6-K 1 d747973d6k.htm 6-K 6-K
Table of Contents

Form 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report Of Foreign Private Issuer

Pursuant To Rule 13a-16 Or 15d-16 Of

The Securities Exchange Act Of 1934

For the month of May, 2019

Commission File Number: 001-14950

ULTRAPAR HOLDINGS INC.

(Translation of Registrant’s Name into English)

 

 

Avenida Brigadeiro Luis Antonio, 1343, 9º Andar

São Paulo, SP, Brazil 01317-910

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F         X                              Form 40-F                   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes                                         No         X        

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes                                     No         X        

 


Table of Contents

ULTRAPAR HOLDINGS INC.

TABLE OF CONTENTS

 

ITEM

   

1.

 

Individual and Consolidated Interim Financial Information for the Three-Month Period Ended March 31, 2019 Report on Review of Interim Financial Information

2.

 

1Q19 Earnings release

3.

 

Board of Directors Minutes

4.   Market Announcement

 


Table of Contents

(Convenience Translation into English from

the Original Previously Issued in Portuguese)

Ultrapar Participações S.A.

Parent and Consolidated

Interim Financial Information

as of and the Three-month period

Ended March 31, 2019 and

Report on Review of Interim

Financial Information

KPMG Auditores Independentes


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Parent and Consolidated Interim Financial Information

as of and the Three-month period Ended March 31, 2019

 

Table of Contents

 

Report on the Review of Quarterly Information

     3–4  

Statements of Financial Position

     5–6  

Statements of Profit or Loss

     7  

Statements of Comprehensive Income

     8  

Statements of Changes in Equity

     9–10  

Statements of Cash Flows—Indirect Method

     11–12  

Statements of Value Added

     13  

Notes to the Interim Financial Information

     14–90  

 

 

2


Table of Contents

(Convenience Translation into English from the Original Previously Issued in Portuguese)

Report on the review of quarterly information—ITR

To the Shareholders, Directors and Management of

Ultrapar Participações S.A.

São Paulo, SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Ultrapar Participações S.A. (“Company”), comprised in the Quarterly Financial Information—ITR Form for the quarter ended March 31, 2019, which comprise the balance sheet as of March 31, 2019 and related statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the three-month period then ended, including the explanatory notes.

The Company’s Management is responsible for the preparation of the interim financial information in accordance with Technical Pronouncement CPC 21(R1) Interim Financial Information and with International Standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board—IASB, such as for the presentation of these information in a manner consistent with the standards issued by the Brazilian Securities Commission, applicable to the preparation of the Quarterly Financial Information—ITR. Our responsibility is to express a conclusion on these interim financial information based on our review.

Scope of the review

Our review was carried out in accordance with the Brazilian and international review standards for interim information (NBC TR 2410—Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410—Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information referred to above was not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by the Accouting Committee and by IASB applicable to the preparation of Quarterly Financial Information – ITR and presented in accordance with the standards issued by the Brazilian Securities Commission—CVM.

 

3


Table of Contents

Other matters

Interim statements of value added

The individual and consolidated statements of value added for the three-month period ended March 31, 2019, prepared under the responsibility of the Company’s management, and presented as supplementary information for the purposes of IAS 34, were submitted to the same review procedures followed together with the review of the Company’s interim financial information. In order to form our conclusion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09—Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

São Paulo, May 15, 2019

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Marcio Serpejante Peppe

Accountant CRC 1SP233011/O-8

 

4


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Financial Position

as of March 31, 2019 and December 31, 2018

(In thousands of Brazilian Reais)

 

 

 

 

 

            Parent      Consolidated  

Assets

   Note      03/31/2019      12/31/2018      03/31/2019      12/31/2018  

Current assets

              

Cash and cash equivalents

     4.a        174,372        172,315        3,446,318        3,938,951  

Financial investments and hedging instruments

     4.b        532,947        565,930        2,791,050        2,853,106  

Trade receivables

     5.a        —          —          3,819,034        4,069,307  

Reseller financing

     5.b        —          —          364,737        367,262  

Inventories

     6        —          —          3,243,383        3,354,532  

Recoverable taxes

     7.a        —          —          693,390        639,699  

Recoverable income and social contribution taxes

     7.b        32,264        39,705        265,144        257,182  

Dividends receivable

        890        260,483        1,034        1,064  

Other receivables

        3,509        1,527        70,932        58,561  

Prepaid expenses

     10        2,231        1,962        163,159        187,570  

Contractual assets with customers – exclusive rights

     11        —          —          489,634        484,473  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

        746,213        1,041,922        15,347,815        16,211,707  

Non-current assets

              

Financial investments and hedging instruments

     4.b        —          —          254,610        202,349  

Trade receivables

     5.a        —          —          31,554        81,569  

Reseller financing

     5.b        —          —          352,772        348,268  

Related parties

     8.a        772,588        761,288        490        490  

Deferred income and social contribution taxes

     9.a        9,545        14,034        500,845        514,187  

Recoverable taxes

     7.a        —          —          739,281        747,180  

Recoverable income and social contribution taxes

     7.b        39,564        48,685        90,324        105,602  

Escrow deposits

     22.a        —          —          892,940        881,507  

Indemnification asset – business combination

     22.c        —          —          194,772        194,719  

Other receivables

        —          —          1,212        1,411  

Prepaid expenses

     10        28        30        112,587        399,095  

Contractual assets with customers – exclusive rights

     11        —          —          1,007,843        1,034,004  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total long term assets

        821,725        824,037        4,179,230        4,510,381  

Investments

              

In subsidiaries

     12.a        9,594,217        9,509,480        —          —    

In joint-ventures

     12.a; 12.b        19,478        20,118        94,626        101,954  

In associates

     12.c        —          —          24,773        24,338  

Other

        —          —          2,795        2,795  
     

 

 

    

 

 

    

 

 

    

 

 

 
        9,613,695        9,529,598        122,194        129,087  

Right to use assets

     13        —          —          1,921,327        —    

Property, plant, and equipment

     14        —          —          7,295,285        7,278,865  

Intangible assets

     15        246,163        246,163        2,321,014        2,369,355  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total non-current assets

        10,681,583        10,599,798        15,839,050        14,287,688  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

        11,427,796        11,641,720        31,186,865        30,499,395  
     

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

5


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Financial Position

as of March 31, 2019 and December 31, 2018

(In thousands of Brazilian Reais)

 

 

 

 

 

            Parent     Consolidated  

Liabilities

   Note      03/31/2019     12/31/2018     03/31/2019     12/31/2018  

Current liabilities

           

Loans and hedging instruments

     16        —         —         1,937,301       2,007,430  

Debentures

     16.g        6,903       34,504       308,474       263,718  

Trade payables

     17        214       272       1,520,998       2,551,607  

Trade payables—agreement

     17        —         —         562,411       180,070  

Salaries and related charges

     18        228       228       326,531       428,192  

Taxes payable

     19        413       11,563       239,798       268,005  

Dividends payable

     26.h        13,244       282,334       14,500       284,024  

Income and social contribution taxes payable

        —         9,238       123,979       55,477  

Post-employment benefits

     20.b        —         —         45,655       45,655  

Provision for asset retirement obligation

     21        —         —         3,954       4,382  

Provision for tax, civil, and labor risks

     22.a        —         —         84,880       77,822  

Trade payables – customers and third parties’ indemnification

     23        —         —         3,501       3,501  

Leases payable

     13        —         —         226,684       2,849  

Other payables

        —         3,975       129,329       137,494  

Deferred revenue

     24        —         —         33,495       26,572  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

        21,002       342,114       5,561,490       6,336,798  

Non-current liabilities

           

Loans and hedging instruments

     16        —         —         6,453,336       6,487,400  

Debentures

     16.g        1,722,634       1,722,450       6,412,897       6,401,535  

Related parties

     8.a        5,414       5,158       4,047       4,071  

Deferred income and social contribution taxes

     9.a        —         —         19,933       9,297  

Post-employment benefits

     20.b        —         —         200,180       204,160  

Provision for asset retirement obligation

     21        —         —         51,160       50,285  

Provision for tax, civil, and labor risks

     22.a; 22.c        398       798       864,027       865,249  

Leases payable

     13        —         —         1,395,511       43,217  

Deferred revenue

     24        —         —         11,030       11,850  

Subscription warrants – indemnification

     25        106,025       123,095       106,025       123,095  

Other payables

        —         —         177,300       162,409  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current liabilities

        1,834,471       1,851,501       15,695,446       14,362,568  

Equity

           

Share capital

     26.a; 26.f        5,171,752       5,171,752       5,171,752       5,171,752  

Equity instrument granted

     26.b        5,311       4,309       5,311       4,309  

Capital reserve

     26.d        542,400       542,400       542,400       542,400  

Treasury shares

     26.c        (485,383     (485,383     (485,383     (485,383

Revaluation reserve on subsidiaries

     26.e        4,663       4,712       4,663       4,712  

Profit reserves

     26.f        4,099,092       4,099,092       4,099,092       4,099,092  

Retained earnings

        233,713       —         233,713       —    

Valuation adjustments

     26.g.1        (69,625     (63,989     (69,625     (63,989

Cumulative translation adjustments

     26.g.2        70,400       65,857       70,400       65,857  

Additional dividends to the minimum mandatory dividends

     26.h        —         109,355       —         109,355  
     

 

 

   

 

 

   

 

 

   

 

 

 

Equity attributable to:

           

Shareholders of the Company

        9,572,323       9,448,105       9,572,323       9,448,105  

Non-controlling interests in subsidiaries

        —         —         357,606       351,924  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

        9,572,323       9,448,105       9,929,929       9,800,029  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

        11,427,796       11,641,720       31,186,865       30,499,395  
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

6


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Profit or Loss

For the three-month period ended March 31, 2019 and 2018

(In thousands of Brazilian Reais, except earnings per share)

 

 

 

 

 

            Parent     Consolidated  
     Note      03/31/2019     03/31/2018     03/31/2019     03/31/2018  

Net revenue from sales and services

     27        —         —         20,739,253       20,751,122  

Cost of products and services sold

     28        —         —         (19,294,673     (19,229,825
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        —         —         1,444,580       1,521,297  

Operating income (expenses)

           

Selling and marketing

     28        —         —         (678,502     (671,447

General and administrative

     28        —         —         (383,845     (372,568

Loss on disposal of property, plant and equipment and intangibles

     29        —         —         (2,082     (2,230

Other operating income, net

     30        431       32       36,713       (262,723
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and share of profit (loss) of subsidiaries, joint ventures and associates

        431       32       416,864       212,329  
     

 

 

   

 

 

   

 

 

   

 

 

 

Share of profit (loss) of subsidiaries, joint ventures and associates

     12        225,697       74,490       (6,970     (2,981
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and income and social contribution taxes

        226,128       74,522       409,894       209,348  

Financial income

     31        41,167       19,613       144,149       112,444  

Financial expenses

     31        (29,145     (20,513     (143,321     (219,409
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial result, net

        12,022       (900     828       (106,965
     

 

 

   

 

 

   

 

 

   

 

 

 

Income before income and social contribution taxes

        238,150       73,622       410,722       102,383  
     

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes

           

Current

     9.b; 9c        —         (89     (139,387     (122,063

Deferred

     9.b        (4,489     322       (28,782     92,531  
     

 

 

   

 

 

   

 

 

   

 

 

 
        (4,489     233       (168,169     (29,532

Net income for the period

        233,661       73,855       242,553       72,851  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period attributable to:

           

Shareholders of the Company

        233,661       73,855       233,661       73,855  

Non-controlling interests in subsidiaries

        —         —         8,892       (1,004

Earnings per share (based on weighted average number of shares outstanding) – R$

           

Basic

     32        0.2208       0.0681       0.2208       0.0681  

Diluted

     32        0.2194       0.0677       0.2194       0.0677  

The accompanying notes are an integral part of the interim financial information.

 

7


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Comprehensive Income

For the three-month period ended March 31, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

 

 

            Parent     Consolidated  
     Note      03/31/2019     03/31/2018     03/31/2019     03/31/2018  

Net income for the period

        233,661       73,855       242,553       72,851  

Items that are subsequently reclassified to profit or loss:

           

Fair value adjustments of financial instruments of subsidiaries, net

     26.g.1        (5,920     (11,972     (5,899     (11,972

Fair value adjustments of financial instruments of joint ventures, net

     26.g.1        46       686       46       686  

Cumulative translation adjustments, net of hedge of net investments in foreign operations and income and social contribution taxes

     26.g.2        4,543       (19,396     4,543       (19,396

Items that are not subsequently reclassified to profit or loss:

           

Actuarial gain (losses) of post-employment benefits of subsidiaries, net

     26.g.1        238       (299     238       (299
     

 

 

   

 

 

   

 

 

   

 

 

 
           

Total comprehensive income for the period

        232,568       42,874       241,481       41,870  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period attributable to shareholders of the Company

        232,568       42,874       232,568       42,874  

Total comprehensive income for the period attributable to non-controlling interest in subsidiaries

        —         —         8,913       (1,004

The accompanying notes are an integral part of the interim financial information.

 

8


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the three-month period ended March 31, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

 

 

                                           Profit reserve     Shareholders’ equity
attributable to:
 
     Note    Share
capital
     Equity
instrument
granted
     Capital
reserve
     Treasury
shares
    Revaluation
reserve on
subsidiaries
    Legal
reserve
     Investments
statutory
reserve
     Valuation
adjustments
    Cumulative
translation
adjustments
     Retained
earnings
     Additional
dividends
to the
minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2018

        5,171,752        4,309        542,400        (485,383     4,712       686,665        3,412,427        (63,989     65,857        —          109,355       9,448,105       351,924       9,800,029  

Net income for the period

        —          —          —          —         —         —          —          —         —          233,661        —         233,661       8,892       242,553  

Other comprehensive income:

                                      

Fair value adjustments of available for sale, net of income taxes

   26.g.1      —          —          —          —         —         —          —          (5,874     —          —          —         (5,874     21       (5,853

Actuarial gain of post-employment benefits, net of income taxes

   26.g.1      —          —          —          —         —         —          —          238       —          —          —         238       —         238  

Currency translation of foreign subsidiaries, including the effect of net investments hedge

   26.g.2      —          —          —          —         —         —          —          —         4,543        —          —         4,543       —         4,543  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

        —          —          —          —         —         —          —          (5,636     4,543        233,661        —         232,568       8,913       241,481  

Equity instrument granted

   26.b      —          1,002        —          —         —         —          —          —         —          —          —         1,002       —         1,002  

Realization of revaluation reserve of subsidiaries

   26.e      —          —          —          —         (49     —          —          —         —          49        —         —         —         —    

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

   26.e      —          —          —          —         —         —          —          —         —          3        —         3       —         3  

Additional dividends attributable to non-controlling interests

        —          —          —          —         —         —          —          —         —          —          —         —         (3,231     (3,231

Approval of additional dividends by the Shareholders’ Meeting

   26.h      —          —          —          —         —         —          —          —         —          —          (109,355     (109,355     —         (109,355
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2019

        5,171,752        5,311        542,400        (485,383     4,663       686,665        3,412,427        (69,625     70,400        233,713        —         9,572,323       357,606       9,929,929  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

9


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the three-month period ended March 31, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

 

                                           Profit reserve     Shareholders’ equity
attributable to:
 
     Note    Share
capital
     Equity
instrument
granted
     Capital
reserve
     Treasury
shares
    Revaluation
reserve on
subsidiaries
    Legal
reserve
     Investments
statutory
reserve
     Valuation
adjustments
    Cumulative
translation
adjustments
    Retained
earnings
    Additional
dividends
to the
minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2017

        5,171,752        536        549,778        (482,260     4,930       629,144        3,000,707        159,643       53,061       —         163,742       9,251,033       339,288       9,590,321  

Retrospective effect of business combination of Chevron

   26.g.1      —          —          —          —         —         —          —          (4,819     —         —         —         (4,819     38,536       33,717  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2017—restated

        5,171,752        536        549,778        (482,260     4,930       629,144        3,000,707        154,824       53,061       —         163,742       9,246,214       377,824       9,624,038  

Net income for the period

        —          —          —          —         —         —          —          —         —         73,855       —         73,855       (1,004     72,851  

Other comprehensive income:

                                    

Fair value adjustments of available for sale, net of income taxes

   26.g.1      —          —          —          —         —         —          —          (11,286     —         —         —         (11,286     —         (11,286

Actuarial losses of post-employment benefits, net of income taxes

   26.g.1      —          —          —          —         —         —          —          (299     —         —         —         (299     —         (299

Currency translation of foreign subsidiaries, including the effect of net investments hedge

   26.g.2      —          —          —          —         —         —          —          —         (19,396     —         —         (19,396     —         (19,396
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

        —          —          —          —         —         —          —          (11,585     (19,396     73,855       —         42,874       (1,004     41,870  

Equity instrument granted

   26.b      —          613        —          —         —         —          —          —         —         —         —         613       —         613  

Realization of revaluation reserve of subsidiaries

   26.e      —          —          —          —         (62     —          —          —         —         62       —         —         —         —    

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

   26.e      —          —          —          —         —         —          —          —         —         (1     —         (1     —         (1

Additional dividends attributable to non-controlling interests

        —          —          —          —         —         —          —          —         —         —         —         —         (3,602     (3,602

Approval of additional dividends by the Shareholders’ Meeting

   26.h      —          —          —          —         —         —          —          —         —         —         (163,742     (163,742     —         (163,742
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2018—restated

        5,171,752        1,149        549,778        (482,260     4,868       629,144        3,000,707        143,239       33,665       73,916       —         9,125,958       373,218       9,499,176  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

10


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows – Indirect Method

For the three-month period ended March 31, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

 

 

            Parent     Consolidated  
     Note      03/31/2019     03/31/2018     03/31/2019     03/31/2018  

Cash flows from operating activities

           

Net income for the period

        233,661       73,855       242,553       72,851  

Adjustments to reconcile net income to cash provided by operating activities

           

Share of loss (profit) of subsidiaries, joint ventures and associates

     12        (225,697     (74,490     6,970       2,981  

Amortization of contractual assets with customers – exclusive rights

     11        —         —         83,608       104,513  

Amortization of right to use assets

     13        —         —         78,149       —    

Depreciation and amortization

     14;15        —         —         210,644       194,243  

PIS and COFINS credits on depreciation

     14;15        —         —         3,640       4,338  

Interest and foreign exchange rate variations

        (2,390     14,814       236,124       223,191  

Deferred income and social contribution taxes

     9.b        4,489       (322     28,782       (92,531

(Gain) loss on disposal of property, plant and equipment and intangibles

     29        —         —         2,082       2,230  

Estimated losses on doubtful accounts

     5        —         —         28,193       27,507  

Provision for losses in inventories

     6        —         —         2,115       (117

Provision for post-employment benefits

     20.b        —         —         (3,868     5,680  

Other provisions and adjustments

        —         —         (1,208     (1,258
     

 

 

   

 

 

   

 

 

   

 

 

 
        10,063       13,857       917,784       543,628  

(Increase) decrease in current assets

           

Trade receivables and reseller financing

     5        —         —         226,052       (230,867

Inventories

     6        —         —         107,086       175,579  

Recoverable taxes

     7        7,441       (2,203     (61,653     (13,640

Dividends received from subsidiaries and joint-ventures

        401,098       468,743       —         —    

Insurance and other receivables

        (1,982     187       (12,371     (25,177

Prepaid expenses

     10        (269     28       (14,655     3,470  

Contractual assets with customers – exclusive rights

     11        —         —         —         (598

Increase (decrease) in current liabilities

           

Trade payables

     17        (58     (352     (648,268     (295,708

Salaries and related charges

     18        —         —         (101,661     (83,641

Taxes payable

     19        (11,150     126       (28,207     168  

Income and social contribution taxes

        (9,238     —         109,292       6,016  

Provision for tax, civil, and labor risks

     22.a        —         —         7,058       (7,113

Insurance and other payables

        (3,974     (7,439     (8,344     (32,599

Deferred revenue

     24        —         —         6,923       366  

(Increase) decrease in non-current assets

           

Trade receivables and reseller financing

     5        —         —         45,512       (17,584

Recoverable taxes

     7        9,121       —         23,177       (12,251

Escrow deposits

        —         148       (11,433     (7,657

Other receivables

        —         —         105       5,568  

Prepaid expenses

     10        2       (38     (2,121     (30,109

Contractual assets with customers – exclusive rights

     11        —         —         —         385  

Increase (decrease) in non-current liabilities

           

Post-employment benefits

     20.b        —         —         127       263  

Provision for tax, civil, and labor risks

     22.a; 22.c        (400     7       (1,222     4,721  

Other payables

        256       —         14,888       33,432  

Deferred revenue

     24        —         —         (820     474  

Payments of contractual assets with customers – exclusive rights

     11        —         —         (64,056     (95,866

Income and social contribution taxes paid

        —         —         (40,790     (34,348
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

        400,910       473,064       462,403       (113,088
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

11


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows – Indirect Method

For the three-month period ended March 31, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

 

 

            Parent     Consolidated  
     Note      03/31/2019     03/31/2018     03/31/2019     03/31/2018  

Cash flows from investing activities

           

Financial investments, net of redemptions

        32,983       (279,515     7,739       (203,458

Cash and cash equivalents of subsidiary acquired

     3.c        —         —         —         3,662  

Acquisition of property, plant, and equipment

     14        —         —         (199,220     (284,453

Acquisition of intangible assets

     15        —         —         (14,885     (70,909

Acquisition of companies

     3.c        —         —         —         (100,000

Capital increase in joint ventures

     12.b        —         —         —         (8,000

Proceeds from disposal of property, plant and equipment and intangibles

     29        —         —         8,983       4,901  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

        32,983       (279,515     (197,383     (658,257
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

           

Loans and debentures

           

Proceeds

     16        —         1,721,596       60,067       2,081,068  

Repayments

     16        —         (800,000     (247,405     (1,074,003

Interest paid

     16        (55,385     (29,811     (113,813     (84,273

Payments of lease

     13        —         —         (76,845     (1,278

Dividends paid

     26.h        (378,445     (486,573     (380,587     (488,115

Related parties

     8.a        1,994       (10,534     (24     (9
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

        (431,836     394,678       (758,607     433,390  
     

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents in foreign currency

        —         —         954       3,580  
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

        2,057       588,227       (492,633     (334,375
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the beginning of the period

     4        172,315       93,174       3,938,951       5,002,004  

Cash and cash equivalents at the end of the period

     4        174,372       681,401       3,446,318       4,667,629  

Transactions without cash effect:

           

Addition on right to use assets and leases payable

     13        —         —         15,325       —    

The accompanying notes are an integral part of the interim financial information.

