,570 )   (109,791 )
Total shareholders’ equity attributable to
shareholders of Platinum Group Metals Ltd.
  378,087     414,966     392,460  
                   
Non-controlling interest (Notes 4 & 5)   55,220     58,380     75,157  
Total shareholders’ equity   433,307     473,346     467,617  
Total liabilities and shareholders’ equity $  525,864   $  498,342   $  506,055  
                   

CONTINGENCIES AND COMMITMENTS (NOTE 9)

Approved by the Board of Directors and authorized for issue on January 14, 2016

“Iain McLean”    “Eric Carlson”
Iain McLean, Director   Eric Carlson, Director

The accompanying notes are an integral part of the condensed consolidated interim financial statements. 2



PLATINUM GROUP METALS LTD.
(An exploration and development stage company)
Condensed Consolidated Interim Statements of Income (Loss) and Comprehensive Income
(Loss)
(Unaudited – in thousands of United States Dollars)
 

    Three months ended  
          Restated See  
          Note 2  
    November 30,     November 30,  
    2015     2014  
             
             
EXPENSES            
     General and administrative $  1,394   $  1,620  
     Foreign exchange gain   (399 )   (847 )
     Stock compensation expense   -     9  
     Termination and finance fees   -     1,766  
     Write-down of deferred financing fees   -     3,576  
    (995 )   (6,124 )
             
Finance income   283     1,088  
Loss for the period   (712 )   (5,036 )
             
Items that may be subsequently reclassified to net loss:            
     Currency translation adjustment   (40,911 )   (20,519 )
             
Comprehensive loss for the period   (41,623 )   (25,555 )
             
Income (Loss) attributable to:            
     Shareholders of Platinum Group Metals Ltd.   (634 )   (5,106 )
     Non-controlling interests   (78 )   70  
  $  (712 ) $  (5,036 )
             
Comprehensive income (loss) attributable to:            
     Shareholders of Platinum Group Metals Ltd.   (38,543 )   (24,013 )
     Non-controlling interests   (3,080 )   (1,542 )
  $  (41,623 ) $  (25,555 )
             
Basic and diluted loss per common share $  (0.00 ) $  (0.01 )
             
Weighted average number of common shares outstanding:            
     Basic and diluted   769,709,148     551,312,842  

See accompanying notes to the consolidated financial statements 3



PLATINUM GROUP METALS LTD.
(An exploration and development stage company)
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited – in thousands of United States Dollars)
 
    # of     Share     Contributed     Accumulated     Deficit     Attributable to     Non-     Total  
    Common     Capital     Surplus     Other           Shareholders     Controlling        
    Shares                 Comprehensive           of the Parent     Interest        
                      Income (loss)           Company              
Balance, August 31, 2014   551,312,842   $  573,800   $  21,506   $  (93,055 ) $  (109,791 ) $  392,460   $  75,157   $  467,617  
         Stock based compensation   -     -     9     -     -     9     -     9  
         Share issuance costs   -     (868 )   -     -     -     (868 )   -     (868 )
         Transactions with non-controlling interest   -     -     -     (2,604 )   6,002     3,398     (3,398 )   -  
         Foreign currency translation   -     -     -     (18,907 )   -     (18,907 )   (1,612 )   (20,519 )
         Net (loss) income for the period   -     -     -     -     (5,106 )   (5,106 )   70     (5,036 )
Balance, November 30, 2014   551,312,842   $  572,932   $  21,515   $  (114,566 ) $  (108,895 ) $  370,986   $  70,217   $  441,203  
         Stock based compensation   -     -     2,131     -     -     2,131     -     2,131  
         Share issuance – financing   214,800,000     113,844     -     -     -     113,844     -     113,844  
         Share issuance costs   -     (6,516 )   -     -     -     (6,516 )   -     (6,516 )
         Shares issued for loan facility (Note 6)   2,830,188     1,502     -     -     -     1,502     -     1,502  
         Transactions with non-controlling interest 
         (Note 4)
  -     -     -     525     2,358     2,883     (2,883 )   -  
         Foreign currency translation adjustment   -     -     -     (71,831 )   -     (71,831 )   (8,051 )   (79,882 )
         Net loss for the period   -     -     -     -     1,967     1,967     (903 )   1,064  
Balance, August 31, 2015   768,943,030   $  681,762   $  23,646   $  (185,872 ) $  (104,570 ) $  414,966   $  58,380   $  473,346  
         Shares issued for loan facility (Note 6)   6,971,678     1,584     -     -     -     1,584     -     1,584  
         Transactions with non-controlling interest 
         (Note 4)
  -     -     -     -     80     80     (80 )   -  
         Foreign currency translation adjustment   -     -     -     (37,909 )   -     (37,909 )   (3,002 )   (40,911 )
         Net loss for the period   -     -     -     -     (634 )   (634 )   (78 )   (712 )
Balance, November 30, 2015   775,914,708   $  683,346   $  23,646   $  (223,781 ) $  (105,124 ) $  378,087   $  55,220   $  433,307  
                                                 

See accompanying notes to the consolidated financial statements 4



PLATINUM GROUP METALS LTD.
(An exploration and development stage company)
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited – in thousands of United States Dollars)
 

    For the three months ended  
          Restated See  
          Note 2  
    November 30,     November 30,  
    2015     2014  
             
OPERATING ACTIVITIES            
           Loss for the period $  (712 ) $  (5,036 )
             
           Add items not affecting cash:            
               Depreciation   135     104  
               Unrealized Foreign exchange gain   723     (264 )
               Write-down of deferred finance fees   -     3,682  
               Stock compensation expense   -     9  
               Net change in non-cash working capital (Note 10)   2,439     (613 )
    2,585     (2,118 )
             
FINANCING ACTIVITIES            
           Proceeds from long term debt (Note 6)   80,000     -  
           Costs associated with the debt (Note 6)   (1,110 )   -  
    78,890     -  
             
INVESTING ACTIVITIES            
           Acquisition of property, plant and equipment   (38,030 )   (37,322 )
           Exploration expenditures, net of recoveries   -     (4,648 )
           South African VAT   1,900     5,227  
           Performance bonds   (584 )   (176 )
    (36,714 )   (36,919 )
             
Net (decrease) increase in cash and cash equivalents   44,761     (39,037 )
Effect of foreign exchange on cash and cash equivalents   (3,059 )   (3,429 )
Cash and cash equivalents, beginning of period   39,082     99,465  
             
Cash and cash equivalents, end of period $  80,784   $  56,999  
             

See accompanying notes to the consolidated financial statements 5


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

1.

NATURE OF OPERATIONS

Platinum Group Metals Ltd. (the “Company”) is a British Columbia, Canada, company formed by amalgamation on February 18, 2002. The Company’s shares are publicly listed on the Toronto Stock Exchange (“TSX”) in Canada and the NYSE MKT LLC in the United States. The Company’s address is Suite 788-550 Burrard Street, Vancouver, British Columbia, V6C 2B5.

The Company is an exploration and development company conducting work on mineral properties it has staked or acquired by way of option agreements in the Republic of South Africa and Canada. The Company is currently developing the WBJV (Maseve) Project 1 platinum and palladium mine located on the Western Limb of the Bushveld Complex in South Africa (“Project 1”). Project 1 is owned through the operating company Maseve Investments 11 (Pty.) Ltd. (“Maseve”), in which the Company held an 82.9% working interest as of November 30, 2015 and the Company’s Black Economic Empowerment (“BEE”) partner, Africa Wide Mineral Prospecting and Exploration (Pty) Ltd. (“Africa Wide”), a wholly owned subsidiary of Wesizwe Platinum Ltd., owned 17.1% . A formal mining right was granted for Project 1 on April 4, 2012 by the Government of South Africa (the “Mining Right”).

On May 26, 2015, the Company announced an agreement whereby the Waterberg JV property and Waterberg Extension property, both located on the Northern Limb of the Bushveld Complex in South Africa, are to be consolidated. See details at Note 5 below. The Company is advancing the consolidated Waterberg Project, with drilling and engineering work presently underway as part of a pre-feasibility study.

These financial statements include the accounts of the Company and its subsidiaries. The Company’s subsidiaries are as follows:

      Proportion of ownership interest
    Place of          and voting power held
    incorporation November 30, August 31,
Name of subsidiary Principal activity and operation 2015 2015
         
Platinum Group Metals (RSA) (Pty) Ltd.1 Exploration South Africa 100% 100%
Maseve Investments 11 (Pty) Ltd2 Mining South Africa            82.9% 82.9%
Platinum Group Metals (Barbados) Ltd. Holding company Barbados 100% 100%
Mnombo Wethu Consultants (Pty) Limited. Exploration South Africa              49.9% 49.9%3

1Waterberg Project held here until approval to transfer rights to JV Company is received (see Note 5 below)
2See Note 4 “Ownership of Project 1”.
3The Company controls Mnombo Wethu Consultants (Pty) Limited (“Mnombo”) for accounting purposes.

2.

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and International Financial Reporting Interpretations Committee (“IFRIC”) interpretations as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting and have been prepared under the historical cost basis except for the revaluation of certain financial instruments, which are stated at their fair value.

These unaudited condensed consolidated interim financial statements do not include all the information and note disclosures required by IFRS for annual financial statements and therefore should be read in conjunction with the Company’s audited consolidated financial statements for the year ended August 31, 2015. The consolidated financial statements are presented in United States Dollars. This represents a change in accounting policy and is the first period the Company has used United States Dollars as a presentation currency and details on the change in accounting policy are below.

These interim financial statements follow the same accounting principles as those outlined in the notes to the annual financial statements for the year ended August 31, 2015 except for the change of the presentation currency from the Canadian Dollar to the United States Dollar as explained in the section below.