 

12


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Value Added

For the three-month period ended March 31, 2019 and 2018

(In thousands of Brazilian Reais, except percentages)

 

 

 

 

 

            Parent      Consolidated  
     Note      03/31/2019      %      03/31/2018      %      03/31/2019     %      03/31/2018     %  

Revenue

                        

Gross revenue from sales and services, except rents and royalties

     27        —             —             22,090,686          21,582,722    

Rebates, discounts, and returns

     27        —             —             (399,871        (214,094  

Estimated losses on doubtful accounts—allowance

        —             —             (28,245        (29,796  

Amortization of contractual assets with customers – exclusive rights

     11        —             —             (83,608        (104,513  

Loss on disposal of property, plant and equipment and intangibles and other operating income, net

     29;30        —             —             34,631          (264,953  
     

 

 

       

 

 

       

 

 

      

 

 

   
        —             —             21,613,593          20,969,366    

Materials purchased from third parties

                        

Raw materials used

        —             —             (1,444,895        (1,533,242  

Cost of goods, products, and services sold

        —             —             (17,883,890        (17,664,330  

Third-party materials, energy, services, and others

        2,234           1,955           (622,277        (282,012  

Provisions for losses of assets

        —             —             (5,084        (5,806  
     

 

 

       

 

 

       

 

 

      

 

 

   
        2,234           1,955           (19,956,146        (19,485,390  

Gross value added

        2,234           1,955           1,657,447          1,483,976    
     

 

 

       

 

 

       

 

 

      

 

 

   

Deductions

                        

Depreciation and amortization

     14;15        —             —             (288,793        (194,243  

PIS and COFINS credits on depreciation

     14;15        —             —             (3,640        (4,338  
     

 

 

       

 

 

       

 

 

      

 

 

   
        —             —             (292,433        (198,581  

Net value added by the Company

        2,234           1,955           1,365,014          1,285,395    
     

 

 

       

 

 

       

 

 

      

 

 

   

Value added received in transfer

                        

Share of profit (loss) of subsidiaries, joint-ventures, and associates

     12        225,697           74,490           (6,970        (2,981  

Rents and royalties

     27        —             —             37,773          37,079    

Financial income

     31        41,167           19,613           144,149          112,444    
     

 

 

       

 

 

       

 

 

      

 

 

   
        266,864           94,103           174,952          146,542    

Total value added available for distribution

        269,098           96,058           1,539,966          1,431,937    
     

 

 

       

 

 

       

 

 

      

 

 

   

Distribution of value added

                        

Labor and benefits

        1,505        1        1,604        2        514,257       34        526,352       37  

Taxes, fees, and contributions

        5,791        2        569        —          637,401       41        560,963       39  

Financial expenses and rents

        28,141        10        20,030        21        145,755       9        271,771       19  

Retained earnings

        233,661        87        73,855        77        242,553       16        72,851       5  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Value added distributed

        269,098        100        96,058        100        1,539,966       100        1,431,937       100  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

13


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

1.

Operations

Ultrapar Participações S.A. (“Ultrapar” or “Company”) is a publicly-traded company headquartered at the Brigadeiro Luis Antônio Avenue, 1343 in the city of São Paulo – SP, Brazil, listed on B3 S.A. – Brasil, Bolsa, Balcão (“B3”), in the Novo Mercado listing segment under the ticker “UGPA3” and on the New York Stock Exchange (“NYSE”) in the form of level III American Depositary Receipts (“ADRs”) under the ticker “UGP”.

The Company engages in the investment of its own capital in services, commercial, and industrial activities, through the subscription or acquisition of shares of other companies. Through its subsidiaries, it operates in the segments of liquefied petroleum gas—LPG distribution (“Ultragaz”), fuel distribution and related businesses (“Ipiranga”), production and marketing of chemicals (“Oxiteno”), and storage services for liquid bulk (“Ultracargo”) and retail distribution of pharmaceutical, hygiene, beauty, and skincare products (“Extrafarma”). The information about segments are disclosed in Note 33.

 

2.

Presentation of Interim Financial Information and Summary of Significant Accounting Policies

The Company’s parent and consolidated interim financial information (“interim financial information”) were prepared in accordance with the International Accounting Standard (“IAS”) 34 – Interim Financial Reporting issued by the International Accounting Standards Board (“IASB”) and in accordance with the pronouncement CPC 21 (R1) issued by the Accounting Pronouncements Committee (“CPC”) and approved by the Brazilian Securities and Exchange Commission (“CVM”).

All relevant specific information of the interim financial information, and only this information, were presented and correspond to that used by the Company’s and its subsidiaries’ Management.

The presentation currency of the Company’s interim financial information is the Brazilian Real (“R$”), which is the Company’s functional currency.

The Company and its subsidiaries applied the accounting policies described below in a consistent manner for all periods presented in these interim financial information, except for the adoption of International Financial Reporting Standards (“IFRS”) 16/CPC 06 (R2), as described in Note 2.h and y.

 

a.

Recognition of Revenue

Revenue of sales and services rendered is measured at the value of the consideration that the Company’s subsidiaries expect to be entitled to, net of sales returns, discounts, amortization of contractual assets with customers and other deductions, if applicable, being recognized as the entity fulfills its performance obligation. At Ipiranga, the revenue from sales of fuels and lubricants is recognized when the products are delivered to gas stations and to large consumers. At Ultragaz, revenue from sales of LPG is recognized when the products are delivered to customers at home, to independent dealers and to industrial and commercial customers. At Extrafarma, the revenue from sales of pharmaceuticals is recognized when the products are delivered to end user customers in own drugstores and when the products are delivered to independent resellers. At Oxiteno, the revenue from sales of chemical products is recognized when the products are delivered to industrial customers, depending of the freight mode of delivery. At Ultracargo, the revenue provided from storage services is recognized as services are performed. The breakdowns of revenues from sales and services are shown in Notes 27 and 33.

Amortization of contractual assets with customers for the exclusive rights in Ipiranga’s reseller service stations and the bonuses paid in performance obligation sales are recognized in the income statement as a deduction of the revenue from sale according to the conditions established in the agreements which is reviewed as per the changes occurred in the agreements (see Notes 2.f and 11).

The am/pm franchising upfront fee received by Ipiranga is deferred and recognized in profit or loss on the straight-line accrual basis throughout the terms of the agreements with the franchisees. For more information, see Note 24.a.

Deferred revenue from loyalty program is recognized in the income statement when the points are redeemed, on which occasion the costs incurred are also recognized in profit or loss. Deferred revenue of unredeemed points is also recognized in profit or loss when points expire. For more information, see Note 24.b.

Costs of products sold and services provided include goods (mainly fuels, lubricants, LPG, and pharmaceutical products), raw materials (chemicals and petrochemicals) and production, distribution, storage, and filling costs.

 

14


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Exchange variations and the results of derivative financial instruments are presented in the statement of profit and loss on financial expenses.

Research and development expenses are recognized in the statements of profit or loss and amounted to R$ 15,454 for the three-month period ended March 31, 2019 (R$ 12,422 for the three-month period ended March 31, 2018).

 

b.

Cash and Cash Equivalents

Includes cash, banks deposits, and short-term, highly-liquid investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value. For further information on cash and cash equivalents of the Company and its subsidiaries, see Note 4.a.

 

c.

Financial Assets

The Company and its subsidiaries evaluated the classification and measurement of financial assets based on its business model of financial assets as follows:

 

 

Amortized cost: financial assets held in order to collect contractual cash flows, solely principal and interest. The interest earned and the foreign currency exchange variation are recognized in profit or loss, and balances are stated at acquisition cost plus the interest earned, using the effective interest rate method. Financial investments in guarantee of loans are classified as amortized cost.

 

 

Measured at fair value through other comprehensive income: financial assets that are acquired or originated for the purpose of collecting contractual cash flows or selling financial assets. The balances are stated at fair value, and the interest earned and the foreign currency exchange variation are recognized in profit or loss. Differences between fair value and initial amount of financial investments plus the interest earned are recognized in equity in other comprehensive income in the “Valuation adjustments”. Accumulated gains and losses recognized in equity are reclassified to profit or loss at the time of their settlement. Substantially the financial investments in Bank Certificates of Deposit (“CDB”) and repurchase agreements are classified as measured at fair value through other comprehensive income.

 

 

Measured at fair value through profit or loss: financial assets that were not classified as amortized cost or measured at fair value through other comprehensive income. The balances are stated at fair value and both the interest earned and the exchange variations and changes in fair value are recognized in the income statement. Investment funds and derivatives are classified as measured at fair value through profit or loss.

The Company and its subsidiaries use financial instruments for hedging purposes, applying the concepts described below:

 

 

Hedge accounting—fair value hedge: financial instruments used to hedge exposure to changes in the fair value of an item, attributable to a particular risk, which can affect the entity’s statements of profit or loss. In the initial designation of the fair value hedge, the relationship between the hedging instrument and the hedged item is documented, including the objectives of risk management, the strategy in conducting the transaction, and the methods to be used to evaluate its effectiveness. Once the fair value hedge has been qualified as effective, the hedge item is also measured at fair value. Gains and losses from hedge instruments and hedge items are recognized in the statements of profit or loss. The hedge accounting must be discontinued when the hedge becomes ineffective.

 

 

Hedge accounting—cash flow hedge: financial instruments used to hedge the exposure to variability in cash flows that is attributable to a risk associated with an asset or liability or highly probable transaction or firm commitment that may affect the statements of profit or loss. The portion of the gain or loss on the hedging instrument that is determined to be effective relating to the effects of exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as “Valuation adjustments” while the ineffective portion is recognized in the statements of profit or loss. Gains or losses on the hedging instrument relating to the effective portion of this hedge that had been recognized directly in accumulated other comprehensive income shall be recognized in profit or loss in the period in which the hedged item is recognized in profit or loss or as initial cost of non- financial assets, in the same line of the statement that the hedged item is recognized. The hedge accounting shall be discontinued when (i) the hedging relationship is canceled; (ii) the hedging instrument expires; and (iii) the hedging instrument no longer qualifies for hedge accounting. When hedge accounting is discontinued, gains and losses recognized in equity in other comprehensive income are reclassified to the statements of profit or loss in the period which the hedged item is recognized in profit or loss. If the transaction hedged is canceled or is not expected to occur, the cumulative gains and losses in equity in other comprehensive income shall be recognized immediately in profit or loss.

 

 

15


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

Hedge accounting—hedge of net investments in foreign operation: financial instruments used to hedge exposure on net investments in foreign subsidiaries due to the fact that the local functional currency is different from the functional currency of the Company. The portion of the gain or loss on the hedging instrument that is determined to be effective, referring to the exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as cumulative translation adjustments, while the ineffective portion and the operating costs are recognized in the statements of profit or loss. The gain or loss on the hedging instrument that has been recognized directly in accumulated other comprehensive income shall be recognized in the statements of profit or loss when the disposal of the foreign subsidiary occurs.

For further information on financial instruments, see Note 34.

 

d.

Trade Receivables and Reseller Financing

Trade receivables are recognized at the amount invoiced of the counterparty that the Company subsidiaries are entitled (see Notes 5 and 34.d.3). The estimated losses take into account, (i) at the initial recognition of the contract, the expected losses for the next 12 months or (ii) for the lifetime of the contract when the deterioration or improvement of the customers’ credit quality, considering the customers’ characteristics in each business segment. The amount of the expected credit losses is deemed by management to be sufficient to cover any probable loss on realization of trade receivables.

 

e.

Inventories

Inventories are stated at the lower of acquisition cost or net realizable value (see Note 6). The cost value of inventory is measured using the weighted average cost and includes the costs of acquisition and processing directly and indirectly related to the units produced based on the normal capacity of production. Estimates of net realizable value are based on the average selling prices at the end of the reporting period, net of applicable direct selling expenses. Subsequent events related to the fluctuation of prices and costs are also considered, if relevant. If net realizable values are below inventory costs, a provision corresponding to this difference is recognized. Provisions are also made for obsolescence of products, materials, or supplies that (i) do not meet its subsidiaries’ specifications, (ii) have exceeded their expiration date, or (iii) are considered slow-moving inventory. This classification is made by management with the support of its industrial and operations teams.

 

f.

Contractual assets with customers – exclusive rights

Exclusive rights disbursements as provided in Ipiranga’s agreements with reseller service stations and major consumers are recognized as contractual assets when paid and amortized according to the conditions established in the agreements (see Note 2.a and 11).

 

g.

Investments

Investments in subsidiaries are accounted for under the equity method of accounting in the interim financial information of the parent company (see Notes 3.b and 12.a). A subsidiary is an investee in which the investor is entitled to variable returns on investment and has the ability to interfere in its financial and operational activities. Usually the equity interest in a subsidiary is more than 50%.

Investments in associates and joint ventures are accounted for under the equity method of accounting in the interim financial information (see Note 12 items b and c). An associate is an investment, in which an investor has significant influence, that is, has the power to participate in the financial and operating decisions of the investee but does not exercise control. A joint venture is an investment in which the shareholders have the right to net assets on behalf of a joint control. Joint control is the agreement, which establish that decisions about the relevant activities of the investee require the consent from the parties that share control.

Other investments are stated at acquisition cost less provision for losses, unless the loss is considered temporary.

 

 

16


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

h.

Right to Use Assets and Lease

The subsidiaries of the Company recognized in the financial position, a right to use assets and the respective lease liabilities initially measured at the present value of future lease payments, considering the related contract costs (see Note 13). The amortization expenses of right to use assets is recognized in statement of profit or loss over the lease contract term. The liability is increased for interest and net of payments. The charges are recognized in the statement of profit or loss using the effective interest rate method. The remeasurement of assets and liabilities based on the contractual index is recognized in the financial position, not having an effect in the result. In case of cancellation of the contract, the assets and respective liabilities are written off to the result.

The subsidiaries of the Company apply the exemptions for recognition of short-term leases of 12 months or less, and leases of low amount assets such. In these cases, the recognition of the lease expense in the statements of profit or loss is on a straight-line basis.

 

i.

Property, Plant, and Equipment

Property, plant, and equipment is recognized at acquisition or construction cost, including financial charges incurred on property, plant, and equipment under construction, as well as qualifying maintenance costs resulting from scheduled plant outages and estimated costs to remove, to decommission, or to restore assets (see Notes 2.n and 21), less accumulated depreciation and, when applicable, less provision for losses (see Note 14).

Depreciation is calculated using the straight-line method, over the periods mentioned in Note 14, taking into account the estimated useful lives of the assets, which are reviewed annually.

Leasehold improvements are depreciated over the shorter of the lease contract term and useful life of the property.

 

j.

Intangible Assets

Intangible assets include assets acquired by the Company and its subsidiaries from third parties, according to the criteria below (see Note 15):

 

 

Goodwill is shown as intangible assets corresponding to the positive difference between the amount paid or payable to the seller and the fair value of the identified assets and liabilities assumed of the acquired entity. Goodwill is tested annually for impairment. Goodwill is allocated to the business segments, which represent the lowest level that goodwill is monitored for impairment testing purposes (see Note 15.a).

 

 

Other intangible assets acquired from third parties, such as software, technology, and commercial property rights, are measured at the total acquisition cost and amortized using straight-line method, over the periods mentioned in Note 15, taking into account their useful lives, which are reviewed annually.

The Company and its subsidiaries have not recognized intangible assets that were generated internally. The Company and its subsidiaries have goodwill and brands acquired in business combinations, which are evaluated as intangible assets with indefinite useful life (see Note 15 items a and e).

 

k.

Other Assets

Other assets are stated at the lower of cost and realizable value, including, if applicable, interest earned, monetary changes and changes in exchange rates incurred or less a provision for loss and, if applicable, adjustment to present value.

 

l.

Financial Liabilities

The financial liabilities include trade payables and other payables, loans, debentures, leases payable and derivative financial instruments. Financial liabilities are classified as “financial liabilities at fair value through profit or loss” or “financial liabilities at amortized cost”. The financial liabilities at fair value through profit or loss refer to derivative financial instruments, subscription warrants—indemnification, and financial liabilities designated as hedged items in a fair value hedge relationship upon initial recognition (see Note 2.c – Fair Value Hedge). The financial liabilities at amortized cost are stated at the initial transaction amount plus related charges and net of amortization and transaction costs. The charges are recognized in the statement of profit or loss using the effective interest rate method.

 

 

17


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Transaction costs incurred and directly attributable to the activities necessary for contracting loans or for issuing bonds, as well as premiums and discounts upon issuance of debentures and other debt, are allocated to the instrument and amortized in the statement of profit or loss over its term, using the effective interest rate method (see Note 16.j).

 

m.

Income and Social Contribution Taxes on Income

Current and deferred income tax (“IRPJ”) and social contribution on net income tax (“CSLL”) are calculated based on their current rates. For the calculation of current IRPJ, the value of tax incentives is also considered. Taxes are recognized based on the rates of IRPJ and CSLL provided for by the laws enacted on the last day of the interim financial information. The current rates in Brazil are 25% for IRPJ and 9% for CSLL. For further information about recognition and realization of IRPJ and CSLL, see Note 9.

For purposes of disclosure, deferred tax assets were offset against the deferred tax liability, IRPJ and CSLL, in the same taxable entity and the same tax authority.

 

n.

Provision for Asset Retirement Obligation – Fuel Tanks

The subsidiary Ipiranga has the legal obligation to remove the underground fuel tanks located at Ipiranga-branded service stations after a certain period. The estimated cost of the obligation to remove these fuel tanks is recognized as a liability when the tanks are installed. The estimated cost is recognized in property, plant, and equipment and depreciated over the respective useful lives of the tanks. The amounts recognized as a liability accrue interest using the National Consumer Price Index (“IPCA”) until the tank is removed (see Note 21). The estimated removal cost is reviewed and updated annually or when there is significant change in its amount and change in the estimated costs are recognized in statements of profit or loss when they become known. An increase in the estimated cost of the obligation to remove the tanks could result in negative impact in future results.

 

o.

Provisions for Tax, Civil, and Labor Risks

A provision for tax, civil and labor risks is recognized for quantifiable risks, when the chance of loss is more-likely-than-not in the opinion of management and internal and external legal counsel, and the amounts are recognized based on the evaluation of the outcomes of the legal proceedings (see Note 22).

 

p.

Post-Employment Benefits

Post-employment benefits granted and to be granted to employees, retirees, and pensioners are based on an actuarial calculation prepared by an independent actuary and reviewed by management, using the projected unit credit method (see Note 20.b). The actuarial gains and losses are recognized in equity in cumulative other comprehensive income.

 

q.

Other Liabilities

Other liabilities are stated at known or measurable amounts plus, if applicable, related charges, and changes in exchange rates incurred. When applicable, other liabilities are recognized at present value, based on interest rates that reflect the term, currency, and risk of each transaction.

 

r.

Foreign Currency Transactions

Foreign currency transactions carried out by the Company or its subsidiaries are remeasured into their functional currency at the exchange rate prevailing at the date of each transaction. Outstanding monetary assets and liabilities of the Company and its subsidiaries are translated using the exchange rate at the date of the interim financial information. The effect of the difference between those exchange rates is recognized in financial results until the conclusion of each transaction.

 

18


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

s.

Basis for Translation of Interim financial information of Foreign Subsidiaries

 

s.1.

Subsidiaries with administrative autonomy

Assets and liabilities of the foreign subsidiaries, denominated in currencies other than Brazilian Real, which have administrative autonomy, are translated using the exchange rate at the date of the interim financial information. Revenues and expenses are translated using the average exchange rate of each period and equity is translated at the historical exchange rate of each transaction affecting equity. Gains and losses resulting from changes in these foreign investments are directly recognized in equity in cumulative other comprehensive income in the “cumulative translation adjustments” and will be recognized in profit or loss if these investments are disposed of. The balance in cumulative other comprehensive income on March 31, 2019 was a gain of R$ 70,400 (gain of R$ 65,857 on December 31, 2018)—see Note 26.g.2.

The foreign subsidiaries with functional currency different from the Company and which have administrative autonomy are listed below:

 

Subsidiary

  

Functional currency

  

Location

Oxiteno México S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno Servicios Industriales S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno USA LLC

   U.S. Dollar    United States

Oxiteno Uruguay S.A.(i)

   U.S. Dollar    Uruguay

Oxiteno Andina, C.A.(ii)

   Bolivar Soberano    Venezuela

 

(i)

The subsidiary Oxiteno Uruguay S.A. (“Oxiteno Uruguay”) determined its functional currency as the U.S. dollar (“US$”), as its inventory sales, purchases of raw material inputs, and financing activities are performed substantially in this currency.