6


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

Liquidity
The Company reported a net loss of $0.71 million for the three months ended November 30, 2015 (three months ended November 30, 2014 – net loss of $5.0 million) and as at November 30, 2015 had working capital of $73.1 million (August 31, 2015 - $33.1) . At November 30, 2015 the Company was indebted for a principal amount of $80 million pursuant to the Sprott Facility and the LMM Facility (both as defined below) to fund the development, construction and start-up working capital needs of its Project 1 mine .

The Company currently has limited financial resources and no operating revenues. The Company’s ability to continue operations in the normal course of business in the foreseeable future is dependent upon, among other things, the Company establishing positive cash flow from production at Project 1. The Company has experienced delays in the rate of underground development and stoping into key mining areas at Project 1, which the Company’s engineers and mining personnel are working to mitigate. In addition, current global market prices for the metals to be produced at Project 1 have recently been highly volatile and trending downward. Unexpected costs, problems, lower metal prices or further delays could severely impact the Company’s production revenue and its ability to produce the tonnage at Project 1 required to maintain positive working capital and meet its covenants under the Sprott Facility and the LMM Facility (both as defined below).

The Company’s ability to continue operations in the normal course of business may also depend upon its ability to secure additional funding by methods which could include, debt refinancing, equity financing, forward sale agreements, sale of assets and strategic partnerships. In addition, the recoverability of the amount shown for property, plant and equipment and for exploration and evaluation assets may become dependent upon the disposition of the Company’s interests on a profitable basis, which is uncertain.

Change in Presentation Currency
Effective September 1, 2015 the Company changed its presentation currency from the Canadian Dollar (“CAD”) to the United States Dollar (“USD”). The change in presentation currency is to better reflect the Company’s business activities and to improve investors’ ability to compare the Company’s financial results with other publicly traded businesses in the mining industry. The USD is also the currency used for quoting prices in the Company’s products. There has been no change to PTM Canada’s functional currency (CAD) or its subsidiaries functional currencies (Rand). In making this change to the USD presentation currency, the Company followed the guidance in IAS 21 The Effects of Changes in Foreign Exchange Rates and have applied the change retrospectively as if the new presentation currency had always been the Company’s presentation currency. In accordance with IAS 21, the financial statements for all years and periods presented have been translated to the new USD presentation currency as follows:

All assets and liabilities have been translated from their functional currency into the new USD presentation currency using the closing current exchange rate at the date of each balance sheet;

Income and expenses for each statement of comprehensive loss presented have been retranslated at average exchange rates prevailing during each reporting period;

Equity balances have been retrospectively translated at historical rates prevailing during the period incurred; and

All resulting exchange differences have been recognized in other comprehensive income and accumulated as a separate component of equity (cumulative translation adjustment).

In additions to the comparative financial statements, the Company has presented a third statement of financial position as at August 31, 2014 as required by IFRS.

A number of new standards, amendments to standards and interpretations applicable to the Company are not yet effective for the current accounting period and have not been applied in preparing these consolidated financial statements. These include:

7


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

(i)IFRS 15 Revenue from Contracts with Customers

IFRS 15, Revenue from Contracts with Customers, which will replace IAS 18, Revenue, is effective for fiscal years ending on or after December 31, 2018 and is available for early adoption. The standard contains a single model that applies to contracts with customers. Revenue is recognized as control is passed to the customer, either at a point in time or over time. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. The Company is still in the process of assessing the impact, if any, on the financial statements of this new standard.

(ii)IFRS 9, Financial Instruments

In July 2014, the IASB issued IFRS 9, Financial Instruments, which addresses classification and measurement of financial assets and replaces the multiple category and measurement models for debt instruments in IAS 39, Financial Instruments: Recognition and Measurement. Debt instruments will be measured with a new mixed measurement model having only two categories: amortized cost and fair value through profit and loss. The new standard also addresses financial liabilities which largely carries forward existing requirements in IAS 39, with the exception of fair value changes to credit risk for liabilities designated at fair value through profit and loss which are generally to be recorded in other comprehensive income. In addition, the new standard introduces a new hedge accounting model more closely aligned with risk management activities undertaken by entities. The new standard is effective for annual periods beginning on or after January 1, 2018, with an early adoption permitted. The Company is still in the process of assessing the impact, if any, on the financial statements of the new standard.

The Company is currently considering the possible effect of the new and revised standards which will be effective to the Company’s consolidated financial statements in the future.

In addition to the accounting principles disclosed in the annual financial statements for August 31, 2015, the following accounting policies and principals are applicable for the first time:

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the cost of that asset. Other borrowing costs not directly attributable to a qualifying asset are expensed in the period incurred.

The accounting for the production payment liability relating to the LMM Facility which is an area of judgement or estimate. (See note 6 for further details).