(ii)

According the definition and general guidance of IAS 29 (CPC 42), the characteristics of the economic environment of Venezuela indicate that this country is a hyperinflationary economy. As a result, the financial information of Oxiteno Andina, C.A. (“Oxiteno Andina”) was adjusted by the Venezuelan Consumer Price Index. As of March 31, 2019, the Bolivar Soberano (“VES”) are traded to 3,294.48 VES/US$ for sale and 3,286.24 VES/US$ for purchase.

 

s.2.

Subsidiaries without self-administrative autonomy

Assets and liabilities of the other foreign subsidiaries, which do not have administrative autonomy, are considered an extension of the activities of their parent company and are translated using the exchange rate at the date of the interim financial information. Gains and losses resulting from changes in these foreign investments are directly recognized as financial result. The gain recognized in statements of profit or loss for the three-month period ended March 31, 2019 amounted to R$ 1,520 (loss of R$ 334 for the three-month period ended March 31, 2018).

 

t.

Use of Estimates, Assumptions and Judgments

The preparation of the interim financial information requires the use of estimates, assumptions, and judgments for the accounting and disclosure of certain assets, liabilities, and profit or loss. Therefore, the Company and subsidiaries’ management use the best information available at the date of preparation of the interim financial information, as well as the experience of past and current events, also considering assumptions regarding future events. The estimates and assumptions are reviewed periodically.

 

t.1

Judgments

Information on the judgments is included: in the determination of control in subsidiaries (Notes 2.g, 2.s.1, 3 and 12.a), the determination of joint control in joint venture (Notes 2.g, 12.a and 12.b) and the determination of significant influence in associates (Notes 2.g and 12.c).

 

 

19


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

t.2

Uncertainties related to the assumptions and estimates

The information regarding uncertainties related to the assumptions and estimates are included: in determining the fair value of financial instruments (Notes 2.c, 2.l, 4, 16 and 34), the determination of the estimated losses on doubtful accounts (Notes 2.d, 5 and 34.d.3), the determination of provisions for losses of inventories (Notes 2.e and 6), the determination of deferred IRPJ and CSLL amounts (Notes 2.m and 9.a), the determination of exchange rate used to translation of Oxiteno Andina’ information (Note 2.s.1.ii), the useful lives and discount rate of right to use assets (Notes 2.h and 13), the useful lives of property, plant, and equipment (Notes 2.i and 14), the useful lives of intangible assets, and the determination of the recoverable amount of goodwill (Notes 2.j and 15.a), provisions for assets retirement obligations (Notes 2.n and 21), provisions for tax, civil, and labor risks (Notes 2.o and 22), estimates for the preparation of actuarial reports (Notes 2.p and 20.b) and the determination of fair value of subscription warrants – indemnification (Notes 25 and 34.j). The actual result of the transactions and information may differ from their estimates.

 

u.

Impairment of Assets

The Company and its subsidiaries review, in every report period, the existence of any indication that an asset may be impaired and annually test intangible assets with undefined useful life. If there is an indication, the Company and its subsidiaries estimate the recoverable amount of the asset. Assets that cannot be evaluated individually are grouped in the smallest group of assets that generate cash inflow from continuous use and that are largely independent of cash flows of other assets (cash generating units “CGU”). The recoverable amount of assets or CGUs corresponds to the greater of their fair value net of applicable direct selling costs and their value in use.

The fair value less costs to sell is determined by the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date, net of costs of removing the asset, and direct incremental costs to bring an asset into condition for its sale, legal costs, and taxes.

To assess the value in use, the projections of future cash flows, trends, and outlooks, as well as the effects of obsolescence, demand, competition, and other economic factors were considered. Such cash flows are discounted to their present values using the discount rate before tax that reflects market conditions for the period of impairment testing and the specific risks of the asset or CGU being evaluated. In cases where the expected discounted future cash flows are less than their carrying amount, an impairment loss is recognized for the amount by which the carrying value exceeds the fair value of these assets. Losses for impairment of assets are recognized in profit or loss. In case goodwill has been allocated to a CGU, the recognized losses are first allocated to reduce the corresponding goodwill. If the goodwill is not enough to absorb such losses, the surplus is allocated to the assets on a pro-rata basis. An impairment of goodwill cannot be reversed. For other assets, impairment losses may be reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if the impairment had not been recognized.

No impairment was recognized for the three-month period ended March 31, 2019.

v. Business Combination

A business combination is accounted applying the acquisition method. The cost of the acquisition is measured based on the consideration transferred and to be transferred, measured at fair value at the acquisition date. In a business combination, the assets acquired and liabilities assumed are measured in order to classify and allocate them accordingly to the contractual terms, economic circumstances and relevant conditions on the acquisition date. The non-controlling interest in the acquiree is measured based on its interest in identifiable net assets acquired. Goodwill is measured as the excess of the consideration transferred and to be transferred over the fair value of net assets acquired (identifiable assets and liabilities assumed, net). After the initial recognition, goodwill is measured at cost less any accumulated impairment losses. For impairment testing purposes, goodwill is allocated to the Company’s operating segments. When the cost of the acquisition is lower than the fair value of net assets acquired, a gain is recognized directly in the statement of profit or loss. Costs related to the acquisition are recorded in the statement of profit or loss when incurred.

 

20


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

w.

Statements of Value Added

The statements of value added (“DVA”) are presented as an integral part of the interim financial information as applicable to publicly-traded companies, and as supplemental information for the IFRS, which does not require the presentation of DVA.

 

x.

Statements of Cash Flows Indirect Method

The Company and its subsidiaries present the interest paid on loans, debentures, and leases payable in financing activities. The Company and its subsidiaries present financial investments on a net basis of income and redemptions in the investing activities.

 

v.

Adoption of the Pronouncements Issued by CPC and IASB

The following standards, amendments, and interpretations to IFRS were issued by the IASB, which are effective as of January 1, 2019:

 

(i)

IFRS 16/CPC 06 (R2)—Lease:

With the adoption of IFRS 16/CPC 06 (R2), the leases contracted by the Company’s subsidiaries, identified and effective at the date of transition and with maturities of more than 12 months, were accounted in the interim financial information:

 

-

recognition of right to use assets and lease liabilities in financial position, initially measured at the present value of future lease payments; and

 

-

recognition of amortization expenses of right to use assets and interest expenses on the lease payable in the financial result in the statements of profits or loss.

The Company selected as transition method the modified retrospective approach, with the cumulative effect of initial application of this new pronouncement recorded as an adjustment to the opening balance of equity and without restatement of comparative periods.

In the analysis of the adoption, the Company’s management, with the assistance of specialized consulting, carried out the inventory of the contracts, evaluating whether or not each agreement contains a lease in accordance with IFRS 16/CPC 06 (R2). This analysis identified impacts mainly related to the lease of properties from third parties, port areas and lower amounts arising from other operations where the existence of leased assets individually or combined in service contracts was identified.

As allowed in the standard, short-term leases with a term of 12 months or less, variable amounts, indefinite term and leases of low amount assets such as computers and office furniture, are recognized as lease expenses on a straight-line basis in the statements of profit or loss.

In addition, the following practical expedients were used to transition to new lease accounting requirements:

 

 

application of the IFRS 16/CPC 06 (R2) to all contracts initiated before January 1, 2019 that were identified as leases in accordance with IAS 7/ CPC 06 (R1) and IFRIC 4/ ICPC 03;

 

 

use of discount rate according to the lease term and similar characteristics;

 

 

contracts with a term of 12 months from the date of the initial adoption of the standard or with indefinite term were not recorded;

 

 

exclusion of the initial direct costs of the measurement of the opening balance from right to use asset; and

 

 

options for extension of the term or termination were considered, when applicable.

 

21


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below summarizes the effects on the initial adoption of the IFRS 16/CPC 06 (R2):

 

     01/01/2019  

Current assets

  

Prepaid expenses

     (39,066

Non-current assets

  

Prepaid expenses

     (288,630

Right to use assets

     1,972,512  

Intangible assets

     (39,928
  

 

 

 

Total assets

     1,604,888  
  

 

 

 

Current liabilities

  

Leases payable

     216,765  

Non-current liabilities

  

Leases payable

     1,388,123  
  

 

 

 

Total liabilities

     1,604,888  
  

 

 

 

The analysis associated with the measurement and accounting of the lease agreements are substantially completed, with the definition of the following topics pending for its conclusion:

 

 

nominal or real discount rate;

 

 

payment flows estimates from the lease agreements to be estimated for the gross or net portion of taxes.

To measurement in the first quarter of 2019, the Company used a real discount rate, as well as estimating the payment flows for the gross portion of taxes.

 

(ii)

IFRIC 23/ICPC 22—Uncertainty over income tax treatments:

IFRS 23 (ICPC 22) clarifies how to apply the recognition and measurement when there is uncertainty over income tax treatments, that means, there are doubts about acceptance of the treatments adopted by the fiscal authority, applying the requirements in IAS 12 (CPC 32).

In the evaluation of management, no significant impacts were identified as a result of the adoption of IFRIC 23/ICPC 22, since all the procedures adopted for the determination and collection of income taxes are supported by the legislation and precedents from Administrative and Judicial Courts.

 

z.

Authorization for Issuance of the Interim financial information

These interim financial information were authorized for issue by the Board of Directors on May 15, 2019.

 

3.

Principles of Consolidation and Investments in Subsidiaries

 

a.

Principles of Consolidation

In the preparation of the consolidated interim financial information the investments of one company in another, balances of asset and liability accounts, revenues transactions, costs and expenses were eliminated, as well as the effects of transactions conducted between the companies. Non-controlling interests in subsidiaries are presented within consolidated equity and net income.

Consolidation of a subsidiary begins when the parent company obtains direct or indirect control over a company and ceases when the parent company loses control of a company. Income and expenses of a subsidiary acquired are included in the consolidated statement of profit or loss and comprehensive income from the date the parent company gains the control. Income and expenses of a subsidiary, in which the parent company loses control, are included in the consolidated statement of profit or loss and comprehensive income until the date the parent company loses control.

When necessary, adjustments are made to the interim financial information of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

22


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

b.

Investments in Subsidiaries

The consolidated interim financial information include the following direct and indirect subsidiaries:

 

               % interest in the share  
               03/31/2019      12/31/2018  
               Control      Control  
     Location    Segment    Direct      Indirect      Direct      Indirect  

Ipiranga Produtos de Petróleo S.A.

   Brazil    Ipiranga      100        —          100        —    

am/pm Comestíveis Ltda.

   Brazil    Ipiranga      —          100        —          100  

Centro de Conveniências Millennium Ltda.

   Brazil    Ipiranga      —          100        —          100  

Icorban—Correspondente Bancário Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Trading Limited

   Virgin Islands    Ipiranga      —          100        —          100  

Tropical Transportes Ipiranga Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Imobiliária Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Logística Ltda.

   Brazil    Ipiranga      —          100        —          100  

Oil Trading Importadora e Exportadora Ltda.

   Brazil    Ipiranga      —          100        —          100  

Iconic Lubrificantes S.A.

   Brazil    Ipiranga      —          56        —          56  

Integra Frotas Ltda.

   Brazil    Ipiranga      —          100        —          100  

Companhia Ultragaz S.A.

   Brazil    Ultragaz      —          99        —          99  

Ultragaz Comercial Ltda.

   Brazil    Ultragaz      —          100        —          100  

Nova Paraná Distribuidora de Gás Ltda(1)

   Brazil    Ultragaz      —          100        —          100  

Bahiana Distribuidora de Gás Ltda.

   Brazil    Ultragaz      —          100        —          100  

Utingás Armazenadora S.A.

   Brazil    Ultragaz      —          57        —          57  

LPG International Inc.

   Cayman Islands    Ultragaz      —          100        —          100  

Imaven Imóveis Ltda.

   Brazil    Others      —          100        —          100  

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

   Brazil    Extrafarma      —          100        —          100  

Oxiteno S.A. Indústria e Comércio

   Brazil    Oxiteno      100        —          100        —    

Oxiteno Nordeste S.A. Indústria e Comércio

   Brazil    Oxiteno      —          99        —          99  

Oxiteno Argentina Sociedad de Responsabilidad Ltda.

   Argentina    Oxiteno      —          100        —          100  

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

   Brazil    Oxiteno      —          100        —          100  

Oxiteno Uruguay S.A.

   Uruguay    Oxiteno      —          100        —          100  

Oxiteno México S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno Servicios Industriales S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno USA LLC

   United States    Oxiteno      —          100        —          100  

Global Petroleum Products Trading Corp.

   Virgin Islands    Oxiteno      —          100        —          100  

Oxiteno Andina, C.A.

   Venezuela    Oxiteno      —          100        —          100  

Oxiteno Europe SPRL

   Belgium    Oxiteno      —          100        —          100  

Oxiteno Colombia S.A.S

   Colombia    Oxiteno      —          100        —          100  

Oxiteno Shanghai LTD.

   China    Oxiteno      —          100        —          100  

Empresa Carioca de Produtos Químicos S.A.

   Brazil    Oxiteno      —          100        —          100  

Ultracargo—Operações Logísticas e Participações Ltda.

   Brazil    Ultracargo      100        —          100        —    

Terminal Químico de Aratu S.A. – Tequimar

   Brazil    Ultracargo      —          99        —          99  

TEAS – Terminal Exportador de Álcool de Santos Ltda.

   Brazil    Ultracargo      —          100        —          100  

Ultrapar International S.A.

   Luxembourg    Others      100        —          100        —    

SERMA—Ass. dos usuários equip. proc. de dados

   Brazil    Others      —          100        —          100  

 

(1)

Non operating company in closing phase.

The percentages in the table above are rounded.

 

23


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

c.

TEAS – Terminal Exportador de Álcool de Santos Ltda. Acquisition

The Company through its subsidiary Terminal Químico de Aratu S.A. – Tequimar (“Tequimar”) acquired 100% of the quotas of TEAS Terminal Exportador de Álcool de Santos Ltda. (“TEAS”). On March 29, 2018, the acquisition was concluded through the closing of the operation. For further details of TEAS business combination, see Note 3.d of financial statements as of and for the year ended December 31, 2018 filed on CVM on February 20, 2019.

 

4.

Cash and Cash Equivalents and Financial Investments

Cash equivalents and financial investments, excluding cash and bank deposits, are substantially represented by investments: (i) in Brazil, in certificates of deposit of financial institutions linked to interest rate of the Interbank Certificate of Deposit (“CDI”), in repurchase agreement and in short term investments funds, whose portfolio comprised of Brazilian Federal Government bonds and in certificates of deposit of financial institutions; (ii) outside Brazil, in certificates of deposit of financial institutions and in short term investments funds, whose portfolio comprised of Federal Government bonds; and (iii) in currency and interest rate hedging instruments.

The financial assets were classified in Note 34.j, based on business model of financial assets of the Company and its subsidiaries.

Cash, cash equivalents and financial investments (consolidated) amounted to R$ 6,491,978 as of March 31, 2019 (R$ 6,994,406 as of December 31, 2018) are as follows:

 

a.

Cash and Cash Equivalents

Cash and cash equivalents of the Company and its subsidiaries are presented as follows:

 

     Parent      Consolidated  
     03/31/2019      12/31/2018      03/31/2019      12/31/2018  

Cash and bank deposits

           

In local currency

     342        381        114,556        117,231  

In foreign currency

     —          —          68,853        88,251  

Financial investments considered cash equivalents

           

In local currency

           

Fixed-income securities

     174,030        171,934        3,233,581        3,722,308  

In foreign currency

           

Fixed-income securities

     —          —          29,328        11,161  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     174,372        172,315        3,446,318        3,938,951  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

b.

Financial Investments and Currency and Interest Rate Hedging Instruments

The financial investments, which are not classified as cash and cash equivalents, are presented as follows:

 

     Parent      Consolidated  
     03/31/2019      12/31/2018      03/31/2019      12/31/2018  

Financial investments

           

In local currency

           

Fixed-income securities and funds

     532,947        565,930        2,399,252        2,537,315  

In foreign currency

           

Fixed-income securities and funds

     —          —          176,217        154,811  

Currency and interest rate hedging instruments(a)

     —          —          470,191        363,329  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial investments

     532,947        565,930        3,045,660        3,055,455  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

     532,947        565,930        2,791,050        2,853,106  

Non-current

     —          —          254,610        202,349  

 

(a)

Accumulated gains, net of income tax (see Note 34.j).

 

24


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

5.

Trade Receivables and Reseller Financing (Consolidated)

 

a.

Trade Receivables

The composition of trade receivables is as follows:

 

     03/31/2019     12/31/2018  

Domestic customers

     3,992,200       4,290,996  

Foreign customers

     259,728       244,960  

(-) Estimated losses on doubtful accounts

     (401,340     (385,080
  

 

 

   

 

 

 
     3,850,588       4,150,876  
  

 

 

   

 

 

 

Current

     3,819,034       4,069,307  

Non-current

     31,554       81,569  

The breakdown of trade receivables, gross of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

03/31/2019

     4,251,928        3,417,252        152,005        47,396        33,079        76,299        525,897  

12/31/2018

     4,535,956        3,739,601        121,622        53,864        49,629        84,920        486,320  

The breakdown of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

03/31/2019

     401,340        30,908        5,730        4,086        3,110        38,342        319,164  

12/31/2018

     385,080        39,226        4,094        3,754        5,533        46,783        285,690  

Movements in the allowance for estimated losses on doubtful accounts are as follows:

 

Balance as of December 31, 2018

     385,080  

Additions

     17,615  

Write-offs

     (1,355
  

 

 

 

Balance as of March 31, 2019

     401,340  
  

 

 

 

For further information about the allowance for estimated losses on doubtful accounts, see Note 34.d.3.

 

b.

Reseller financing

The composition of reseller financing is as follows:

 

     03/31/2019     12/31/2018  

Reseller financing – Ipiranga

     870,467       855,229  

(-) Estimated losses on doubtful accounts

     (152,958     (139,699
  

 

 

   

 

 

 
     717,509       715,530  
  

 

 

   

 

 

 

Current

     364,737       367,262  

Non-current

     352,772       348,268  

Reseller financing is provided for renovation and upgrading of service stations, purchase of products, and development of the automotive fuels and lubricants distribution market. The terms of reseller financing range substantially from 12 months to 60 months, with an average term of 40 months. The minimum and maximum interest rates are 0% per month and 1% per month, respectively.

 

 

25


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The breakdown of reseller financing, gross of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

03/31/2019

     870,467        629,961        9,507        9,689        9,407        32,625        179,278  

12/31/2018

     855,229        633,183        11,262        14,869        9,377        20,783        165,755  

The breakdown of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

03/31/2019

     152,958        27,379        951        918        782        18,925        104,003  

12/31/2018

     139,699        26,982        1,250        1,642        1,131        12,176        96,518  

Movements in the allowance for estimated losses on doubtful accounts are as follows:

 

Balance as of December 31, 2018

     139,699  

Additions

     13,259  
  

 

 

 

Balance as of March 31, 2019

     152,958  
  

 

 

 

For further information about the allowance for estimated losses on doubtful accounts, see Note 34.d.3.

 

6.

Inventories (Consolidated)

The composition of inventories is as follows:

 

     03/31/2019      12/31/2018  
     Cost      Provision
for losses
    Net
balance
     Cost      Provision
for losses
    Net
balance
 

Fuels, lubricants and greases

     1,418,359        (1,743     1,416,616        1,367,015        (1,804     1,365,211  

Finished goods

     555,092        (22,811     532,281        581,504        (20,923     560,581  

Work in process

     2,796        —         2,796        1,412        —         1,412  

Raw materials

     343,276        (1,496     341,780        383,161        (1,894     381,267  

Liquefied petroleum gas (LPG)

     77,929        (5,761     72,168        109,362        (5,761     103,601  

Consumable materials and other items for resale

     146,112        (2,760     143,352        150,188        (3,770     146,418  

Pharmaceutical, hygiene, and beauty products

     567,378        (5,963     561,415        583,060        (5,364     577,696  

Purchase for future delivery (1)

     148,557        (2,965     145,592        193,928        (2,964     190,964  

Properties for resale

     27,490        (107     27,383        27,489        (107     27,382  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     3,286,989        (43,606     3,243,383        3,397,119        (42,587     3,354,532  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)

Refers substantially to ethanol, biodiesel and advance of fuels.

Movements in the provision for losses are as follows:

 

Balance as of December 31, 2018

     42,587  

Reversals to net realizable value adjustment

     (3,027

Additions of obsolescence and other losses

     4,046  
  

 

 

 

Balance as of March 31, 2019

     43,606  
  

 

 

 

 

 

26


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The breakdown of provisions for losses related to inventories is shown in the table below:

 

     03/31/2019      12/31/2018  

Net realizable value adjustment

     18,376        21,402  

Obsolescence and other losses

     25,230        21,185  
  

 

 

    

 

 

 

Total

     43,606        42,587  
  

 

 

    

 

 

 

 

7.

Taxes to Recover

 

a.

Recoverable Taxes (Consolidated)

Recoverable taxes are substantially represented by credits of Tax on Goods and Services (“ICMS”, the Brazilian VAT), Contribution for Social Security Financing (“COFINS”) and Social Integration Program (“PIS”).

 

     03/31/2019     12/31/2018  

ICMS (a.1)

     716,882       710,669  

Provision for ICMS losses

     (101,039     (99,187

PIS and COFINS (a.2)

     762,038       720,731  

Value-Added Tax (IVA) of foreign subsidiaries

     29,480       31,678  

Others

     25,310       22,988  
  

 

 

   

 

 

 

Total

     1,432,671       1,386,879  
  

 

 

   

 

 

 

Current

     693,390       639,699  

Non-current

     739,281       747,180  

The provision for ICMS losses relates to tax credits that the subsidiaries estimate will not utilize or offset in the future.

 

a.1

The recoverable ICMS is substantially related to the following subsidiaries and operations:

(i) The subsidiary Oxiteno Nordeste S.A. Indústria e Comércio (“Oxiteno Nordeste”) predominantly carries out export operations, interstate outflow or deferred ICMS of products purchased within the State of Bahia;

(ii) The subsidiary Ipiranga Produtos de Petróleo S.A. (“IPP”) has credits arising from interstate outflows of oil-related products, whose ICMS was prepaid by the supplier (Petróleo Brasileiro S.A. (“Petrobras”)), and credits arising from the difference between transactions of inflows and outflows of products subject to ICMS taxation (mainly ethanol);

(iii) The subsidiary Extrafarma has credits of ICMS and ICMS-ST (tax substitution) advances on the inflow and outflow of operations carried out by its distribution centers, mostly in the North and Northeast.

Management estimates the realization of these credits within up to 10 years.

 

a.2

Refers, mainly, to the PIS and COFINS credits recorded under Laws 10,637/2002 and 10,833/2003 by the subsidiaries IPP and Cia. Ultragaz, whose consumption will occur through the offset of debts administered by the Brazilian Federal Revenue Service (“RFB”) in an estimated term of 2 years by management. The subsidiary Oxiteno S.A. Indústria e Comércio (“Oxiteno S.A.”) has credits resulted from reimbursement the amounts unduly paid as PIS half-yearly. The subsidiaries Oxiteno S.A. and Extrafarma have credits resulting from a definitive favorable decision on the exclusion of ICMS from the calculation basis of PIS and Cofins. The subsidiaries Oxiteno S.A., Oxiteno Nordeste, Oleoquímica Indústria e Comércio de Produtos Químicos Ltda. (“Oleoquímica”) and Empresa Carioca de Produtos Químicos S.A. (“EMCA”) have credits resulted from a final favorable decision to the exclusion of ICMS from the calculation basis of PIS and COFINS-import. The credits of Oxiteno S.A. will be realized through corporate restructuring with Oxiteno Nordeste. For these cases, management estimates the realization of these credits within up to 5 years.

 

 

27


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.

Recoverable Income Tax and Social Contribution Taxes

Represented by recoverable IRPJ and CSLL.

 

     Parent      Consolidated  
     03/31/2019      12/31/2018      03/31/2019      12/31/2018  

IRPJ and CSLL

     71,828        88,390        355,468        362,784  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     71,828        88,390        355,468        362,784  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

     32,264        39,705        265,144        257,182  

Non-current

     39,564        48,685        90,324        105,602  

Relates to IRPJ and CSLL to be recovered by the Company and its subsidiaries arising from the tax advances of previous years, with management estimating the realization of these credits within up to 5 years for the subsidiaries Oxiteno S.A. and Oxiteno Nordeste and up to 2 years for the others.

 

8.

Related Parties

 

a.

Related Parties

 

a.1

Parent

 

    

Assets

  

Liabilities

  

Financial income(1)

    

Debentures(1)

  

Account payable

    

Ipiranga Produtos de Petróleo S.A.

   772,588    —      13,295

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

   —      5,414    —  
  

 

  

 

  

 

Total as of March 31, 2019

   772,588    5,414    13,295
  

 

  

 

  

 

 

    

Assets

  

Liabilities

  

Financial income(1)

    

Debentures(1)

  

Other payables(2)

  

Account payable

  

 

Ipiranga Produtos de Petróleo S.A.

   761,288    —      —      14,009

Companhia Ultragaz S.A.

   —      3,975    —      —  

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

   —      —      5,158    —  
  

 

  

 

  

 

  

 

Total as of December 31, 2018

   761,288    3,975    5,158   
  

 

  

 

  

 

  

Total as of March 31, 2018

            14,009
           

 

 

(1)

In March 2016, the subsidiary IPP made its second private offering in one single series of 75 debentures at face value of R$ 10,000,000.00 (ten million Brazilian Reais) each, nonconvertible into shares and unsecured. The Company subscribed the total debentures with maturity on March 31, 2021 and semiannual interest linked to CDI.

(2)

Refers to the Deferred Stock Plan (see Note 8.c).

 

28


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

a.2

Consolidated

Balances and transactions between the Company and its subsidiaries and between subsidiaries have been eliminated in consolidation and are not disclosed in this note. The balances and transactions between the Company and its subsidiaries with other related parties are disclosed below:

 

     Loans  
     Assets      Liabilities  

Química da Bahia Indústria e Comércio S.A.

     —          2,925  

Others

     490        1,122  
  

 

 

    

 

 

 

Total as of March 31, 2019

     490        4,047  
  

 

 

    

 

 

 

 

     Loans  
     Assets      Liabilities  

Química da Bahia Indústria e Comércio S.A.

     —          2,925  

Others

     490        1,146  
  

 

 

    

 

 

 

Total as of December 31, 2018

     490        4,071  
  

 

 

    

 

 

 

Loans agreements have indeterminate terms and do not contain interest clauses. These are carried out due temporary excess or necessity cash of the Company, its subsidiaries, and its associates.

 

     Commercial transactions  
     Receivables(1)      Payables(1)      Sales and
services
     Purchases      Expenses  

Oxicap Indústria de Gases Ltda.

     —          1,546        1        162        —    

Refinaria de Petróleo Riograndense S.A.

     —          189,390        —          247,198        —    

ConectCar Soluções de Mobilidade Eletrônica S.A.

     3,740        —          1,202        42        —    

LA’7 Participações e Empreend. Imob. Ltda.(a)

     —          124        —          —          304  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of March 31, 2019

     3,740        191,060        1,203        247,402        304  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
              
     Commercial transactions  
     Receivables(1)      Payables(1)      Sales and
services
     Purchases      Expenses  
              

Oxicap Indústria de Gases Ltda.

     —          567        2        4,305        —    

Refinaria de Petróleo Riograndense S.A.

     —          24,630        —          251,851        —    

ConectCar Soluções de Mobilidade Eletrônica S.A.

     1,042        136        1,431        720        —    

LA’7 Participações e Empreend. Imob. Ltda.(a)

     —          117        —          —          375  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2018

     1,042        25,450           
  

 

 

    

 

 

          

Total as of March 31, 2018

           1,433        256,876        375  
        

 

 

    

 

 

    

 

 

 

 

(1)

Included in “domestic trade receivables”, “domestic trade payables” and “domestic trade payables - agreement”, respectively.

(a)

Refers to rental contracts of 15 drugstores owned by LA’7 as of March 31, 2019 (15 drugstores as of December 31, 2018), a company of the former shareholders of Extrafarma that are current shareholders of Ultrapar.

Purchase and sale transactions relate substantially to the purchase of raw materials, feedstock, transportation, and storage services based on similar market prices and terms with customers and suppliers with comparable operational performance. The above operations related to ConectCar Soluções de Mobilidade Eletrônica S.A. (“ConectCar”) refer to services provided. In the opinion of the Company and its subsidiaries’ management, transactions with related parties are not subject to credit risk, which is why no an estimated loss or collateral is provided. Collateral provided by the Company in loans of subsidiaries and affiliates are mentioned in Note 16.j.

 

29


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

b.

Key executives (Consolidated)

The Company’s compensation strategy combines short and long-term elements, following the principles of alignment of interests and of maintaining a competitive compensation, and is aimed at retaining key officers and remunerating them adequately according to their attributed responsibilities and the value created to the Company and its shareholders.

Short-term compensation is comprised of: (a) fixed monthly compensation paid with the objective of rewarding the executive’s experience, responsibility, and his/her position’s complexity, and includes salary and benefits such as medical coverage, check-up, life insurance, and others; (b) variable compensation paid annually with the objective of aligning the executive’s and the Company’s objectives, which is linked to: (i) the business performance measured through its economic value creation and (ii) the fulfillment of individual annual goals that are based on the strategic plan and are focused on expansion and operational excellence projects, people development and market positioning, among others. Further details about the Deferred Stock Plan are contained in Note 8.c and about post-employment benefits in Note 20.b.

The expenses for compensation of its key executives (Company’s directors and executive officers) as shown below:

 

     03/31/2019      03/31/2018  

Short-term compensation

     11,315        10,588  

Stock compensation

     1,711        1,558  

Post-employment benefits

     580        547  
  

 

 

    

 

 

 

Total

     13,606        12,693  
  

 

 

    

 

 

 

 

c.

Deferred Stock Plan (Consolidated)

Since 2003, Ultrapar has adopted a stock plan in which the executive has the usufruct of shares held in treasury until the transfer of the full ownership of the shares to those eligible members of management after five to seven years from the initial concession of the rights subject to uninterrupted employment of the participant during the period. The volume of shares and the executives eligible are determined by the Board of Directors, and there is no mandatory annual grant. The total number of shares to be used in the plan is subject to the number of shares in treasury. Ultrapar’s Board of Directors does not have a stock plan. The fair value of the awards were determined on the grant date based on the market value of the shares on the B3, the Brazilian Securities, Commodities and Futures Exchange and the amounts are amortized between five to seven years from the grant date.

The table below summarizes shares granted to the Company and its subsidiaries’ management:

 

Grant date

   Balance of
number of
shares
granted
  

Vesting period

   Market price of shares
on the grant date (in
R$ per share)
   Total grant
costs,
including
taxes
   Accumulated
recognized
grant costs
  Accumulated
unrecognized
grant costs

March 13, 2017

       100,000    2022 to 2024        67.99        9,378        (3,318 )       6,060

March 4, 2016

       190,000    2021 to 2023        65.43        17,147        (8,980 )       8,167

December 9, 2014

       400,000    2019 to 2021        50.64        27,939        (20,563 )       7,376

March 5, 2014

       55,600    2019 to 2021        52.15        5,999        (5,146 )       853

November 7, 2012

       76,664    2017 to 2019        42.90        16,139        (15,761 )       378
    

 

 

              

 

 

      

 

 

     

 

 

 
       822,264                76,602        (53,768 )       22,834
    

 

 

              

 

 

      

 

 

     

 

 

 

For the three-month period ended March 31, 2019, the amortization in the amount of R$ 2,696 (R$ 3,591 for the three-month period ended March 31, 2018) was recognized as a general and administrative expense.

 

30


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below summarizes the changes of number of shares granted:

 

Balance on December 31, 2018

     850,064  

Shares vested and transferred

     (27,800
  

 

 

 

Balance on March 31, 2019

     822,264  
  

 

 

 

In addition, on April 19, 2017, the Ordinary and Extraordinary General Shareholders’ Meeting (“OEGM”) of approved a new incentive plan based on shares (”Plan”), which establishes the general terms and conditions for the concession of common shares issued by the Company and held in treasury, that may or may not involve the granting of usufruct of part of these shares for later transfer of the ownership of the shares, in periods of three to six years, to directors or employees of the Company or its subsidiaries.

As a result of the Plan, common shares representing at most 1% of the Company’s share capital may be delivered to the participants, which corresponds, at the date of approval of this Plan, to 5,564,051 common shares.

The table below summarizes the restricted and performance stock programs:

 

Program

   Grant date    Balance of
number of
shares granted
   Vesting period    Market price of shares
on the grant date (in
R$ per share)
   Total
grant costs,
including taxes
   Accumulated
recognized
grant costs
  Accumulated
unrecognized
grant costs

Restricted

       October 1, 2017        120,000        2023        76.38        12,642        (3,161 )       9,481

Restricted and performance

       November 8, 2017        37,938        2020 to 2022        76.38        5,014        (1,874 )       3,140

Restricted and performance

       April 9, 2018        92,038        2021 to 2023        68.70        12,066        (3,186 )       8,880

Restricted

       September 19, 2018        80,000        2024        39.16        4,321        (360 )       3,961

Restricted

       September 24, 2018        40,000        2024        36.80        2,030        (170 )       1,860
         

 

 

                

 

 

      

 

 

     

 

 

 
            369,976                  36,073        (8,751 )       27,322
         

 

 

                

 

 

      

 

 

     

 

 

 

For the three-month period ended March 31, 2019, a general and administrative expense in the amount of R$ 1,902 was recognized in relation to the Plan (R$ 912 for the three-month period ended March 31, 2018).

 

31


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

9. Income and Social Contribution Taxes

 

a.

Deferred Income (IRPJ) and Social Contribution Taxes (CSLL)

The Company and its subsidiaries recognize deferred tax assets and liabilities, which are not subject to the statute of limitations, resulting from tax loss carryforwards, temporary differences, negative tax bases and revaluation of property, plant, and equipment, among others. Deferred tax assets are sustained by the continued profitability of their operations. Deferred IRPJ and CSLL are recognized under the following main categories:

 

     Parent      Consolidated  
     03/31/2019     12/31/2018      03/31/2019     12/31/2018  

Assets—Deferred income and social contribution taxes on:

         

Provision for impairment of assets

     —         —          115,663       116,191  

Provisions for tax, civil, and labor risks

     —         —          157,114       154,516  

Provision for post-employment benefits

     —         —          84,076       85,575  

Provision for differences between cash and accrual basis

     —         —          166,281       147,376  

Goodwill

     —         —          11,462       12,258  

Business combination – fiscal basis vs. accounting basis of goodwill

     —         —          75,167       75,838  

Provision for asset retirement obligation

     —         —          15,952       15,801  

Other provisions

     8,201       14,034        135,928       144,354  

Tax losses and negative basis for social contribution carryforwards (d)

     1,458       —          233,359       208,036  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

     9,659       14,034        995,002       959,945  
  

 

 

   

 

 

    

 

 

   

 

 

 

Offset the liabilities balance

     (114     —          (494,157     (445,758
  

 

 

   

 

 

    

 

 

   

 

 

 

Net balance of deferred taxes assets

     9,545       14,034        500,845       514,187  
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities—Deferred income and social contribution taxes on:

         

Revaluation of property, plant, and equipment

     —         —          1,948       1,981  

Lease payable

     —         —          2,732       2,858  

Provision for differences between cash and accrual basis

     —         —          184,970       138,332  

Provision for goodwill

     —         —          201,109       187,845  

Business combination – fair value of assets

     —         —          115,009       117,352  

Temporary differences of foreign subsidiaries

     114       —          1,024       —    

Other provisions

     —         —          7,298       6,687  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

     114       —          514,090       455,055  
  

 

 

   

 

 

    

 

 

   

 

 

 

Offset the assets balance

     (114     —          (494,157     (445,758
  

 

 

   

 

 

    

 

 

   

 

 

 

Net balance of deferred taxes liabilities

     —         —          19,933       9,297  
  

 

 

   

 

 

    

 

 

   

 

 

 

Changes in the net balance of deferred IRPJ and CSLL are as follows:

 

     Parent      Consolidated  
     03/31/2019     03/31/2018      03/31/2019     03/31/2018  

Initial balance

     14,034       29,158        504,890       530,419  

Deferred IRPJ and CSLL recognized in income of the period

     (4,489     322        (28,782     92,531  

Deferred IRPJ and CSLL recognized in other comprehensive income

     —         —          4,684       3,510  

Others

     —         —          120       1,446  
  

 

 

   

 

 

    

 

 

   

 

 

 

Final balance

     9,545       29,480        480,912       627,906  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

32


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The estimated recovery of deferred tax assets relating to IRPJ and CSLL is stated as follows:

 

     Parent      Consolidated  

Up to 1 Year

     —          185,089  

From 1 to 2 Years

     2,310        120,087  

From 2 to 3 Years

     852        177,082  

From 3 to 5 Years

     1,659        178,487  

From 5 to 7 Years

     2,419        224,004  

From 7 to 10 Years

     2,419        110,253  
  

 

 

    

 

 

 

Total of deferred tax assets relating to IRPJ and CSLL

     9,659        995,002  
  

 

 

    

 

 

 

 

b.

Reconciliation of Income and Social Contribution Taxes

IRPJ and CSLL are reconciled to the statutory tax rates as follows:

 

     Parent     Consolidated  
     03/31/2019     03/31/2018     03/31/2019     03/31/2018  

Income (loss) before taxes and share of profit (loss) of subsidiaries, joint ventures, and associates

     12,453       (868     417,692       105,364  

Statutory tax rates—%

     34       34       34       34  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes at the statutory tax rates

     (4,234     295       (142,015     (35,824
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments to the statutory income and social contribution taxes:

        

Nondeductible expenses(i)

     (203     (79     (21,596     (17,829

Nontaxable revenues(ii)

     11       11       7,866       3,596  

Adjustment to estimated income(iii)

     —         —         2,762       2,655  

Unrecorded deferred Income and Social Contribution Taxes Carryforwards deferred (iv)

     —         —         (23,604     —    

Other adjustments

     (63     6       (5,130 )       1,398  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes before tax incentives

     (4,489     233       (181,717     (46,004
  

 

 

   

 

 

   

 

 

   

 

 

 

Tax incentives—SUDENE

     —         —         13,548       16,472  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes in the income statement

     (4,489     233       (168,169     (29,532
  

 

 

   

 

 

   

 

 

   

 

 

 

Current

     —         (89     (139,387     (122,063

Deferred

     (4,489     322       (28,782     92,531  

Effective IRPJ and CSLL rates -%

     36.0       26.8       40.3       28.0  

 

(i)

Consist of certain expenses that cannot be deducted for tax purposes under applicable tax legislation, such as expenses with fines, donations, gifts, losses of assets, negative effects of foreign subsidiaries and certain provisions;

(ii)

Consist of certain gains and income that are not taxable under applicable tax legislation, such as the reimbursement of taxes and the reversal of certain provisions;

(iii)

Brazilian tax law allows for an alternative method of taxation for companies that generated gross revenues of up to R$ 78 million in their previous fiscal year. Certain subsidiaries of the Company adopted this alternative form of taxation, whereby income and social contribution taxes are calculated on a basis equal to 32% of operating revenues, as opposed to being calculated based on the effective taxable income of these subsidiaries. The adjustment to estimated income represents the difference between the taxation under this alternative method and the income and social contribution taxes that would have been paid based on the effective statutory rate applied to the taxable income of these subsidiaries;

(iv)

See Note 9.d.

 

33


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

c.

Tax Incentives–SUDENE

The following subsidiaries are entitled to federal tax benefits providing for IRPJ reduction under the program for development of northeastern Brazil operated by the Superintendence for the Development of the Northeast (“SUDENE”), as shown below:

 

Subsidiary

  

Units

   Incentive—%    Expiration

Bahiana Distribuidora de Gás Ltda.

   Aracaju base(1)    75    2027
   Suape base(2)    75    2018
   Mataripe base    75    2024
   Caucaia base    75    2025
   Juazeiro base    75    2026

Terminal Químico de Aratu S.A. – Tequimar

   Suape terminal    75    2020
   Aratu terminal    75    2022
   Itaqui terminal    75    2025

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

   Camaçari plant    75    2021

Oxiteno Nordeste S.A. Indústria e Comércio

   Camaçari plant    75    2026

Empresa Carioca de Produtos Químicos S.A.

   Camaçari plant    75    2026

 

(1)

The subsidiary Bahiana Distribuidora de Gás Ltda. (“Bahiana”), obtained 75% income tax reduction incentive recognized by SUDENE, through an appraisal report on October 22, 2018, until 2027, due to the modernization for its Aracaju plant – Sergipe. On October 22, 2018, the constitutive benefit appraisal report was sent to the RFB for approval within a term of 120 days. As a result of the expiration of the statutes of limitation for the RFB to approve the constitutive benefit appraisal report setting the tacit approval of the application, the income tax reduction recognized by the subsidiary in the statement of profit or loss in 2019, with retroactive effect in January 2018 in the amount of R$ 1,067.

(2)

The subsidiary Bahiana had the 75% income tax reduction incentive recognized by SUDENE, through an appraisal report on January 14, 2019, until 2027, due to the modernization for its Suape plant – Pernambuco. On January 23, 2019, the constitutive benefit appraisal report was sent to the RFB for approval within a term of 120 days.

 

d.

Income and Social Contribution Taxes Carryforwards

As of March 31, 2019, the Company and certain subsidiaries had tax loss carryforwards related to income tax (IRPJ) of R$ 1,012,442 (R$ 873,718 as of December 31, 2018) and negative basis of CSLL of R$ 1,014,008 (R$ 876,315 as of December 31, 2018), whose compensations are limited to 30% of taxable income in a given tax year, which do not expire.

In addition, certain offshore subsidiaries had tax loss carryforwards of R$ 674,582 (R$ 620,906 as of December 31, 2018).

As of March 31, 2019, the amount of deferred income and social contribution tax assets recognized were R$ 233,359. As of December 31, 2018, the amount were R$ 208,036, supported by the technical study of the projection of taxable profits for the realization of deferred tax assets, reviewed by the Fiscal Council and approved by the Company’s Board of Directors.

The amount of deferred taxes not recognized due to the uncertainty of realization is R$ 253,975 as of March 31, 2019 (R$ 220,832 as of December 31, 2018).

 

34


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

10.