Exchange Rates
The following exchange rates were used when preparing these consolidated interim financial statements:

Rand/USD
Period-end rate 14.4984 (November 2014: 11.0382)
3 month period average rate 13.7414 (November 2014: 11.0385)

CAD/USD
Period-end rate 1.3353 (November 2014: 1.1410)
3 month period average rate 1.3203 (November 2014: 1.1178)

8


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

3.

AMOUNTS RECEIVABLE


    November 30, 2015     August 31, 2015  
South African VAT $  4,862   $  6,218  
Tax Receivable1   1,137     1,154  
Other receivables   -     1,633  
Canadian sales tax   83     31  
Due from JOGMEC2   (338 )   816  
Interest   40     15  
Due from related parties (Note 8)   210     189  
  $  5,994   $  10,056  

1$177 (August 31, 2015 - $180) due from Canada Revenue Agency, $960 ($974 August 31, 2015) due from the South African Revenue Service.
2An amount of $0.34 million is owed to JOGMEC from cash calls received by the Company against expenditures to be made on the Waterberg Projects post March 31, 2015. See Note 5.

9


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
noted ) (In thousands of United States Dollars unless otherwise

4.

PROPERTY, PLANT AND EQUIPMENT


    Development     Construction                 Office     Mining        
    assets     work-in-progress     Land     Buildings     Equipment     Equipment     Total  
COST                                          
Balance, August 31, 2014 $  231,692   $  79,796   $  11,771   $  4,621   $  1,866   $  35,686   $  365,432  
         Additions   77,179     39,278     -     6,912     530     10,667     134,566  
         Foreign exchange movement   (44,071 )   (15,213 )   (2,244 )   (881 )   (261 )   (6,749 )   (69,419 )
Balance, August 31, 2015   264,800     103,861     9,527     10,652     2,135     39,604     430,579  
         Additions   19,063     12,304     -     -     19     2,293     33,679  
         Foreign exchange movement   (23,571 )   (9,417 )   (863 )   (966 )   (138 )   (3,590 )   (38,545 )
Balance, November 30, 2015 $  260,292   $  106,748   $  8,664   $  9,686   $  2,016   $  38,307   $  425,713  
                                           
ACCUMULATED DEPRECIATION                                          
Balance, August 31, 2014 $  -   $  -   $  -   $  555   $  973   $  7,421   $  8,949  
         Additions   -     -     -     340     268     5,542     6,150  
         Foreign exchange movement   -     -     -     (106 )   (176 )   (1,415 )   (1,697 )
Balance, August 31, 2015   -     -     -     789     1,065     11,548     13,402  
         Additions   -     -     -     213     121     1,329     1,663  
         Foreign exchange movement   -     -     -     (71 )   (58 )   (1,047 )   (1,176 )
Balance, November 30, 2015 $  -   $  -   $  -   $  930   $  1,127   $  11,832   $  13,889  
                                           
Net book value, August 31, 2015 $  264,800   $  103,861   $  9,527   $  9,863   $  1,070   $  28,056   $  417,177  
                                           
Net book value, November 30, 2015 $  260,292   $  106,748   $  8,664   $  8,756   $  889   $  26,475   $  411,824  

10


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

Project 1 (Maseve Platinum Mine)

Project 1 is located in the Western Bushveld region of South Africa and is currently in development. Project 1 costs are classified as development assets and construction in progress in Property, Plant and Equipment. The local name for Project 1 is Maseve based on the holding company named Maseve Investment 11 Pty Ltd that holds the legal right to the mine. As the mine goes into production the accepted local name of the Maseve Mine will be adopted post this report.

i.

Ownership of Project 1

Under the terms of a consolidation transaction completed on April 22, 2010, the Company acquired a 74% interest in Projects 1 and 3 of the former Western Bushveld Joint Venture through its holdings in Maseve, while the remaining 26% was acquired by Africa Wide.

The Company has consolidated the results of Maseve from the effective date of the reorganization. The portion of Maseve not owned by the Company, calculated at $51,065 at November 30, 2015 ($53,825 – August 31, 2015), is accounted for as a non-controlling interest.

On October 18, 2013, Africa Wide elected not to fund its $21.8 million share of a project budget and cash call unanimously approved by the board of directors of Maseve. On March 3, 2014, Africa Wide elected not to fund its $21.52 million share of a second cash call. As a result of the missed cash calls, Africa Wide’s interest in Maseve was diluted to a 17.1% holding.

All funding provided by Platinum Group Metals (RSA) (Pty) Ltd. (“PTM RSA”) to Maseve for development and construction at Project 1 since the March 3, 2014 second cash call has been, and is planned to be, provided by way of an intercompany loan. At November 30, 2015 Maseve owed PTM RSA approximately R2.148 billion ($156 million). All amounts due to PTM RSA are planned to be repaid by Maseve before any distribution of dividends to shareholders.

Legislation and regulations in South Africa require a 26% equity interest by a BEE entity as a prerequisite to the grant of a Mining Right. Because Africa Wide is the Company’s BEE partner for Project 1, the Company advised the Department of Mineral Resources (the “DMR”) on October 19, 2013 of Africa Wide’s decision to not fund an approved cash call and the associated dilution implications. No notice of compliance or non-compliance has been received by the Company as at the date of these financial statements.

ii.

Valuation

Management is required to make significant judgements concerning the identification of potential impairment indicators. Any properties management deems to be impaired are written down to their estimated net recoverable amount or written off. Due to lower platinum and palladium prices and the reduced market capitalization of the Company a formal impairment analysis was performed as of August 31, 2015 and should be read in conjunction with these financial statements which included the significant assumptions and inputs used in the impairment models. These indicators of impairment continued to exist at period end. However since August 31, 2015 lower USD prices for platinum and palladium have been mitigated by a concurrent weakening of the Rand against the USD. No impairment to any of the Company’s core South African properties was deemed necessary at August 31, 2015 or November 30, 2015.

11


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

5.

EXPLORATION AND EVALUATION ASSETS

Since mid-2015 the Company’s only active exploration project is the Waterberg Project located on the North Limb of the Western Bushveld Complex. The Company continues to hold other immaterial mineral or prospecting rights in South Africa and Canada. Total capitalized exploration and evaluation expenditures for all exploration properties held by the Company are as follows:

       
Balance, August 31, 2014 $  28,154  
Additions   10,245  
Recoveries   (6,123 )
Write-downs1   (2,381 )
Foreign exchange movement   (5,266 )
Balance, August 31, 2015 $  24,629  
Additions   1,303  
Recoveries   (1,303 )
Foreign exchange movement   (2,205 )
       
Balance, November 30, 2015 $  22,424  

1The Company wrote off its Canadian exploration properties in 2015

      November 30, 2015     August 31, 2015  
Project 3 – see Note 4     $  2,139   $  2,353  
                   
Waterberg JV   Acquisition costs     19     21  
    Exploration and evaluation costs     25,670     27,659  
    Recoveries     (14,692 )   (14,725 )
          10,997     12,955  
Waterberg Extension   Acquisition costs     18     19  
    Exploration and evaluation costs     9,236     9,297  
          9,254     9,316  
Other   Acquisition costs     23     25  
    Exploration and evaluation costs     691     720  
    Recoveries     (680 )   (740 )
          34     5  
                   
Total     $  22,424     24,629  

Waterberg Project

The Waterberg Project is comprised of the Waterberg JV property, a contiguous granted prospecting right area of approximately 255 km2, and the Waterberg Extension property, an area of granted and applied-for prospecting rights with a combined area of approximately 864 km2, located adjacent and to the north of the Waterberg JV property and both located on the Northern Limb of the Bushveld Complex, approximately 85 km north of the town of Mokopane (formerly Potgietersrus).

PTM RSA holds legal title to the prospecting rights underlying the Waterberg Project with Mnombo identified as the Company’s 26% BEE partner for all. The Company holds the Waterberg Project prospecting permits in trust for the joint venture and subject to the ownership terms and conditions of the JOGMEC Agreement and the 2nd Amendment thereto, as defined below.

12


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

In October 2009, PTM RSA, the Japan Oil, Gas and Metals National Corporation (“JOGMEC”) and Mnombo entered into a joint venture agreement with regard to the Waterberg Project (the “JOGMEC Agreement”). Under the terms of the JOGMEC Agreement, in April 2012, JOGMEC completed a $3.2 million work requirement to earn a 37% interest in the Waterberg JV property, leaving the Company with a 37% interest and Mnombo with a 26% interest. Following JOGMEC’s earn-in, the Company funded Mnombo’s 26% share of costs, totalling $1.12 million, until the earn-in phase of the joint venture ended in May 2012.

On November 7, 2011 the Company entered into an agreement with Mnombo to acquire 49.9% of the issued and outstanding shares of Mnombo in exchange for cash payments totalling R1.2 million and the Company’s agreement to pay for Mnombo's 26% share of costs on the Waterberg JV property until the completion of a feasibility study.

For accounting purposes, the Company fully consolidates Mnombo. The portion of Mnombo not owned by the Company, calculated at $4,154 at November 30, 2015 ($4,554 – August 31, 2015), is accounted for as a non-controlling interest.