Prepaid Expenses (Consolidated)

 

     03/31/2019      12/31/2018  

Rents(1)

     92,006        413,799  

Advertising and publicity

     68,426        54,011  

Deferred Stock Plan, net (see Note 8.c)

     20,378        22,737  

Insurance premiums

     45,827        52,607  

Software maintenance

     20,957        21,667  

Other prepaid expenses

     28,152        21,844  
  

 

 

    

 

 

 
     275,746        586,665  
  

 

 

    

 

 

 

Current

     163,159        187,570  

Non-current

     112,587        399,095  

 

(1)

After the adoption of IFRS16/CPC 06 (R2), some agreements were transferred to right to use assets (see Note 2.y).

 

11.

Contractual Assets with Customers – Exclusive Rights (Consolidated)

Refers to exclusive rights disbursements of Ipiranga’s agreements with reseller service stations and major consumers that are recognized at the time of their occurrence and recognized as a reduction of the revenue from sales and services in the statement of profit or loss according to the conditions established in the agreement (amortization in weighted average term of five years), being reviewed as changes occur under the terms of the agreements.

Balance and changes are shown below:

 

     03/31/2019  

Balance as of December 31, 2018

     1,518,477  

Additions

     64,056  

Amortization

     (83,608

Transfer

     (1,448
  

 

 

 

Balance as of March 31, 2019

     1,497,477  
  

 

 

 

Current

     489,634  

Non-current

     1,007,843  

 

     03/31/2018  

Balance as of December 31, 2017

     1,502,360  

Additions

     95,866  

Amortization

     (104,513

Transfer

     213  
  

 

 

 

Balance as of March 31, 2018

     1,493,926  
  

 

 

 

Current

     456,811  

Non-current

     1,037,115  

 

35


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

12.

Investments

 

a.

Subsidiaries and Joint Venture (Parent Company)

The table below presents the full amounts of statements of financial position and statements of profit or loss of subsidiaries and joint venture:

 

     03/31/2019  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
    Ultrapar
International

S.A.
     Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127       224,467,228,244       49,995        5,078,888  

Assets

     1,259,565        5,974,035       18,294,135       2,960,758        478,297  

Liabilities

     2,532        3,260,095       12,681,092       2,950,617        419,636  

Equity

     1,257,033        2,713,940 (*)      5,613,043 (*)      10,141        58,661  

Net revenue from sales and services

     —          336,579 (*)      16,963,584 (*)      —          501,070  

Net income (loss)

     29,591        2,721       193,528       551        (2,067

% of capital held

     100        100       100       100        33  

 

     12/31/2018  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
    Ultrapar
International

S.A.
     Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127       224,467,228,244       49,995        5,078,888  

Assets

     1,279,932        6,222,795       17,850,422       2,904,188        517,304  

Liabilities

     2,509        3,416,140       12,434,610       2,894,598        456,714  

Equity

     1,277,423        2,806,655 (*)      5,412,812 (*)      9,590        60,590  

% of capital held

     100        100       100       100        33  

 

     03/31/2018  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
    Ultrapar
International

S.A.
     Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127       224,467,228,244       49,995        5,078,888  

Net revenue from sales and services

     —          287,631       16,992,310       —          458,656  

Net income (loss)

     23,341        20,415 (*)      29,828 (*)      395        6,822  

% of capital held

     100        100       100       100        33  

 

(*)

adjusted for intercompany unrealized profits.

The percentages in the table above are rounded.

The financial information from our business segments is detailed in Note 33.

 

36


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Balances and changes in subsidiaries and joint venture are as follows:

 

     Investments in subsidiaries     Joint-venture        
     Ultracargo –
Operações
Logísticas e
Participações
Ltda.
    Oxiteno
S.A.
Indústria e
Comércio
    Ipiranga
Produtos
de Petróleo
S.A.
     Ultrapar
International
S.A.
     Total     Refinaria
de Petróleo
Riograndense
S.A.
    Total  

Balance as of December 31, 2018

     1,277,423       2,806,655       5,415,812        9,590        9,509,480       20,118       9,529,598  

Share of profit (loss) of subsidiaries and joint venture

     29,591       2,721       193,520        551        226,383       (686     225,697  

Dividends and interest on equity (gross)

     (50,016     (91,489     —          —          (141,505     —         (141,505

Tax liabilities on equity- method revaluation reserve

     —         —         3        —          3       —         3  

Equity instrument granted

     19       83       900        —          1,002       —         1,002  

Valuation adjustment of subsidiaries

     16       (8,513     2,808        —          (5,689     46       (5,643

Translation adjustments of foreign-based subsidiaries

     —         4,543       —          —          4,543       —         4,543  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2019

     1,257,033       2,714,000       5,613,043        10,141        9,594,217       19,478       9,613,695  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     Investments in subsidiaries     Joint-venture         
     Ultracargo –
Operações
Logísticas e
Participações
Ltda.
    Oxiteno
S.A.
Indústria e
Comércio
    Ipiranga
Produtos
de Petróleo
S.A.
    Ultrapar
International
S.A.
     Total     Refinaria
de Petróleo
Riograndense
S.A.
     Total  

Balance as of December 31, 2017

     1,165,426       2,682,015       5,407,699       13,121        9,268,261       54,739        9,323,000  

Share of profit (loss) of subsidiaries and joint venture

     23,341       20,415       29,813       395        73,964       526        74,490  

Dividends and interest on equity (gross)

     —         (97,849     (353,824     —          (451,673     —          (451,673

Tax liabilities on equity- method revaluation reserve

     —         —         (1     —          (1     —          (1

Equity instrument granted

     7       20       586       —          613       —          613  

Valuation adjustment of subsidiaries

     (154     (8,214     (1,612     —          (9,980     686        (9,294

Translation adjustments of foreign-based subsidiaries

     —         (19,116     (280     —          (19,396     —          (19,396
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance as of March 31, 2018

     1,188,620       2,577,271       5,082,381       13,516        8,861,788       55,951        8,917,739  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

37


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

b.

Joint Ventures (Consolidated)

The Company holds an interest in Refinaria de Petróleo Riograndense (“RPR”), which is primarily engaged in oil refining.

The subsidiary Ultracargo – Operações Logísticas e Participações Ltda. (“Ultracargo Participações”) holds an interest in União Vopak – Armazéns Gerais Ltda. (“União Vopak”), which is primarily engaged in liquid bulk storage in the port of Paranaguá.

The subsidiary IPP holds an interest in ConectCar, which is primarily engaged in automatic payment of tolls and parking in the States of Bahia, Ceará, Espírito Santo, Goiás, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal.

These investments are accounted for under the equity method of accounting based on their interim financial information as of March 31, 2019.

Balances and changes in joint ventures are as follows:

 

     União Vopak      RPR     ConectCar     Total  

Balance as of December 31, 2018

     7,446        20,118       74,390       101,954  

Valuation adjustments

     —          46       —         46  

Share of profit (loss) of joint ventures

     474        (686     (7,162     (7,374
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2019

     7,920        19,478       67,228       94,626  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

     União Vopak      RPR      ConectCar     Total  

Balance as of December 31, 2017

     6,096        54,739        61,226       122,061  

Capital increase

     —          —          8,000       8,000  

Valuation adjustments

     —          686        —         686  

Share of profit (loss) of joint ventures

     634        526        (4,679     (3,519
  

 

 

    

 

 

    

 

 

   

 

 

 

Balance as of March 31, 2018

     6,730        55,951        64,547       127,228  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

38


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below presents the statements of financial position and statements of profit or loss of joint ventures:

 

     03/31/2019  
     União Vopak     RPR     ConectCar  

Current assets

     9,124       331,468       121,097  

Non-current assets

     8,378       146,829       153,282  

Current liabilities

     1,498       348,286       138,894  

Non-current liabilities

     166       71,350       1,031  

Equity

     15,838       58,661       134,454  

Net revenue from sales and services

     3,484       501,070       17,464  

Costs, operating expenses and income

     (2,465     (505,215     (32,515

Net financial income and income and social contribution taxes

     (71     2,078       726  

Net income (loss)

     948       (2,067     (14,325

Number of shares or units held

     29,995       5,078,888       193,768,000  

% of capital held

     50       33       50  

 

     12/31/2018  
     União Vopak      RPR      ConectCar  

Current assets

     8,432        370,250        129,152  

Non-current assets

     8,552        147,054        150,054  

Current liabilities

     1,814        385,079        130,414  

Non-current liabilities

     280        71,635        14  

Equity

     14,890        60,590        148,778  

Number of shares or units held

     29,995        5,078,888        193,768,000  

% of capital held

     50        33        50  

 

     03/31/2018  
     União Vopak     RPR     ConectCar  

Net revenue from sales and services

     4,448       458,656       13,450  

Costs, operating expenses and income

     (2,629     (449,488     (27,977

Net financial income and income and social contribution taxes

     (550     (2,346     5,170  

Net income (loss)

     1,269       6,822       (9,357

Number of shares or units held

     29,995       5,078,888       193,768,000  

% of capital held

     50       33       50  

The percentages in the table above are rounded.

 

39


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

c.

Associates (Consolidated)

Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.

Subsidiary Oxiteno S.A. holds an interest in Oxicap Indústria de Gases Ltda. (“Oxicap”), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.

Subsidiary Oxiteno Nordeste holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of this associate are currently suspended.

Subsidiary Cia. Ultragaz holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.

Subsidiary IPP holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.

The investment of subsidiary Oxiteno S.A. in the associate Oxicap is accounted for under the equity method of accounting based on its financial information as of February 28, 2019, while the other associates are valued based on the interim financial information as of March 31, 2019.

Balances and changes in associates are as follows:

 

     Transportadora
Sulbrasileira de
Gás S.A.
     Oxicap
Indústria
de Gases
Ltda.
     Química da
Bahia Indústria
e Comércio S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
     Total  

Balance as of December 31, 2018

     4,689        15,366        3,590       228       465        24,338  

Dividends

     —          —          —         —         31        31  

Share of profit (loss) of associates

     386        10        (9     (24     41        404  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of March 31, 2019

     5,075        15,376        3,581       204       537        24,773  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
     Química da
Bahia Indústria
e Comércio S.A.
     Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
    Total  

Balance as of December 31, 2017

     6,348       14,458        3,618        340       577       25,341  

Dividends

     (245     —          —          —         (100     (345

Share of profit (loss) of associates

     217       291        —          (50     80       538  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2018

     6,320       14,749        3,618        290       557       25,534  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

40


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below presents the statements of financial position and statements of profit or loss of associates:

 

     03/31/2019  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     9,907       39,539       47       26       155  

Non-current assets

     14,949       84,156       10,226       919       2,790  

Current liabilities

     3,947       9,171       —         29       42  

Non-current liabilities

     602       9,016       3,110       302       1,292  

Equity

     20,307       105,508       7,163       614       1,611  

Net revenue from sales and services

     2,986       7,421       —         —         —    

Costs, operating expenses and income

     (1,170     (7,353     (22     (59     130  

Net financial income and income and social contribution taxes

     (55     (5     5       (14     (7

Net income (loss)

     1,761       63       (17     (73     123  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

 

     12/31/2018  
     Transportadora
Sulbrasileira de
Gás S.A.
     Oxicap
Indústria
de Gases
Ltda.
     Química da
Bahia
Indústria e
Comércio
S.A.
     Metalúrgica
Plus S.A.
     Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     7,803        38,714        51        19        64  

Non-current assets

     15,254        85,395        10,238        990        2,791  

Current liabilities

     3,963        9,777        —          21        123  

Non-current liabilities

     332        8,888        3,109        302        1,334  

Equity

     18,762        105,444        7,180        686        1,398  

Number of shares or units held

     20,124,996        1,987        1,493,120        3,000        1,384,308  

% of capital held

     25        15        50        33        33  

 

     03/31/2018  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia Indústria
e Comércio S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Net revenue from sales and services

     2,585       13,082       —         —         —    

Costs, operating expenses and income

     (1,567     (10,083     (5     (155     242  

Net financial income and income and social contribution taxes

     (56     (1,079     6       5       (1

Net income (loss)

     962       1,920       1       (150     241  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

The percentages in the table above are rounded.

 

41


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

13.

Right to Use Assets and Leases payable (Consolidated)

Some of the subsidiaries of the Company have real estate leases, substantially related to: (i) Ipiranga: fuel stations and distribution center; (ii) Extrafarma: pharmacies and distribution center; (iii) Ultragaz: points of sale and bottling base; (iv) Ultracargo: port areas; and (v) Oxiteno: industrial plant. Some subsidiaries also have lease agreements relating to vehicles.

 

  a.

Right to Use Assets

 

     Weighted average
useful life (years)
     Adoption IFRS 16
/ CPC 06 (R2)
     Additions and
remeasurement
     Amortization     Balance on
03/31/2019
 

Cost:

             

Real estate

     7        1,861,954        26,964        —         1,888,918  

Vehicles

     3        81,887        —          —         81,887  

Other

     4        28,671        —          —         28,671  
     

 

 

    

 

 

    

 

 

   

 

 

 
        1,972,512        26,964        —         1,999,476  
     

 

 

    

 

 

    

 

 

   

 

 

 

Accumulated amortization:

             

Real estate

        —          —          (69,343     (69,343

Vehicles

        —          —          (7,011     (7,011

Other

        —          —          (1,795     (1,795
     

 

 

    

 

 

    

 

 

   

 

 

 
        —          —          (78,149     (78,149
     

 

 

    

 

 

    

 

 

   

 

 

 

Net amount

        1,972,512        26,964        (78,149     1,921,327  
     

 

 

    

 

 

    

 

 

   

 

 

 

 

  b.

Leases payable

The changes in leases payable are shown below:

 

Balance as of December 31, 2018

     46,066  

Adoption IFRS 16/CPC 06 (R2)

     1,604,888  

Interest accrued

     21,122  

Payments

     (76,845

Additions and remeasurement

     26,964  
  

 

 

 

Balance as of March 31, 2019

     1,622,195  
  

 

 

 

Current

     226,684  

Non-current

     1,395,511  
  

 

 

 

The future disbursements (installments) assumed under leases contracts are presented below:

 

     03/31/2019  

Up to 1 year

     308,738  

From 1 to 2 years

     535,014  

From 2 to 3 years

     385,092  

From 3 to 4 years

     314,155  

From 4 to 5 years

     218,630  

More than 5 years

     283,289  
  

 

 

 

Total

     2,044,918  
  

 

 

 

The contracts related to the leases payable are substantially indexed by the IGP-M (General Market Price Index is a measure of Brazilian inflation, calculated by the Getúlio Vargas Foundation).

 

42


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

14.

Property, Plant, and Equipment (Consolidated)

Balances and changes in property, plant, and equipment are as follows:

 

     Weighted
average
useful
life (years)
     Balance on
12/31/2018
    Additions      Depreciation     Transfer(i)     Write-
offs and
disposals
    Effect of
foreign
currency
exchange
rate
variation
    Balance on
03/31/2019
 
                  

Cost:

                  

Land

     —          620,879       —          —         4,785       —         1,134       626,798  

Buildings

     32        1,801,073       974        —         31,882       (387     8,142       1,841,684  

Leasehold improvements

     8        1,015,640       2,386        —         33,106       (10,669     3       1,040,466  

Machinery and equipment

     13        5,219,256       24,185        —         54,802       (496     56,001       5,353,748  

Automotive fuel/lubricant distribution equipment and facilities

     13        2,864,333       27,567        —         60,044       (14,550     —         2,937,394  

LPG tanks and bottles

     8        743,016       9,296        —         —         (9,507     —         742,805  

Vehicles

     6        308,756       3,505        —         358       (7,647     388       305,360  

Furniture and utensils

     8        279,016       3,266        —         920       (1,347     1,420       283,275  

Construction in progress

     —          922,799       129,685        —         (182,458     —         1,311       871,337  

Advances to suppliers

     —          14,088       1,973        —         (6,022     —         —         10,039  

Imports in progress

     —          41       118        —         (136     —         —         23  

IT equipment

     5        395,063       2,423        —         (96     (1,354     57       396,093  
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        14,183,960       205,378        —         (2,815     (45,957     68,456       14,409,022  
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation:

                  

Buildings

        (743,117     —          (13,695     —         319       (6,451     (762,944

Leasehold improvements

        (558,042     —          (20,773     —         10,453       —         (568,362

Machinery and equipment

        (2,969,209     —          (72,944     —         334       (49,997     (3,091,816

Automotive fuel/lubricant distribution equipment and facilities

        (1,657,608     —          (40,649     —         13,540       —         (1,684,717

LPG tanks and bottles

        (401,056     —          (17,182     —         5,096       —         (413,142

Vehicles

        (123,650     —          (6,925     —         4,399       (385     (126,561

Furniture and utensils

        (155,339     —          (4,406     —         1,318       (1,247     (159,674

IT equipment

        (288,083     —          (8,620     —         1,293       (54     (295,464
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        (6,896,104     —          (185,194     —         36,752       (58,134     (7,102,680
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

43


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

     Balance on
12/31/2018
    Additions     Depreciation     Transfer(i)     Write-
offs and
disposals
    Effect of
foreign
currency
exchange
rate
variation
    Balance on
03/31/2019
 

Provision for losses:

              

Advances to suppliers

     (83     —         —         —         —         —         (83

Buildings

     (306     —         —         —         —         —         (306

Land

     (827     —         —         —         —         —         (827

Leasehold improvements

     (1,385     (2,097     —         —         —         (3     (3,485

Machinery and equipment

     (6,117     —         —         —         —         (12     (6,129

Automotive fuel/lubricant distribution equipment and facilities

     (165     —         —         —         46       —         (119

Construction in progress

     (38     —         —         —         —         —         (38

Furniture and utensils

     (70     —         —         —         —         —         (70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (8,991     (2,097     —         —         46       (15     (11,057
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount

     7,278,865       203,281       (185,194     (2,815     (9,159     10,307       7,295,285  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i)

Refers to amounts transferred to intangible assets and inventories.

Construction in progress relates substantially to expansions, renovations, constructions and upgrade of industrial facilities, terminals, stores, service stations and distribution bases.

Advances to suppliers is related, basically, to manufacturing of assets for expansion of plants, terminals, stores and bases and acquisition of real estate.

 

44


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

15.

Intangible Assets (Consolidated)

Balances and changes in intangible assets are as follows:

 

     Weighted
average
useful
life
(years)
     Balance on
12/31/2018
    Adoption
IFRS 16
/ CPC 06
(R2)
    Additions      Amortization     Transfer(i)      Write-
offs and
disposals
    Effect of
foreign
currency
exchange
rate
variation
    Balance on
03/31/2019
 

Cost:

                     

Goodwill (a)

     —          1,525,088       —         —          —         —          —         —         1,525,088  

Software (b)

     5        1,062,486       —         12,046        —         2,815        (18     1,100       1,078,429  

Technology (c)

     5        32,617       —         —          —         —          —         —         32,617  

Commercial property rights

     10        64,032       (56,813     1,455        —         —          (461     —         8,213  

Distribution rights

     8        142,989       —         170        —         —          —         —         143,159  

Brands (d)

     —          120,571       —         —          —         —          —         272       120,843  

Trademark rights (d)

     39        114,792       —         —          —         —          —         —         114,792  

Others (e)

     10        43,281       —         1,214        —         —          —         (100     44,395  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
        3,105,856       (56,813     14,885        —         2,815        (479     1,272       3,067,536  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Accumulated amortization:

                     

Software

        (537,438     —         —          (23,734     —          12       (870     (562,030

Technology

        (32,613     —         —          (3     —          —         —         (32,616

Commercial property rights

        (23,931     16,885       —          (1     —          461       —         (6,586

Distribution rights

        (106,597     —         —          (2,006     —          —         —         (108,603

Trademark rights

        (3,182     —         —          (734     —          —         —         (3,916

Others

        (32,740     —         —          (31     —          —         —         (32,771
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
        (736,501     16,885       —          (26,509     —          473       (870     (746,522
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net amount

        2,369,355       (39,928     14,885        (26,509     2,815        (6     402       2,321,014  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(i)

Refers to amounts transferred to property, plant, and equipment and trade receivables.

The amortization expenses were recognized in the interim financial information as shown below:

 

     03/31/2019      03/31/2018  

Inventories and cost of products and services sold

     3,121        2,911  

Selling and marketing

     738        3,199  

General and administrative

     22,650        16,011  
  

 

 

    

 

 

 
     26,509        22,121  
  

 

 

    

 

 

 

 

45


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

a.

Goodwill

The balance of the goodwill is tested annually for impairment and is represented by the following acquisitions:

 

     Segment      03/31/2019      12/31/2018  

Goodwill on the acquisition of:

        

Extrafarma

     Extrafarma        661,553        661,553  

Ipiranga(1)

     Ipiranga        276,724        276,724  

União Terminais

     Ultracargo        211,089        211,089  

Texaco

     Ipiranga        177,759        177,759  

CBLSA

     Ipiranga        69,807        69,807  

Oxiteno Uruguay

     Oxiteno        44,856        44,856  

Temmar

     Ultracargo        43,781        43,781  

DNP

     Ipiranga        24,736        24,736  

Repsol

     Ultragaz        13,403        13,403  

TEAS

     Ultracargo        797        797  

Others

     Oxiteno        583        583  
     

 

 

    

 

 

 
        1,525,088        1,525,088  
     

 

 

    

 

 

 

 

(1)

Including R$ 246,163 at Ultrapar.