On May 26, 2015, the Company announced a second amendment (the “2nd Amendment”) to the existing JOGMEC Agreement. Under the terms of the 2nd Amendment the Waterberg JV and Waterberg Extension properties, as described below, are to be consolidated and contributed into a newly created operating company named Waterberg JV Resources (Pty) Ltd. (“Waterberg JV Co.”). The Company is to hold 45.65% of Waterberg JV Co. while JOGMEC is to own 28.35% . Mnombo will hold 26%. Through its 49.9% share of Mnombo, the Company will hold an effective 58.62% of Waterberg JV Co., post-closing. Under the 2nd Amendment, JOGMEC has committed to fund $20 million in expenditures over a three year period ending March 31, 2018. An amount of $8 million will be funded by JOGMEC to March 31, 2016, followed by the first $6 million to be spent in each of the following two 12 month periods. Any amount in excess of $6 million to be spent in either of years two or three is to be funded by the JV partners pro-rata to their holdings. Closing of this transaction is subject to Section 11 approval by the DMR for the transfer of title to the Waterberg prospecting rights and other project assets into the new Waterberg JV Co. The Company will continue its current accounting treatment for the Waterberg JV and Waterberg Extension properties until closing. If Section 11 approval for the transfer is not obtained the parties will default to the pre 2nd amendment JV arrangement, with any advances received from JOGMEC to be used to offset its spending commitments on the Waterberg JV property.

Since the JOGMEC earn-in period ended in May 2012, up until November 30, 2015, an additional $34.05 million has been spent on the Waterberg JV property. The Company and Mnombo’s combined 63% share of this work totaled $19.4 million up until March 31, 2015, at which time the above mentioned 2nd Amendment came into effect, with the remaining $14.65 million funded by JOGMEC.

To November 30, 2015 approximately $10.1 million has been spent on the Waterberg Extension property. Mnombo’s combined 26% share of this work totalled $2.5 million up until March 31, 2015, at which time the above mentioned 2nd Amendment came into effect. All of this work, including Mnombos’ share, was funded by the Company until March 31, 2015 and approximately $0.60 was funded by JOGMEC post March 31, 2015.

Post March 31, 2015 to November 30, 2015 approximately $5.95 million in work has been spent on the consolidated Waterberg Project, all of which was funded by JOGMEC. Of this amount approximately $1.4 million was completed during the three months ended November 30, 2015.

6.

LOANS PAYABLE

On February 16, 2015 the Company announced it had entered into a credit agreement with a syndicate of lenders (the “Lenders”) led by Sprott Resource Lending Partnership (“Sprott”) for a senior secured loan facility (the “Sprott Facility”) of $40 million. The Sprott Facility was drawn on November 20, 2015.

On November 20, 2015, the Company also drew down $40 million from a loan facility (the “LMM Facility”) pursuant to a credit agreement (the “LMM Credit Agreement”) entered into on November 2, 2015 with its largest shareholder, Liberty Metals & Mining Holdings, LLC (“LMM”), a subsidiary of Boston based Liberty Mutual Insurance. Pursuant to the LMM Credit Agreement the Company entered into a life of mine Production Payment Agreement (“PPA”) with LMM.

13


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

In total the Company borrowed $80 million by way of the Sprott Facility and the LMM facility, which are reconciled to the November 30, 2015 balance sheet as follows:

Sprott Facility drawn down      $  40,000  
Value of shares issued     (2,300 )
Costs Incurred to Issue Shares     84  
Standby Fees     (1,244 )
Structuring Fee     (100 )
Legal and Other Fees     (492 )
Interest paid on loan balance     (115 )
Interest recognized     177  
Foreign exchange gain     40  
Carrying value - Sprott Facility   $  36,050  

LMM Facility drawn down      $  40,000  
Value of shares issued     (800 )
Legal and Other Fees     (574 )
Interest accrued on loan balance     (125 )
Interest recognized     62  
Foreign exchange gain     30  
Carrying value - LMM Facility   $  38,593  

LMM Production Payment Liability1      $  12,523  
LMM Loan Facility     26,070  
Total LMM Facility   $  38,593  
         
Carrying value - Loans Payable   $  74,643  

1Production Payment to be amortized separately once production commences. See Liberty Facility below for further details.

Short term loans payable      $  3,837  
Long term loans payable     70,806  
Carrying value - Loans Payable   $  74,643  

Note that interest payable on in the next twelve months on the Sprott Facility in the amount of $3,837 has been classified as a current loan payable.

Both loans are carried at amortized cost with the Sprott Facility having an effective interest rate of 13% while the Liberty Facility has an effective interest rate of 23%. The Liberty Facility has a higher effective interest rate due to the Production Payment being segregated and amortized separately, (see below description for further details).

Sprott Facility

Pursuant to the terms of the Sprott facility, the Company has made certain additional payments to the Lenders, including (a) a bonus payment made in February, 2015 concurrently with execution and delivery of the credit agreement in the amount of $1,500, being 3.75% of the principal amount of the Sprott Facility, paid by issuance of 2,830,188 common shares of the Company; (b) a draw down payment to the Lenders equal to 2% of the amount being drawn down under the Sprott Facility, or $800 which paid by issuance of 3,485,839 common shares of the Company on November 20, 2015; (c) a structuring fee comprised of a cash payment in the amount of $100, paid concurrently with the execution and delivery of the term sheet for the Sprott Facility; and (d) a standby fee paid in cash equal to 4% per annum of the un-advanced principal amount of the Sprott Facility paid in monthly instalments until draw down on November 20, 2015 totalling $1,244. The Sprott Facility matures on December 31, 2017 with the repayment of principal due in monthly instalments during calendar 2017.