On December 31, 2018, the Company tested the balances of goodwill shown in the table above for impairment. The determination of value in use involves assumptions, judgments, and estimates of cash flows, such as growth rates of revenues, costs and expenses, estimates of investments and working capital, and discount rates. The assumptions about growth projections and future cash flows are based on the Company’s business plan of its operating segments, as well as comparable market data, and represent management’s best estimate of the economic conditions that will exist over the economic life of the various CGUs, to which goodwill is related.

The main key-assumptions used by the Company to calculate the value in use are described below:

Period of evaluation: the evaluation of the value in use is calculated for a period of five years (except the Extrafarma segment), after which the Company calculated the perpetuity, considering the possibility of carrying the business on indefinitely. For the Extrafarma segment, a period of ten years was used due to a four-year period to maturity of new stores were considered.

Discount and real growth rates: on December 31, 2018, the discount and real growth rates used to extrapolate the projections ranged from 8.4% to 13.9% and from 0% to 1% p.a., respectively, depending on the CGU analyzed.

Revenue from sales and services, costs and expenses, and gross margin: considers the budget prepared for 2019 and the long-term strategic plan prepared by management and approved by the Board of Directors.

The Company assessed a sensitivity analysis of discount and growth rate of perpetuity, due to their significant impact on cash flows and value in use. An increase of 0.5 percentage points in the discount rate or a decrease of 0.5 percentage points in the growth rate of the perpetuity of the cash flow of each business segment would not result in the recognition of impairment.

 

b.

Software

Includes user licenses and costs for the implementation of the various systems used by the Company and its subsidiaries, such as: integrated management and control, financial management, foreign trade, industrial automation, operational and storage management, accounting information, and other systems.

 

c.

Technology

The subsidiaries Oxiteno S.A., Oxiteno Nordeste and Oleoquímica recognize as technology certain rights of use held by them. Such licenses include the production of ethylene oxide, ethylene glycols, ethanolamines, glycol ethers, ethoxylates, solvents, fatty acids from vegetable oils, fatty alcohols, and specialty chemicals, which are products that are supplied to various industries.

 

46


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

d.

Brands and Trademark rights

Brands are represented by the acquisition cost of the ‘am/pm’ brand in Brazil and of the Extrafarma brand, acquired in the business combination, and Chevron and Texaco trademark rights.

 

e.

Other intangibles

Refers mainly to the loyalty program “Clube Extrafarma”.

 

16.

Loans and Debentures

 

a.

Composition

 

a.1

Parent

 

Description

   03/31/2019      12/31/2018      Index/
Currency
     Weighted average
financial charges
03/31/2019–% p.a.
     Maturity  

Brazilian Reais:

              

Debentures –6th issuance (g.5)

     1,729,537        1,756,954        CDI        105.3        2023  
  

 

 

    

 

 

          

Current

     6,903        34,504           

Non-current

     1,722,634        1,722,450           

 

a.2

Consolidated

 

Description

   03/31/2019      12/31/2018      Index/Currency      Weighted average
financial charges
03/31/2019 –% p.a.
     Maturity  

Foreign currency – denominated loans:

              

Notes in the foreign market (b) (*)

     2,945,959        2,889,631        US$        +5.3        2026  

Foreign loan (c.1) (*)

     989,713        985,268        US$        +3.9        2021 to 2023  

Financial institutions (e)

     623,714        620,605        US$ + LIBOR (1)        +2.1        2019 to 2023  

Foreign loan (c.1) (*)

     588,100        582,106        US$ + LIBOR (1)        +0.9        2022 to 2023  

Foreign loan (c.2)

     235,886        234,363        US$ + LIBOR (1)        +2.0        2020  

Financial institutions (e)

     128,689        127,288        US$        +3.0        2019 to 2022  

Financial institutions (e)

     24,219        27,845        MX$ (2)        +9.6        2019  

Advances on foreign exchange contracts

     21,476        11,702        US$        +3.5        < 12 days  

Financial institutions (e)

     18,167        3,950        MX$ + TIIE (2)        +1.5        2019  

BNDES (d)

     2,009        2,596        US$        +6.5        2019 to 2020  

Foreign currency advances delivered

     90        1,485        US$        +3.5        < 33 days  
  

 

 

    

 

 

          

Total foreign currency

     5,578,022        5,486,839           
  

 

 

    

 

 

          

 

47


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

Description

   03/31/2019      12/31/2018      Index/
Currency
     Weighted average
financial charges
03/31/2019– % p.a.
     Maturity  

Brazilian Reais – denominated loans:

              

Banco do Brasil – floating rate (f)

     2,469,754        2,614,704        CDI        106.8        2019 to 2022  

Debentures – Ipiranga (g.1, and g.3)

     2,072,812        2,039,743        CDI        105.0        2019 to 2022  

Debentures – CRA (g.2, g.4 and g.6)

     2,061,938        2,029,545        CDI        95.8        2022 to 2023  

Debentures – 5th and 6th issuance (g.5)

     1,729,537        1,756,954        CDI        105.3        2023  

Debentures – CRA (g.2, g.4 and g.6)(*)

     864,398        833,213        IPCA        +4.6        2024 to 2025  

BNDES(d)

     125,880        147,922        TJLP(3)        +2.2        2019 to 2023  

FINEP

     50,269        53,245        TJLP(3)        +1.5        2019 to 2023  

BNDES(d)

     46,472        51,467        SELIC(5)        +2.3        2019 to 2023  

Bank Credit Bill

     51,018        50,075        CDI        124.0        2019  

FINEP

     19,289        22,553        R$        +4.0        2019 to 2021  

Banco do Nordeste do Brasil

     14,342        15,776        R$(4)        +8.5        2019 to 2021  

BNDES(d)

     11,148        14,071        R$        +6.1        2019 to 2022  

FINAME

     29        32        TJLP(3)        +5.7        2019 to 2022  
  

 

 

    

 

 

          

Total Brazilian Reais

     9,516,886        9,629,300           
  

 

 

    

 

 

          

Total foreign currency and Brazilian Reais

     15,094,908        15,116,139           

Currency and interest rate hedging instruments(**)

     17,100        43,944           
  

 

 

    

 

 

          

Total

     15,112,008        15,160,083           
  

 

 

    

 

 

          

Current

     2,245,775        2,271,148           

Non-current

     12,866,233        12,888,935           

 

(*)

These transactions were designated for hedge accounting (see Note 34.h).

(**)

Accumulated losses (see Note 34.g).

(1)

LIBOR = London Interbank Offered Rate.

(2)

MX$ = Mexican Peso; TIIE = the Mexican interbank balance interest rate.

(3)

TJLP (Long-term Interest Rate) = set by the National Monetary Council, TJLP is the basic financing cost of Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), the Brazilian Development Bank. On March 31, 2019, TJLP was fixed at 7.03% p.a.

(4)

Contract linked to the rate of FNE (Northeast Constitutional Financing Fund) fund whose purpose is to promote the development of the industrial sector, managed by Banco do Nordeste do Brasil. On March 31, 2019, the FNE interest rate was 10% p.a. FNE grants a discount of 15% on the interest rate for timely payments.

(5)

SELIC = basic interest rate set by the Brazilian Central Bank.

The changes in loans and debentures are shown below:

 

Balance as of December 31, 2018

     15,116,139  

New loans and debentures with cash effect

     60,067  

Interest accrued

     217,914  

Principal payment

     (247,405

Interest payment

     (113,813

Monetary and exchange rate variation

     41,192  

Change in fair value

     20,814  
  

 

 

 

Balance as of March 31, 2019

     15,094,908  
  

 

 

 

 

48


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The long-term consolidated debt had the following principal maturity schedule:

 

     03/31/2019      12/31/2018  

From 1 to 2 years

     949,857        960,038  

From 2 to 3 years

     1,619,155        1,548,092  

From 3 to 4 years

     4,947,593        3,216,293  

From 4 to 5 years

     1,594,717        3,428,130  

More than 5 years

     3,754,911        3,736,382  
  

 

 

    

 

 

 
     12,866,233        12,888,935  
  

 

 

    

 

 

 

The transaction costs and issuance premiums associated with debt issuance were added to their financial liabilities, as shown in Note 16.h.

The Company’s management entered into hedging instruments against foreign exchange and interest rate variations for a portion of its debt obligations (see Note 34.h).

 

b.

Notes in the Foreign Market

On October 6, 2016, the subsidiary Ultrapar International S.A. (“Ultrapar International”) issued US$ 750 million (equivalent to R$ 2,922.5 million as of March 31, 2019) in notes in the foreign market, maturing in October 2026, with interest rate of 5.25% p. a., paid semiannually. The issue price was 98.097% of the face value of the note. The notes were guaranteed by the Company and its subsidiary IPP. The Company has designated hedge relationships for this transaction (see Note 34.h.3).

As a result of the issuance of the notes in the foreign market, the Company and its subsidiaries are required to perform certain obligations, including:

 

 

Restriction on sale of all or substantially all assets of the Company and subsidiaries Ultrapar International and IPP.

 

 

Restriction on encumbrance of assets exceeding US$ 150 million (equivalent to R$ 584.5 million as of March 31, 2019) or 15% of the amount of the consolidated tangible assets.

The Company and its subsidiaries are in compliance with the levels of covenants required by this debt. The restrictions imposed on the Company and its subsidiaries are customary in transactions of this nature and have not limited their ability to conduct their business to date.

 

c.

Foreign Loans

c.1 The subsidiary IPP has foreign loans in the amount of US$ 395 million (equivalent to R$ 1,539.2 million as of March 31, 2019). IPP also contracted hedging instruments with floating interest rate in U.S. dollar and exchange rate variation, changing the foreign loans charges, on average, to 104.4% of CDI. IPP designated these hedging instruments as a fair value hedge (see Note 34.h.1); therefore, loans and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss. The foreign loans are secured by the Company.

 

49


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The foreign loans have the maturity distributed as follows:

 

Maturity

   US$
(million)
     R$
(million)
     Cost
in %
of CDI
 

Charges (1)

     9.5        38.6        —    

Jun/2021

     100.0        389.7        105.0  

Jul/2021

     60.0        233.8        101.8  

Jul/2023

     50.0        194.8        104.8  

Sep/2023

     60.0        233.8        105.0  

Sep/2023

     65.0        253.3        104.7  

Nov/2023

     60.0        233.8        104.5  
  

 

 

    

 

 

    

 

 

 

Total / average cost

     404.5        1,577.8        104.4  
  

 

 

    

 

 

    

 

 

 

 

(1)

Includes interest, transaction costs, mark to market and hedge initial recognition.

During these contracts, the Company shall maintain the following financial ratios, calculated based on its audited consolidated financial statements:

 

 

Maintenance of a financial ratio, determined by the ratio between consolidated net debt and consolidated Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA), at less than or equal to 3.5.

 

 

Maintenance of a financial ratio determined by the ratio between consolidated EBITDA and consolidated net financial expenses, higher than or equal to 1.5.

The Company complies with the levels of covenants required by these loans. The restrictions imposed on the Company and its subsidiaries are usual for this type of transaction and have not limited their ability to conduct their business to date.

c.2 The subsidiary Global Petroleum Products Trading Corporation has a foreign loan in the amount of US$ 60 million (equivalent to R$ 233.8 million as of March 31, 2019) with maturity on June 22, 2020 and interest of LIBOR + 2.0% p.a., paid quarterly. The Company, through the subsidiary Cia. Ultragaz, contracted hedging instruments subject to floating interest rates in dollar and exchange rate variation, changing the foreign loan charge to 105.9% of CDI. The foreign loan is guaranteed by the Company and its subsidiary Oxiteno Nordeste.

 

d.

BNDES

The subsidiaries have financing from BNDES for some of their investments and for working capital.

During the term of these agreements, the Company must maintain the following capitalization and current liquidity levels, as determined in the annual consolidated audited balance sheet:

 

 

Capitalization level: equity / total assets equal to or above 0.3; and

 

 

Current liquidity level: current assets / current liabilities equal to or above 1.3.

The Company complies with the levels of covenants required by these loans. The restrictions imposed on the Company and its subsidiaries are usual for this type of transaction and have not limited their ability to conduct their business to date.

 

50


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

e.

Financial Institutions

The subsidiaries Oxiteno Mexico S.A. de C.V., Oxiteno USA LLC (“Oxiteno USA”) and Oxiteno Uruguay have loans for investments and working capital.

The subsidiary Oxiteno USA has loans with bearing interest of LIBOR + 2.1% and maturity as shown below:

 

     US$      R$  

Maturity

   Millions      Millions  

Charges (1)

     0.1        0.3  

Aug/2019

     10.0        39.0  

Feb/2020

     10.0        39.0  

Aug/2020

     10.0        39.0  

Sep/2020

     20.0        77.9  

Feb/2021

     10.0        39.0  

Mar/2022

     30.0        116.9  

Oct/2022

     40.0        155.8  

Mar/2023

     30.0        116.8  
  

 

 

    

 

 

 

Total

     160.1        623.7  
  

 

 

    

 

 

 

 

(1)

Includes interest and transaction costs.

The proceeds of this loan were used in the working capital and to fund the construction of a new alkoxylation plant in the state of Texas.

 

f.

Banco do Brasil

The subsidiary IPP has floating interest rate loans with Banco do Brasil to marketing, processing, or manufacturing of agricultural goods (ethanol).

These loans mature, as follows (includes accrued interest through March 31, 2019):

 

Maturity

      

May/2019

     1,456,372  

May/2020

     337,794  

May/2021

     337,794  

May/2022

     337,794  
  

 

 

 

Total

     2,469,754  
  

 

 

 

 

g.

Debentures

g.1. In May 2016, the subsidiary IPP made its fourth issuance of public debentures, in one single series of 500 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:

 

Face value unit:    R$ 1,000,000.00
Final maturity:    May 25, 2021
Payment of the face value:    Annual as from May 2019
Interest:    105.0% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

 

51


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g.2. In April 2017, the subsidiary IPP carried out its fifth issuance of debentures, in two series, being one of 660,139 and another of 352,361, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Eco Consult – Consultoria de Operações Financeiras Agropecuárias Ltda. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Eco Securitizadora de Direitos Creditórios do Agronegócio S.A. that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:    660,139
Face value unit:    R$ 1,000.00
Final maturity:    April 18, 2022
Payment of the face value:    Lump sum at final maturity
Interest:    95% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

 

Amount:    352,361
Face value unit:    R$ 1,000.00
Final maturity:    April 15, 2024
Payment of the face value:    Lump sum at final maturity
Interest:    IPCA + 4.68%
Payment of interest:    Annually
Reprice:    Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 93.9% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

g.3. In July 2017, the subsidiary IPP made its sixth issuance of public debentures, in one single series of 1,500,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:    R$ 1,000.00
Final maturity:    July 28, 2022
Payment of the face value:    Annual as from July 2021
Interest:    105.0% of CDI
Payment of interest:    Annually
Reprice:    Not applicable

g.4. In October 2017, the subsidiary IPP carried out its seventh issuance of debentures in the amount of R$ 944,077, in two series, being on of 730,384 and another of 213,693, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Vert Créditos Ltda., that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The financial settlement occurred on November 1, 2017. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:    730,384
Face value unit:    R$ 1,000.00
Final maturity:    October 24, 2022
Payment of the face value:    Lump sum at final maturity
Interest:    95% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

 

 

52


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Amount:    213,693
Face value unit:    R$ 1,000.00
Final maturity:    October 24, 2024
Payment of the face value:    Lump sum at final maturity
Interest:    IPCA + 4.34%
Payment of interest:    Annually
Reprice:    Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.3% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

g.5. In March 2018, the Company made its sixth issuance of public debentures, in a single series of 1,725,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:    R$ 1,000.00
Final maturity:    March 5, 2023
Payment of the face value:    Lump sum at final maturity
Interest:    105.25% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

g.6. In December 2018, the subsidiary IPP carried out its eighth issuance of debentures in the amount of R$ 900,000, in two series, being one of 660,000 and another of 240,000, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP. The financial settlement occurred on December 21, 2018. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:    660,000
Face value unit:    R$ 1,000.00
Final maturity:    December 18, 2023
Payment of the face value:    Lump sum at final maturity
Interest:    97.5% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

 

Amount:    240,000
Face value unit:    R$ 1,000.00
Final maturity:    December 15, 2025
Payment of the face value:    Lump sum at final maturity
Interest:    IPCA + 4.61%
Payment of interest:    Annually
Reprice:    Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.1% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

 

53


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The debentures have maturity dates distributed as shown below (includes accrued interest through March 31, 2019).

 

Maturity

      

May/2019

     177,039  

May/2020

     165,933  

May/2021

     165,933  

Apr/2022

     667,831  

Jul/2022

     1,563,908  

Oct/2022

     738,636  

Mar/2023

     1,729,537  

Dec/2023

     655,470  

Apr/2024

     391,744  

Oct/2024

     226,067  

Dec/2025

     246,587  
  

 

 

 

Total

     6,728,685  
  

 

 

 

 

h.

Transaction Costs

Transaction costs incurred in issuing debt were deducted from the value of the related financial instruments and are recognized as an expense according to the effective interest rate method, as follows:

 

     Effective rate
of transaction
costs (% p.a.)
     Balance on
12/31/2018
     Incurred
cost
     Amortization     Balance on
03/31/2019
 

Debentures (g)

     0.2        56,376        —          (3,311     53,065  

Notes in the foreign market (b)

     0.0        13,881        —          (330     13,551  

Banco do Brasil (f)

     0.2        3,437        —          (1,233     2,204  

Foreign loans (c)

     0.1        331        —          (48     283  

Other

     0.2        2,432        —          (271     2,161  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

        76,457        —          (5,193     71,264  
     

 

 

    

 

 

    

 

 

   

 

 

 

The amount to be appropriated to profit or loss in the future is as follows:

 

     Up to 1
year
     1 to 2
years
     2 to 3
years
     3 to 4
years
     4 to 5
years
     More
than 5
years
     Total  

Debentures (g)

     13,223        13,314        13,137        8,269        4,306        816        53,065  

Notes in the foreign market (b)

     1,484        1,567        1,654        1,747        1,844        5,255        13,551  

Banco do Brasil (f)

     1,262        548        326        68        —          —          2,204  

Foreign loans (c)

     204        79        —          —          —          —          283  

Other

     1,047        707        310        93        4        —          2,163  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,220        16,215        15,427        10,177        6,154        6,071        71,264  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

i.

Guarantees

The financings are guaranteed by collateral in the amount of R$ 70,551 as of March 31, 2019 (R$ 69,822 as of December 31, 2018) and by guarantees and promissory notes in the amount of R$ 10,770,811 as of March 31, 2019 (R$ 10,667,175 as of December 31, 2018).

The Company and its subsidiaries offer collateral in the form of letters of credit for commercial and legal proceedings in the amount of R$ 297,801 as of March 31, 2019 (R$ 271,162 as of December 31, 2018). In addition, the Company provides guarantees related to the supply of LPG by Petrobras up to the amount of R$ 45 million.

 

 

54


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Some subsidiaries of Oxiteno issue collateral to financial institutions in connection with the amounts owed by some of their customers to such institutions (vendor financing). If a subsidiary is required to make any payment under these collaterals, this subsidiary may recover the amount paid directly from its customers through commercial collection. The maximum amount of future payments related to these collaterals is R$ 3,029 as of March 31, 2019 (R$ 2,750 as of December 31, 2018), with maturities of up to 90 days. Until March 31, 2019, the subsidiaries did not have losses in connection with these collaterals. The fair value of collaterals recognized in current liabilities as “other payables” is R$ 75 as of March 31, 2019 (R$ 68 as of December 31, 2018), which is recognized in the statement of profit or loss as customers settle their obligations with the financial institutions.

 

17.

Trade Payables (Consolidated)

 

     03/31/2019      12/31/2018  

Domestic suppliers

     1,291,813        2,079,010  

Domestic suppliers – agreement (i)

     448,652        73,169  

Foreign suppliers

     229,185        472,597  

Foreign suppliers – agreement (i)

     113,759        106,901  
  

 

 

    

 

 

 
     2,083,409        2,731,677  
  

 

 

    

 

 

 

(i) Suppliers – agreement: some subsidiaries of the Company entered into an agreement with a financial institution, which consists of the anticipation of receipt of the trade payables by the supplier, in which the financial institution prepay a certain amount from the supplier, and receives on the maturity date the amount payable by the subsidiaries of the Company. The decision to join this transaction is solely and exclusively of the supplier. The agreement does not substantially change the main characteristics of the commercial conditions previously established between the subsidiaries of the Company and the suppliers. These operations are presented in operating activities in the statements of cash flow.

Some Company’s subsidiaries acquire oil based fuels and LPG from Petrobras and its subsidiaries and ethylene from Braskem S.A. These suppliers control almost all of the markets for these products in Brazil.

 

18.

Salaries and Related Charges (Consolidated)

 

     03/31/2019      12/31/2018  

Provisions on salaries

     183,854        186,200  

Profit sharing, bonus and premium

     47,614        147,170  

Social charges

     77,555        67,043  

Others

     17,508        27,779  
  

 

 

    

 

 

 
     326,531        428,192  
  

 

 

    

 

 

 

 

19.

Taxes Payable (Consolidated)

 

     03/31/2019      12/31/2018  

ICMS

     156,954        166,038  

PIS and COFINS

     22,156        38,055  

ISS

     22,964        22,339  

Value-Added Tax (IVA) of foreign subsidiaries

     17,666        21,306  

Others

     20,058        20,267  
  

 

 

    

 

 

 
     239,798        268,005  
  

 

 

    

 

 

 

 

55


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

20.