14


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

Upon drawdown all deferred fees of $4.0 million ($1.8 million in cash) were netted against gross proceeds and will be recognized over the term of the agreement on an effective interest rate basis with $61 recognized in the current period along with $115 of actual interest. The Company classified $1,279 as the current portion representing interest payments due to Sprott over the next 12 months. The Company will be required to comply with certain covenants once first production commences.

The Sprott Facility is in the first lien position on (i) the shares of PTM (RSA) held by PTM and (ii) all current and future assets of PTM. Interest on the Sprott Facility is compounded and payable monthly at a nominal interest rate of LIBOR plus 8.50% .

Liberty Facility

Pursuant to the terms of the LMM Credit Agreement, the Company paid a draw down fee of $800 to LMM, being 2% of the amount being drawn down under the LMM Facility, paid in 3,485,839 common shares of the Company.

The nominal interest rate on the LMM Facility is 9.5% over LIBOR. Interest payments on the LMM Facility will be accrued and capitalized until December 31, 2016, and then paid to LMM quarterly thereafter. The first 20% of principal is to be repaid on December 31, 2018 and then in tranches of 10% of the principal at the end of each calendar quarter beginning on March 31, 2019 and for each of the next 7 quarters of the LMM Facility.

Under the PPA, the Company agreed to pay to LMM a production payment of 1.5% of net proceeds received on concentrate sales or other minerals from the Project 1 platinum and palladium mine (the “Production Payment”). The Company has the right, but not the obligation, to buy back 1% of the 1.5% Production Payment for $17.5 million until January 1, 2019 and then for $20 million until December 31, 2021. The initial fair value of the production payment liability has been valued at $12.5 million using Level 3 valuation assumptions and bifurcated from the LMM Facility’s loan payable and will be amortized over the expected life of mine as production payments are made.

If the Company exercises its right to buy back a portion of the Production Payment, then the LMM Facility payback will be deferred, with 10% of the principal and capitalized interest to be repaid on each of September 30, 2019 and December 31, 2019, followed by 20% of principal and capitalized interest to be repaid on each of March 31, 2020, June 30, 2020, September 30, 2020 and December 31, 2020.

LMM holds the second lien position on (i) the shares of PTM (RSA) held by PTM and (ii) all current and future assets of PTM. The PPA is secured with the second lien position of the LMM Facility until it is repaid. The PPA will be acknowledged in any subsequent debt arrangement of the Company. The Company has a right to refinance the Sprott Facility or the LMM Facility, subject to certain rights granted to LMM under the PPA. The Company will be required to comply with certain covenants once first production commences.

A reconciliation of the $40 million drawdown to the amount outstanding on the balance sheet is provided above.

7.

SHARE CAPITAL


(a)

Authorized

Unlimited common shares without par value.

(b)

Issued and outstanding

At November 30, 2015, the Company had 775,914,708 shares outstanding.

During the three months ended November 30, 2015, the Company issued 6,971,678 shares in connection with Sprott and Liberty Facilities (3,485,839 each).

(c)

Incentive stock options

15


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

The Company has entered into Incentive Stock Option Agreements (“Agreements”) under the terms of its stock option plan with directors, officers, consultants and employees. Under the terms of the Agreements, the exercise price of each option is set, at a minimum, at the fair value of the common shares at the date of grant. Stock options granted to certain employees, directors and officers of the Company are subject to vesting provisions, while others vest immediately. All exercise prices are denominated in Canadian Dollars.

The following tables summarize the Company’s outstanding stock options:

          Average    
    Number of Shares     Exercise Price    
Options outstanding at August 31, 2014   19,744,500   C$  1.48  
                 Granted   9,430,000     0.65  
                 Cancelled   (850,000 )   1.33  
Options outstanding at August 31, 2015   28,324,500     1.21  
               Cancelled   (2,859,500 )   1.81  
Options outstanding at November 30, 2015   25,465,000   C$  1.13  

Number            
Outstanding and         Average Remaining  
Exercisable at         Contractual Life  
November 30, 2015   Exercise Price     (Years)  
9,055,000  C$ 0.65     4.22  
3,032,000   0.96     1.77  
100,000   1.05     2.50  
25,000   1.20     3.80  
9,554,000   1.30     3.18  
75,000   1.38     1.22  
35,000   1.40     2.30  
3,539,000   2.05     0.43  
50,000   2.20     0.02  
25,465,000         2.99  

The stock options outstanding have an intrinsic value of $Nil at November 30, 2015.

During the three month period ended November 30, 2015, the Company did not grant stock options (November 30, 2014 – 25,000 options were granted).

8.

RELATED PARTY TRANSACTIONS

Transactions with related parties are as follows:

(a)

During the three months ended November 30, 2015, $61 ($58 – November 30, 2014) was paid to independent directors for directors’ fees and services.