Employee Benefits and Private Pension Plan (Consolidated)

 

a.

ULTRAPREV- Associação de Previdência Complementar

In February 2001, the Company’s Board of Directors approved the adoption of a defined contribution pension plan to be sponsored by the Company and each of its subsidiaries. Participating employees have been contributing to this plan, managed by Ultraprev—Associação de Previdência Complementar (“Ultraprev”), since August 2001. Under the terms of the plan, every year each participating employee chooses his or her basic contribution to the plan. Each sponsoring company provides a matching contribution in an amount equivalent to each basic contribution, up to a limit of 11% of the employee’s reference salary, according to the rules of the plan. As participating employees retire, they may choose to receive either (i) a monthly sum ranging between 0.5% and 1.0% of their respective accumulated fund in Ultraprev or (ii) a fixed monthly amount, which will exhaust their respective accumulated fund over a period of 5 to 25 years. The sponsoring company does not take responsibility for guaranteeing amounts or the duration of the benefits received by the retired employee. For the three-month period ended March 31, 2019, the subsidiaries contributed R$ 5,471 (R$ 6,166 for the three-month period ended March 31, 2018) to Ultraprev, which is recognized as expense in the income statement. The total number of participating employees as of March 31, 2019 was 7,915 active participants and 292 retired participants. In addition, Ultraprev had 26 former employees receiving benefits under the rules of a previous plan whose reserves are fully constituted.

 

b.

Post-employment Benefits

The subsidiaries recognized a provision for post-employment benefits mainly related to seniority bonus, payment of Government Severance Indemnity Fund (“FGTS”), and health, dental care, and life insurance plan for eligible retirees.

The amounts related to such benefits were determined based on a valuation conducted by an independent actuary and reviewed by management as of December 31, 2018.

 

     03/31/2019      12/31/2018  

Health and dental care plan(1)

     114,992        112,628  

Indemnification of FGTS

     79,952        83,781  

Seniority bonus

     34,551        37,397  

Life insurance(1)

     16,340        16,009  
  

 

 

    

 

 

 

Total

     245,835        249,815  
  

 

 

    

 

 

 

Current

     45,655        45,655  

Non-current

     200,180        204,160  

 

(1)

Only IPP and CBLSA.

 

21.

Provision for Asset Retirement Obligation – Fuel Tanks (Consolidated)

The provision corresponds to the legal obligation to remove the subsidiary IPP’s underground fuel tanks located at Ipiranga-branded service stations after a certain use period (see Note 2.n).

Changes in the provision for asset retirement obligation are as follows:

 

Balance as of December 31, 2018

     54,667  

Additions (new tanks)

     133  

Expense with tanks removed

     (179

Accretion expense

     493  
  

 

 

 

Balance as of March 31, 2019

     55,114  
  

 

 

 

Current

     3,954  

Non-current

     51,160  

 

56


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

22.

Provisions and Contingencies (Consolidated)

 

a.

Provisions for tax, civil, and labor risks

The Company and its subsidiaries are parties in tax, civil, environmental, regulatory, and labor disputes at the administrative and judiciary levels, which, when applicable, are backed by escrow deposits. Provisions for losses are estimated and updated by management based on the opinion of the Company’s legal department and its external legal advisors.

The table below demonstrates the breakdown of provisions by nature and its movement:

 

Provisions

   Balance
on
12/31/2018
     Additions      Write-offs     Payments     Interest      Balance
on
03/31/2019
 

IRPJ and CSLL (a.1.1)

     532,341        —          —         —         3,969        536,310  

PIS and COFINS

     26,271        —          —         —         177        26,448  

ICMS

     100,823        1,204        (501     (141     104        101,489  

Civil, environmental and regulatory claims (a.2.1)

     90,932        336        (2,208     (596     621        89,085  

Labor litigation (a.3.1)

     101,173        5,435        (961     (4,774     1,566        102,439  

Others

     91,531        784        —         —         821        93,136  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     943,071        7,759        (3,670     (5,511     7,258        948,907  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Current

     77,822                  84,880  

Non-current

     865,249                  864,027  

Some of the provisions above involve, in whole or in part, escrow deposits.

Balances of escrow deposits are as follows:

 

     03/31/2019      12/31/2018  

Tax matters

     734,141        727,493  

Labor litigation

     70,570        69,978  

Civil and other

     88,229        84,036  
  

 

 

    

 

 

 

Total – non-current assets

     892,940        881,507  
  

 

 

    

 

 

 

 

a.1

Provisions for Tax Matters and Social Security

a.1.1 On October 7, 2005, the subsidiaries Cia. Ultragaz and Bahiana filed for and obtained a preliminary injunction to recognize and offset PIS and COFINS credits on LPG purchases, against other taxes levied by the RFB, notably IRPJ and CSLL. The decision was confirmed by a trial court on May 16, 2008. Under the preliminary injunction, the subsidiaries made escrow deposits for these debits which amounted to R$ 504,292 as of March 31, 2019 (R$ 500,260 as of December 31, 2018). On July 18, 2014, a second instance unfavorable decision was published, and the subsidiaries suspended the escrow deposits, and started to pay income taxes from that date. To revert the court decision, the subsidiaries presented a writ of prevention which was dismissed on December 30, 2014, and the subsidiaries appealed this decision on February 3, 2015. Appeals were also presented to the respective higher courts Superior Court of Justice (“STJ”) and Federal Supreme Court (“STF”) whose final trial are pending.

 

57


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

a.2

Provisions for Civil, Environmental and Regulatory Claims

a.2.1 The Company and its subsidiaries maintained provisions for lawsuits and administrative proceedings, mainly derived from contracts entered into with customers and former services providers, as well as proceedings related to environmental and regulatory issues in the amount of R$ 89,085 as of March 31, 2019 (R$ 90,932 as of December 31, 2018).

 

a.3

Provisions for Labor Matters

a.3.1 The Company and its subsidiaries maintained provisions of R$ 102,439 as of March 31, 2019 (R$ 101,173 as of December 31, 2018) for labor litigation filed by former employees and by employees of our service providers, mainly, contesting the non-payment of labor rights.

 

b.

Contingent Liabilities (Possible)

The Company and its subsidiaries are parties in tax, civil, environmental, regulatory, and labor claims whose loss prognosis is assessed as possible (proceedings whose chance of loss is more than 25% and less or equal than 50%) by the Company and its subsidiaries’ legal departments, based on the opinion of its external legal advisors and, based on this assessment, these claims were not recognized in the interim financial information. The estimated amount of this contingency is R$ 2,892,697 as of March 31, 2019 (R$ 2,839,219 as of December 31, 2018).

 

b.1

Contingent Liabilities for Tax Matters and Social Security

The Company and its subsidiaries have contingent liabilities for tax matters and social security in the amount of R$ 1,976,739 as of March 31, 2019 (R$ 1,941,749 as of December 31, 2018), mainly represented by:

b.1.1 The subsidiary IPP and its subsidiaries have assessments invalidating the offset of excise tax (“IPI”) credits in connection with the purchase of raw materials used in the manufacturing of products which sales are not subject to IPI under the protection of tax immunity. The amount of this contingency is R$ 169,767 as of March 31, 2019 (R$ 168,391 as of December 31, 2018).

b.1.2 The subsidiary IPP and its subsidiaries have legal proceedings related to ICMS. The total amount involved in these proceedings, was R$ 847,517 as of March 31, 2019 (R$ 836,393 as of December 31, 2018), Such proceedings arise mostly of the disregard of ICMS credits amounting to R$ 327,604 as of March 31, 2019 (R$ 318,550 as of December 31, 2018), of which R$ 128,032 (R$ 126,639 as of December 31, 2018) refer to proportional reversal requirement of ICMS credits related to the acquisition of hydrated alcohol; of alleged non-payment in the amount of R$ 126,913 as of March 31, 2019 (R$ 125,703 as of December 31, 2018); of conditioned fruition of fiscal incentive in the amount of R$ 122,828 as of March 31, 2019 (R$ 121,745 as of December 31, 2018); and inventory differences in the amount of R$ 185,699 as of March 31, 2019 (R$ 185,512 as of December 31, 2018) related to the leftovers or faults due to temperature changes or product handling.

b.1.3 The Company and its subsidiaries are parties to administrative and judicial suits involving Income Tax, Social Security Contribution, PIS and COFINS, substantially about denials of offset claims and credits disallowance which total amount is R$ 718,449 as of March 31, 2019 (R$ 674,126 as of December 31, 2018), mainly represented by:

b.1.3.1 The subsidiary IPP received a tax assessment related to the IRPJ and CSLL resulting from the supposedly undue amortization of the goodwill paid on acquisition of a subsidiary, in the amount of R$ 202,297 as of March 31, 2019 (R$ 193,771 as of December 31, 2018), which includes the amount of the income taxes, interest and penalty. Management assessed the likelihood of the tax assessment, supported by the opinion of its legal advisors, as “possible”, and therefore did not recognize a provision for this contingent liability.

 

58


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

b.2

Contingent Liabilities for Civil, Environmental and Regulatory Claims

The Company and its subsidiaries have contingent liabilities for civil, environmental and regulatory claims in the amount of R$ 628,628, totaling 3,440 lawsuits as of March 31, 2019 (R$ 624,457, totaling 3,520 lawsuits as of December 31, 2018), mainly represented by:

b.2.1 The subsidiary Cia. Ultragaz is party to an administrative proceeding before CADE based on alleged anti-competitive practices in the State of Minas Gerais in 2001. The CADE entered a decision against Cia. Ultragaz and imposed a penalty of R$ 33,144 as of March 31, 2019 (R$ 32,983 as of December 31, 2018). The imposition of such administrative decision was suspended by a court order and its merit is being judicially reviewed.

b.2.2 In 2016, the subsidiary Cia. Ultragaz became party to two administrative proceedings filed by CADE, related to allegations of anti-competitive practices: i) one of the proceedings relate to practices in the State of Paraíba and other Northeast States, in which the subsidiary Bahiana is part along with Cia. Ultragaz. On this proceeding, Cia. Ultragaz and Bahiana signed a Cessation Commitment Agreement (“TCC”) with CADE, approved on November 22, 2017, in the amount of R$ 95,987, to be paid in 8 (eight) equal installments updated semiannually by SELIC, with maturity of the first one in 180 (one hundred and eighty) days from the date of publication of the approval. Three employees and one former employee signed TCC in the total amount of R$ 1,100. With the TCC, the administrative proceeding will be suspended in relation to the Cia. Ultragaz and Bahiana until final decision; ii) the second proceeding relate to practices in the Federal District and around, in which only Cia. Ultragaz is part. On this proceeding, Cia. Ultragaz signed a TCC with CADE, approved on September 6, 2017, in the amount of R$ 2,154, paid in a single installment in March 8, 2018. Two former employees signed TCC in the amount of R$ 50 each. With the TCC, the administrative proceeding will be suspended in relation to the Cia. Ultragaz until final decision.

b.2.3 The subsidiary IPP became party to two administrative proceedings filed by CADE, related to allegations of anti-competitive practices in the city of Joinville, State of Santa Catarina and around the city of Belo Horizonte, State of Minas Gerais, and for the latter, an administrative award was imposed for allegedly influencing uniform commercial conduct among fuel resellers, in the amount of R$ 40,693 (see Note 36.c). The subsidiary IPP will continue to exercise its defense by appealing in all administrative and judicial instances. Supported by the opinion of external legal counsel that classified the probability of loss as “remote”, Management did not recognize a provision for this contingency as of March 31, 2019.

b.2.4 On November 29, 2016, a technical opinion was issued by the Operational Support Center for Execution (Centro de Apoio Operacional à Execução—CAEX), a technical body linked to the São Paulo State Public Prosecutor (“MPE”), presenting a proposal of compensation for the alleged environmental damages caused by the fire on April 2nd, 2015 at the Santos Terminal of the subsidiary Tequimar. This technical opinion is non-binding, with no condemnatory or sanctioning nature, and will still be evaluated by the authorities and parties. The subsidiary disagrees with the methodology and the assumptions adopted in the proposal and is negotiating an agreement with the MPE and the Brazilian Federal Public Prosecutor (“MPF”), and currently there is no civil lawsuit filed on the matter. The negotiations relate to in natura repair of the any damages. In case the negotiations with the MPE and MPF are concluded in an unfavorable manner for the parties involved, the payments related to the project costs may affect the future Company’s interim financial information, in addition to the amounts already recognized. In the criminal sphere, the MPF denounced the subsidiary Tequimar, which was summoned and replied to the complaint on June 19, 2018. In addition, as of March 31, 2019, there are contingent liabilities not recognized related to lawsuits and extrajudicial lawsuits in the amount of R$ 61,119 and R$ 3,426 (R$ 62,930 and R$ 3,426 as of December 31, 2017), respectively. For more information, see Note 23.

 

59


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

b.3

Contingent Liabilities for Labor Matters

The Company and its subsidiaries have contingent liabilities for labor matters in the amount of R$ 287,330, totaling 1,672 lawsuits as of March 31, 2019 (R$ 273,013, totaling 1,726 lawsuits as of December 31, 2018), mainly represented by:

b.3.1 In 1990, the Petrochemical Industry Labor Union (Sindiquímica), of which the employees of Oxiteno Nordeste and EMCA, companies located in the Camaçari Petrochemical Complex, are members, filed separate lawsuits against the subsidiaries demanding the compliance with the fourth section of the collective labor agreement, which provided for a salary adjustment in lieu of the salary policies practiced. In the same year, a collective labor dispute was also filed by the Union of Employers (SINPEQ) against Sindiquímica, requiring the recognition of the loss of effectiveness of such fourth section. The decisions rendered on the individual claims which were favorable to the subsidiaries Oxiteno Nordeste and EMCA are final and unappealable. The collective labor dispute remains pending trial by STF. In 2010, some companies in the Camaçari Petrochemical Complex signed an agreement with Sindiquímica and reported the fact in the collective labor dispute. In October 2015, Sindiquímica filed enforcement lawsuits against all Camaçari Petrochemical Complex companies that have not yet made settlements, including Oxiteno Nordeste and EMCA. The decisions of 1st instance were favorable to the companies, which are waiting for judgment of the Regional Labor Court of the 5th Region. In addition to collective actions, individual claims containing the same object have been filed.

 

c.

Lubricants operation between IPP and Chevron

In the process of transaction of the lubricants’ operation in Brazil between Chevron and subsidiary IPP (see Note 3.c), it was agreed that each shareholder is responsible for any claims arising out of acts, facts or omissions prior to the transaction. The liability provisions of the Chevron shareholder in the amount of R$ 3,662 (R$ 3,609 as of December 31, 2018) are reflected in the consolidation of these interim financial information. Additionally, in connection with the business combination, a provision in the amount of R$ 198,900 was recognized on December 1, 2017 due contingent liabilities, amounted to R$ 191,110 as of March 31, 2019 and as of December 31, 2018. The amounts of provisions of Chevron’s liability recognized in the business combination will be reimbursed to subsidiary Iconic in the event of losses and an indemnity asset was hereby constituted in the same amount, without the need to establish a provision for uncollectible amounts.

 

d.

Contingent Assets

 

d.1

Exclusion of ICMS from the calculation basis of PIS and COFINS

All subsidiaries, whose legal thesis of exclusion of ICMS from the calculation basis of PIS and COFINS is applicable, have lawsuits aimed at obtaining this right. For the subsidiaries Oxiteno S.A. and Extrafarma, there is a final and unappealable lawsuit, and the respective subsidies of proof of the amounts to be refunded were duly confirmed by management. The amounts to be recovered from the other subsidiaries will be recognized to the extent that, at the same time, there is a transitory restraint of the individual claim and confirmation of the evidentiary subsidies by management.

 

23.

Trade payables –customers and third parties’ indemnification

In April 2015, a fire occurred in six ethanol and gasoline tanks operated by Ultracargo in Santos, which represented 4% of the subsidiary’s overall capacity as of December 31, 2014. The Civil and Federal Police investigated the accident and its impacts and concluded that it is not possible to determine the cause of the accident and neither to individualize active or passive conduct related to the cause, and there was no criminal charge against either individual or the subsidiary, by both authorities. Notwithstanding that, the MPF offered complaint the subsidiary Tequimar in the criminal sphere, which was summoned and replied to the complaint on June 19, 2018.

In June 2017, the licensing required for the return to operation of 67.5 thousand cubic meters from the total of 150 thousand cubic meters affected by the fire was obtained. The tanks remain idle c and in the process of recovery for subsequent licensing and start of operation.

The remaining balance of customers and third parties’ indemnification is R$ 3,501 as of March 31, 2019 and December 31, 2018.

 

60


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

24.

Deferred Revenue (Consolidated)

The Company’s subsidiaries have recognized the following deferred revenue:

 

     03/31/2019      12/31/2018  

‘am/pm’ and Jet Oil franchising upfront fee (a)

     17,757        18,668  

Loyalty program “Km de Vantagens” (b)

     25,393        18,465  

Loyalty program “Clube Extrafarma”(b)

     1,375        1,289  
  

 

 

    

 

 

 
     44,525        38,422  
  

 

 

    

 

 

 

Current

     33,495        26,572  

Non-current

     11,030        11,850  

 

a.

Franchising Upfront Fee

am/pm is the convenience stores chain of the Ipiranga service stations. Ipiranga ended March 31, 2019 with 2,492 stores (2,493 as of December 31, 2018). Jet Oil is Ipiranga’s lubricant-changing and automotive service specialized network. Ipiranga ended March 31, 2019 with 1,772 stores (1,772 stores as of December 31, 2018).

 

b.

Loyalty Programs

Subsidiary Ipiranga has a loyalty program called Km de Vantagens (www.kmdevantagens.com.br) under which registered customers are rewarded with points when they buy products at Ipiranga service stations or at its partners. The customers may exchange these points, during the period of one year, for discounts on products and services offered by Ipiranga and its partners. Points received by Ipiranga’s customers that may be used with the partner Multiplus Fidelidade and for discounts of fuel in Ipiranga’s website (www.postoipiranganaweb.com.br) and recognized as a reduction of revenue from sales and services.

Subsidiary Extrafarma has a loyalty program called Clube Extrafarma (www.clubeextrafarma.com.br) under which registered customers are rewarded with points when they buy products at its drugstore chain. The customers may exchange these points, during the period of six months, for discounts in products at its drugstore chain, recharge credit on a mobile phone, and prizes offered by partners Multiplus Fidelidade and Ipiranga, through Km de Vantagens. Points received by Extrafarma’s customers are recognized as a reduction of revenue from sales and services.

Deferred revenue is estimated based on the fair value of the points granted, considering the value of the prizes and the expected redemption of these points.

 

25.

Subscription warrants – indemnification

Because of the association between the Company and Extrafarma on January 31, 2014, 7 subscription warrants – indemnification were issued, corresponding to up to 3,205,622 shares of the Company. The subscription warrants – indemnification may be exercised beginning 2020 by the former shareholders of Extrafarma and are adjusted according to the changes in the amounts of provisions for tax, civil, and labor risks and contingent liabilities related to the period prior to January 31, 2014. The subscription warrants – indemnification’s fair value is measured based on the share price of Ultrapar (UGPA3) and is reduced by the dividend yield until 2020, since the exercise is possible only from 2020, and they are not entitled to dividends until that date. As of March 31, 2019, the subscription warrants – indemnification were represented by 2,319,865 shares and amounted to R$ 106,025 (as of December 31, 2018, they were represented by 2,412,119 that totaled R$ 123,095). Due to the final adverse decision of some of these lawsuits, on March 31, 2019, the maximum number of shares that could be issued related to the subscription warrants – indemnification was up to 2,983,822 (2,988,158 shares as of December 31, 2018).

 

61


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

26.

Equity

 

a.

Share Capital

On March 31, 2019, the subscribed and paid-in capital stock consists of 556,405,096 common shares with no par value and the issuance of preferred shares and participation certificates is prohibited. Each common share entitles its holder to one vote at Shareholders’ Meetings.

The price of the shares issued by the Company as of March 31, 2019, on B3 was R$ 47.00 (R$ 53.20 as of December 31, 2018).

As of March 31, 2019, the Company is authorized to increase capital up to the limit of 800,000,000 common shares, without amendment to the Bylaws, by resolution of the Board of Directors.

As of March 31, 2019, there were 24,096,083 common shares outstanding abroad in the form of ADRs (27,862,987 shares as of December 31, 2018).

For information on the stock split approved on April 10, 2019, see Note 36.a. The numbers of shares presented in Note 26 are without the effects of the stock split.

 

b.

Equity instrument granted

The Company has a share-based incentive plan, which establishes the general terms and conditions for the concession of common shares issued by the Company held in treasury (see Note 8.c).

 

c.

Treasury Shares

The Company acquired its own shares at market prices, without capital reduction, to be held in treasury and to be subsequently disposed of or cancelled, in accordance with CVM Instructions 10, issued on February 14, 1980 and 268, issued on November 13, 1997.

As of March 31, 2019, 13,390,149 common shares (13,390,149 shares as of December 31, 2018) were held in the Company’s treasury, acquired at an average cost of R$ 36.25 per share (R$ 36.25 as of December 31, 2018).

 

d.

Capital Reserve

The capital reserve reflects the gain on the transfer of shares at market price used in the Deferred Stock Plan granted to executives of the subsidiaries of the Company, as mentioned in Note 8.c.