   
(b)

During the three months ended November 30, 2015, the Company accrued or received payments of $19 ($23 – November 30, 2014) from West Kirkland Mining Inc. (“West Kirkland”), a company with two directors in common, for administrative services. Amounts receivable at the end of the period include an amount of $48 ($20 – November 30, 2014) due from West Kirkland.

   
(c)

During the year ended August 31, 2015, the Company accrued or received payments from Nextraction Energy Corp. (“Nextraction”), a company with three directors in common, for administrative services. Amounts receivable at November 30, 2015 include an amount of $156 ($157 – August 31, 2014) due from Nextraction. Nextraction is currently going through a credit restructuring and non-conflicted directors of the Company will decide on the form of settlement with Nextraction. Nextraction is not incurring further indebtedness to the Company for services at this time.

16


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

(d)

During the period the Company entered into a loan facility agreement with its largest shareholder LMM. The loan was negotiated and entered into on an “arm’s length” basis at commercial terms. For full details on this transaction please refer to Note 6 above.

All amounts receivable and accounts payable owing to or from related parties are non-interest bearing with no specific terms of repayment. These transactions are in the normal course of business and are measured at the estimated fair value, which is the consideration established and agreed to by the parties.

9.

CONTINGENCIES AND COMMITMENTS

The Company’s remaining minimum payments under its office and equipment lease agreements in Canada and South Africa total approximately $1,933 to August 31, 2020.

The Company’s project operating subsidiary, Maseve, is party to a long term 40MVA electricity supply agreement with South African power utility, Eskom. In consideration Maseve is to pay connection fees and guarantees totaling R142 million ($9.81 million at November 30, 2015) to fiscal 2016 of which R89 million ($6.13 million at November 30, 2015), has been paid, leaving R59 million ($4.04 million) of the commitment outstanding. These fees are subject to possible change based on Eskom’s cost to install. Eskom’s schedule to deliver power is also subject to potential for change.

In November 2012, Maseve entered into a water supply agreement with Magalies Water, a body corporate constituted in terms of the provisions of the Water Services Act, 1997 (Act 108 of 1997). In terms of the agreement Maseve is required to contribute to the Pilansberg Water Scheme to the amount of R142 million ($9.81 million). Contributions to the scheme can be in the form of cash contributions or via infrastructural builds jointly managed by Maseve and Magalies. As at November 30, 2015, Maseve has contributed R73 million ($5.0 million) to the scheme, leaving R69 million ($4.79 million at November 30, 2015) of the commitment outstanding.

From period end the Company’s aggregate commitments are as follows:

    < 1     1 – 3     4 – 5     > 5     Total  
    Year     Years     Years     Years        
                               
Lease obligations $  344   $  749   $  680   $  160   $  1,933  
ESKOM – power   4,040     -     -     -     4,040  
Magalies water   4,788     -     -     -     4,788  
Tailings & Surface                              
     Infrastructure   17,495     -     -     -     17,495  
Mining development   10,860     -     -     -     10,860  
Mining equipment   5,550     -     -     -     5,550  
Sprott Loan Facility   3,659     42,359     -     -     46,018  
Liberty Loan Facility   -     8,320     45,847     4,619     58,786  
Other property expenditures   10,090     -     -     -     10,090  
Totals $  56,826   $  51,428   $  46,527   $  4,779   $  159,560  

The above contracts are subject to the following estimated break fees in the event of cancellation at November 30, 2015:

17


Platinum Group Metals Ltd.
(An exploration and development stage company)
Notes to the condensed consolidated interim financial statements
For the three months ended November 30, 2015
(In thousands of United States Dollars unless otherwise noted)

Concentrator plant and surface infrastructure $  6,164  
Magalies water   4,788  
ESKOM   4,040  
Mining equipment   2,839  
Other   6,015  
  $  23,846  

Break fees are estimated by means of contractual notice periods, work in progress costs and normal costs associated with the unwinding and disestablishment of certain contractors.

10.

SUPPLEMENTARY CASH FLOW INFORMATION

Net change in non-cash working capital:

Three months ended   November 30, 2015     November 30, 2014  
             
Amounts receivable, prepaid expenses and other assets $ 1,346 $ (676 )
Accounts payable and accrued liabilities   1,093     63  
  $  2,439   $  (613 )

11.

SEGMENTED REPORTING

The Company operates in one operating segment, that being exploration and development of mineral properties. Information presented on a geographic basis are as follows:

Assets

    November 30, 2015     August 31, 2015  
Canada $  79,108   $  35,091  
South Africa   446,756     463,251  
  $  525,864   $  498,342  
             

Substantially all of the Company’s capital expenditures are made in South Africa.

Income (Loss) attributable to the shareholders of Platinum Group Metals Ltd.

Three months ended   November 30, 2015     November 30, 2014  
             
Canada $  (525 ) $  (5,556 )
South Africa   (109 )   450  
  $  (634 ) $  (5,106 )

18