Because of Extrafarma’s association in 2014, the Company recognized an increase in the capital reserves in the amount of R$ 498,812, due to the difference between the value attributable to share capital and the market value of the Ultrapar shares on the date of issue, deducted by R$ 2,260 related to the incurred costs directly attributable to issuing new shares.

 

e.

Revaluation Reserve

The revaluation reserve, recognized prior to the adoption of the international accounting standards (CPC / IFRS) instituted by Law 11,638/07, reflects the revaluation of assets of subsidiaries and is based on depreciation, write-off, or disposal of the revalued assets of the subsidiaries, as well as the tax effects recognized by these subsidiaries.

 

f.

Profit Reserves

 

f.1

Legal Reserve

Under Brazilian Corporate Law, the Company is required to allocate 5% of net annual earnings to a legal reserve, until the balance reaches 20% of capital stock. This reserve may be used to increase capital or to absorb losses, but may not be distributed as dividends.

 

62


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

f.2

Investments Reserve

In compliance with Article 194 of the Brazilian Corporate Law and Article 55.c) of the Bylaws this reserve is aimed to protect the integrity of the Company’s assets and to supplement its capital stock, in order to allow new investments to be made. As provided in its Bylaws, the Company may allocate up to 45% of the annual net income to the investments reserve, up to the limit of 100% of the share capital.

The investments reserve is free of distribution restrictions and totaled R$ 3,412,427 of March 31, 2019 (R$ 3,412,427 as of December 31, 2018).

 

g.

Valuation Adjustments and Cumulative Translation Adjustments

 

g.1

Valuation Adjustments

 

(i)

Actuarial gains and losses relating to post-employment benefits, calculated based on a valuation conducted by an independent actuary, are recognized in equity under the title “valuation adjustments”. Actuarial gains and losses recorded in equity are not reclassified to profit or loss in subsequent periods.

 

(ii)

Gains and losses on the hedging instruments of exchange rate related to firm commitment and highly probable transactions designated as cash flows hedges are recognized in equity as “valuation adjustments”. Gains and losses are reclassified to initial cost of non-financial assets.

 

(iii)

The differences between the fair value of financial investments measured at fair value through other comprehensive income and the initial amount of financial investments plus the interest earned and the foreign currency exchange variation are recognized in equity as valuation adjustments. Gains and losses are reclassified to statements of profit or loss when the financial investment is settled.

 

(iv)

The Company also recognizes in this item the effect of changes in the non-controlling interest in subsidiaries that do not result in loss of control. This amount corresponds to the difference between the amount by which the non-controlling interest was adjusted and the fair value of the consideration received or paid and represents a transaction with shareholders.

Balance and changes in valuation adjustments of the Company are as follows:

 

     Valuation adjustments  
     Fair value
of cash flow
hedging
instruments
    Fair value
of financial
instruments
    Actuarial gains
(losses) of
post-employment
benefits
    Non-controlling
shareholders
interest change
     Total  

Balance as of December 31, 2018

     (243,336     (273     (17,749     197,369        (63,989

Changes in fair value of financial instruments

     (10,439     73       —         —          (10,366

IRPJ and CSLL on fair value

     4,492       —         —         —          4,492  

Actuarial gain of post-employment benefits

     —         —         238       —          238  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of March 31, 2019

     (249,283     (200     (17,511     197,369        (69,625
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     Valuation adjustments  
     Fair value
of cash flow
hedging
instruments
    Fair value
of financial
instruments
    Actuarial gains
(losses) of
post-employment
benefits
    Non-controlling
shareholders
interest change
    Total  

Balance as of December 31, 2017

     (27,364     —         (15,181     202,188       159,643  

Retrospective effect of business combination of Chevron(1)

     —         —         —         (4,819     (4,819
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2017—restated

     (27,364     —         (15,181     197,369       154,824  

Changes in fair value of financial instruments

     (8,011     (6,232     —         —         (14,243

Income and social contribution taxes on fair value

     2,957       —         —         —         2,957  

Actuarial losses of post-employment benefits

     —         —         (299     —         (299
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2018—restated

     (32,418     (6,232     (15,480     197,369       143,239  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

For further details of Chevron business combination, see Note 3.c of financial statements filed on CVM on February 20, 2019.

 

63


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

g.2

Cumulative Translation Adjustments

The change in exchange rates on assets, liabilities, and income of foreign subsidiaries that have functional currency other than the presentation currency of the Company and an independent administration (see Note 2.s.1) and the exchange rate variation on notes in the foreign market (see Note 34.h.3) is directly recognized in the equity. This accumulated effect is reflected in profit or loss as a gain or loss only in case of disposal or write-off of the investment.

Balance and changes in cumulative translation adjustments of the Company are as follows:

 

     03/31/2019  

Balance as of December 31, 2018

     65,857  

Translation of foreign subsidiaries, net of IRPJ and CSLL

     4,543  
  

 

 

 

Balance as of March 31, 2019

     70,400  
  

 

 

 

 

     03/31/2018  

Balance as of December 31, 2017

     53,061  

Translation of foreign subsidiaries, net of IRPJ and CSLL

     (19,396
  

 

 

 

Balance as of March 31, 2018

     33,665  
  

 

 

 

 

h.

Dividends and Allocation of Net Income

The shareholders are entitled, under the Bylaws, to a minimum annual dividend of 50% of adjusted net income calculated in accordance with Brazilian Corporate Law. The dividends and interest on equity in excess of the obligation established in the Bylaws are recognized in equity until the Shareholders approve them. The proposed dividends payable as of December 31, 2018 in the amount of R$ 380,324 (R$ 0.70 – seventy cents of Brazilian Real per share), were approved by the Board of Directors on February 20, 2019, and paid beginning March 13, 2019.

Balances and changes in dividends payable are as follows:

 

     Parent     Consolidated  

Balance as of December 31, 2018

     282,334       284,024  

Provisions

     109,355       111,063  

Payments

     (378,445     (380,587
  

 

 

   

 

 

 

Balance as of March 31, 2019

     13,244       14,500  
  

 

 

   

 

 

 

 

27.

Net Revenue from Sale and Services (Consolidated)

 

     03/31/2019     03/31/2018  

Gross revenue from sale

     21,940,145       21,440,614  

Gross revenue from services

     193,659       179,250  

Sales taxes

     (905,726     (550,072

Discounts and sales returns

     (399,872     (214,094

Amortization of contractual assets with customers (see Note 11)

     (83,608     (104,513

Deferred revenue (see Note 24)

     (5,345     (63
  

 

 

   

 

 

 

Net revenue from sales and services

     20,739,253       20,751,122  
  

 

 

   

 

 

 

 

64


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

28.

Expenses by Nature (Consolidated)

The Company presents its expenses by function in the consolidated statement of profit or loss and presents below its expenses by nature:

 

     03/31/2019      03/31/2018  

Raw materials and materials for use and consumption

     18,933,386        18,882,407  

Personnel expenses

     594,845        604,400  

Freight and storage

     279,551        287,540  

Depreciation and amortization

     210,644        194,243  

Amortization of right to use assets

     78,149        —    

Advertising and marketing

     53,393        45,156  

Services provided by third parties

     71,133        87,888  

Other expenses

     135,919        172,206  
  

 

 

    

 

 

 
     

Total

     20,357,020        20,273,840  
  

 

 

    

 

 

 
     

Classified as:

     

Cost of products and services sold

     19,294,673        19,229,825  

Selling and marketing

     678,502        671,447  

General and administrative

     383,845        372,568  
  

 

 

    

 

 

 
     

Total

     20,357,020        20,273,840  
  

 

 

    

 

 

 

 

29.

Gain (loss) on Disposal of Property, Plant and Equipment and Intangibles (Consolidated)

The gain or loss is determined as the difference between the selling price and residual book value of the investment, property, plant, and equipment, or intangible asset disposed of. For the three-month period ended March 31, 2019, the loss was R$ 2,082 (loss of R$ 2,230 for the three-month period ended March 31, 2018), represented primarily from disposal of property, plant, and equipment.

 

30.

Other Operating Income, Net (Consolidated)

 

     03/31/2019      03/31/2018  

Commercial partnerships(1)

     13,738        5,108  

Merchandising(2)

     5,306        5,885  

Loyalty program(3)

     88        11,010  

Ultracargo – fire accident in Santos(4)

     —          (724

Fine for unrealized acquisition(5)

     —          (286,160

Extraordinary credits of PIS and COFINS – exclusion of ICMS from PIS and COFINS tax bases(6)

     8,841        —    

Others

     8,740        2,158  
  

 

 

    

 

 

 

Other operating income, net

     36,713        (262,723
  

 

 

    

 

 

 

 

(1)

Refers to contracts with service providers and suppliers, which establish trade agreements for convenience stores and gas stations.

(2)

Refers to contracts with suppliers of convenience stores, which establish, among other agreements, promotional campaigns.

(3)

Refers to sales of “Km de Vantagens” to partners of the loyalty program. Revenue is recognized at the time that the partners transfer the points to their customers.

(4)

For more information about the fire accident in Ultracargo, see Notes 22.b.2.4 and 23.

(5)

Refers to a contractual fine paid in 2018 by Cia. Ultragaz in favor of Petrobras due to the non-closing of the acquisition of Liquigás Distribuidora S.A (“Liquigás”) transaction rejected to the CADE.

(6)

Refers to Extrafarma credits (see Note 7.a.2).

 

65


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

31.

Financial Income (Expense)

 

     Parent     Consolidated  
     03/31/2019     03/31/2018     03/31/2019     03/31/2018  

Financial income:

        

Interest on financial investments

     24,593       19,613       90,060       79,879  

Interest from customers

     —         —         34,461       31,343  

Changes in subscription warranty –

indemnification (see Note 25)

     16,574       —         16,574       —    

Other financial income

     —         —         3,054       1,222  
  

 

 

   

 

 

   

 

 

   

 

 

 
     41,167       19,613       144,149       112,444  
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial expenses:

        

Interest on loans

     —         —         (106,327     (118,803

Interest on debentures

     (28,078     (18,806     (113,090     (104,118

Interest on leases payable

     —         —         (21,122     (655

Bank charges, financial transactions tax, and other charges

     (1,067     (551     (19,085     (23,795

Exchange variation, net of gains and losses with derivative financial instruments

     —         —         101,205       27,897  

Changes in subscription warranty—indemnification (see Note 25)

     —         (1,156     —         (1,156

Interest of provisions, net, and other financial expenses

     —         —         15,098       1,221  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (29,145     (20,513     (143,321     (219,409
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial income (expense)

     12,022       (900     828       (106,965
  

 

 

   

 

 

   

 

 

   

 

 

 

 

32.

Earnings per Share (Parent and Consolidated)

The table below presents a reconciliation of numerators and denominators used in computing earnings per share. The Company has a deferred stock plan and subscription warrants—indemnification, as mentioned in Notes 8.c and 25, respectively.

 

Basic Earnings per Share    03/31/2019      03/31/2018  
     

Net income for the period of the Company

     233,661        73,855  

Weighted average shares outstanding (in thousands)

     1,058,012        1,083,762  

Basic earnings per share –R$

     0.2208        0.0681  
     

Diluted Earnings per Share

     
     

Net income for the period of the Company

     233,661        73,855  

Weighted average shares outstanding (in thousands), including dilution effects

     1,065,048        1,091,490  

Diluted earnings per share –R$

     0.2194        0.0677  
     

Weighted Average Shares Outstanding (in thousands)

     
     

Weighted average shares outstanding for basic per share calculation

     1,058,012        1,083,762  

Dilution effect

     

Subscription warrants—indemnification

     4,782        5,028  

Deferred Stock Plan

     2,254        2,700  
  

 

 

    

 

 

 

Weighted average shares outstanding for diluted per share calculation

     1,065,048        1,091,490  
  

 

 

    

 

 

 

Earnings per share were adjusted retrospectively as disclosure in Note 36.a.

 

66


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

33.

Segment Information

The Company operates five main business segments: gas distribution, fuel distribution, chemicals, storage and drugstores. The gas distribution segment (Ultragaz) distributes LPG to residential, commercial, and industrial consumers, especially in the South, Southeast, and Northeast regions of Brazil. The fuel distribution segment (Ipiranga) operates the distribution and marketing of gasoline, ethanol, diesel, fuel oil, kerosene, natural gas for vehicles, and lubricants and related activities throughout all the Brazilian territory. The chemicals segment (Oxiteno) produces ethylene oxide and its main derivatives and fatty alcohols, which are raw materials used in the home and personal care, agrochemical, paints, varnishes, and other industries. The storage segment (Ultracargo) operates liquid bulk terminals, especially in the Southeast and Northeast regions of Brazil. The drugstores segment (Extrafarma) trades pharmaceutical, hygiene, and beauty products through its own drugstore chain in the North, Northeast and Southeast regions of the country. The segments shown in the interim financial information are strategic business units supplying different products and services. Intersegment sales are at prices similar to those that would be charged to third parties.

 

a.

Financial information related to segments

The main financial information of each of the Company’s segments are stated as follows:

 

     03/31/2019     03/31/2018  

Net revenue from sales and services:

    

Ultragaz

     1,640,223       1,625,848  

Ipiranga

     17,427,989       17,516,292  

Oxiteno

     1,055,690       999,294  

Ultracargo

     126,524       115,984  

Extrafarma

     516,330       511,554  
  

 

 

   

 

 

 
     20,766,756       20,768,972  

Others(1)

     8,487       12,002  

Intersegment sales

     (35,990     (29,852
  

 

 

   

 

 

 

Total

     20,739,253       20,751,122  
  

 

 

   

 

 

 
    

Intersegment sales:

    

Ultragaz

     809       438  

Ipiranga

     289       198  

Oxiteno

     6,076       —    

Ultracargo

     20,352       17,237  

Extrafarma

     —         —    
  

 

 

   

 

 

 
     27,526       17,873  

Others(1)

     8,464       11,979  
  

 

 

   

 

 

 

Total

     35,990       29,852  
  

 

 

   

 

 

 

 

67


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

     03/31/2019     03/31/2018  

Net revenue from sales and services, excluding intersegment sales:

    

Ultragaz

     1,639,414       1,625,410  

Ipiranga

     17,427,700       17,516,094  

Oxiteno

     1,049,614       999,294  

Ultracargo

     106,172       98,747  

Extrafarma

     516,330       511,554  
  

 

 

   

 

 

 
     20,739,230       20,751,099  

Others(1)

     23       23  
  

 

 

   

 

 

 

Total

     20,739,253       20,751,122  
  

 

 

   

 

 

 
    

Operating income (expense):

    

Ultragaz

     50,856       (223,452

Ipiranga

     394,900       413,919  

Oxiteno

     (14,774     10,111  

Ultracargo

     38,042       27,844  

Extrafarma

     (38,045     (17,209

Corporation(2)

     (15,494     —    
  

 

 

   

 

 

 
     415,485       211,213  

Others(1)

     1,379       1,116  
  

 

 

   

 

 

 

Total

     416,864       212,329  
  

 

 

   

 

 

 
    

Share of profit (loss) of joint-ventures and associates:

    

Ultragaz

     17       30  

Ipiranga

     (6,776     (4,462

Oxiteno

     1       291  

Ultracargo

     474       634  
  

 

 

   

 

 

 
     (6,284     (3,507

Others(1)

     (686     526  
  

 

 

   

 

 

 

Total

     (6,970     (2,981
  

 

 

   

 

 

 
    

Income before financial result, income and social contribution taxes

     409,894       209,348  
  

 

 

   

 

 

 

Financial result, net

     828       (106,965
  

 

 

   

 

 

 

Income before income and social contribution taxes

     410,722       102,383  
  

 

 

   

 

 

 

 

68


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

     03/31/2019     03/31/2018  

Additions to property, plant, and equipment and intangible assets (excluding intersegment account balances):

    

Ultragaz

     35,253       65,874  

Ipiranga

     66,302       115,280  

Oxiteno

     61,732       138,040  

Ultracargo

     38,663       22,796  

Extrafarma

     15,911       16,139  
  

 

 

   

 

 

 
     217,861       358,129  

Others (1)

     2,402       1,955  
  

 

 

   

 

 

 

Total additions to property, plant, and equipment and intangible assets (see Notes 14 and 15)

     220,263       360,084  

Asset retirement obligation – fuel tanks (see Note 21)

     (133     (104

Capitalized borrowing costs

     (6,025     (4,618
  

 

 

   

 

 

 

Total investments in property, plant, and equipment and intangible assets (cash flow)

     214,105       355,362  
  

 

 

   

 

 

 

Payments of contractual assets with customers – exclusive rights (see Note 11):

    

Ipiranga

     64,056       95,866  
  

 

 

   

 

 

 

 

Depreciation and amortization charges:

     

Ultragaz

     49,335        53,410  

Ipiranga

     73,224        66,713  

Oxiteno

     51,176        40,803  

Ultracargo

     14,273        12,510  

Extrafarma

     18,837        17,017  
  

 

 

    

 

 

 
     206,845        190,453  

Others (1)

     3,799        3,790  
  

 

 

    

 

 

 

Total

     210,644        194,243  
  

 

 

    

 

 

 

Amortization of contractual assets with customers – exclusive rights (see Note 11):

     

Ipiranga

     83,608        104,513  
  

 

 

    

 

 

 

Amortization of right to use assets:

     

Ultragaz

     7,985        —    

Ipiranga

     41,762        —    

Oxiteno

     2,154        —    

Ultracargo

     6,446        —    

Extrafarma

     19,802        —    
  

 

 

    

 

 

 

Total

     78,149        —    
  

 

 

    

 

 

 

 

69


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

     03/31/2019      12/31/2018  

Total assets (excluding intersegment account balances):

     

Ultragaz

     2,870,143        2,719,425  

Ipiranga

     15,997,811        15,381,887  

Oxiteno

     7,121,813        7,452,331  

Ultracargo

     1,559,051        1,478,697  

Extrafarma

     2,627,653        2,107,901  
  

 

 

    

 

 

 
     30,176,471        29,140,241  

Others (1)

     1,010,394        1,359,154  
  

 

 

    

 

 

 

Total

     31,186,865        30,499,395  
  

 

 

    

 

 

 

 

(1) 

Composed of the parent company Ultrapar (including goodwill of certain acquisitions) and subsidiaries Serma—Associação dos Usuários de Equipamentos de Processamento de Dados e Serviços Correlatos (“Serma”) and Imaven Imóveis Ltda.

(2) 

Expenses related to Ultrapar’s holding structure, including the Presidency, Board of Directors and, fiscal council, advisory committees to Board of Directors and Human Capital and Audit and Compliance directories.

 

b.

Geographic Area Information

The fixed and intangible assets of the Company and its subsidiaries are located in Brazil, except those related to Oxiteno’ plants abroad, as shown below:

 

     03/31/2019      12/31/2018  

United States of America

     876,593        857,049  

Mexico

     122,269        124,037  

Uruguay

     71,913        72,345  

Venezuela

     5,699        2,427  
  

 

 

    

 

 

 
     1,076,474        1,055,858  
  

 

 

    

 

 

 

The subsidiaries generate revenue from operations in Brazil, United Stated of America, Mexico, Uruguay and Venezuela, as well as from exports of products to foreign customers, as disclosed below:

 

     03/31/2019      03/31/2018  

Net revenue from sale and services:

     

Brazil

     20,373,842        20,405,131  

Mexico

     57,875        44,456  

Uruguay

     12,650        9,586  

Venezuela

     603        7,472  

Other Latin American countries

     109,431        93,135  

United States of America and Canada

     112,283        117,986  

Far East

     22,910        20,518  

Europe

     29,815        38,467  

Others

     19,844        14,371  
  

 

 

    

 

 

 

Total

     20,739,253        20,751,122  
  

 

 

    

 

 

 

Sales to the foreign market are made substantially by the Oxiteno segment.

 

70


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

34.

Risks and Financial Instruments (Consolidated)

 

a.

Risk Management and Financial Instruments—Governance

The main risks to which the Company and its subsidiaries are exposed reflect strategic/operational and economic/financial aspects. Operational/strategic risks (including, but not limited to, demand behavior, competition, technological innovation, and material changes in the industry structure) are addressed by the Company’s management model. Economic/financial risks primarily reflect default of customers, behavior of macroeconomic variables, such as exchange and interest rates, as well as the characteristics of the financial instruments used by the Company and its subsidiaries and their counterparties. These risks are managed through control policies, specific strategies, and the establishment of limits.

The Company has a policy for the management of resources, financial instruments, and risks approved by its Board of Directors (“Policy”). In accordance with the Policy, the main objectives of financial management are to preserve the value and liquidity of financial assets and ensure financial resources for the development of the business, including expansions. The main financial risks considered in the Policy are risks associated with currencies, interest rates, credit, and selection of financial instruments. Governance of the management of financial risks and financial instruments follows the segregation of duties below:

 

 

Implementation of the management of financial assets, instruments, and risks is the responsibility of the financial area, through its treasury department, with the assistance of the tax and accounting departments.

 

 

Supervision and monitoring of compliance with the principles, guidelines, and standards of the Policy is the responsibility of the Risk and Investment Committee, which is composed of members of the Company’s Executive Board (“Committee”). The Committee holds regular meetings and is in charge, among other responsibilities, of discussing and monitoring the financial strategies, existing exposures, and significant transactions involving investment, fundraising, or risk mitigation. The Committee monitors the risk standards established by the Policy through a monitoring map on a monthly basis.

 

 

Changes in the Policy or revisions of its standards are subject to the approval of the Board of Directors of Ultrapar.

 

 

Continuous improvement of the Policy is the joint responsibility of the Board of Directors, the Committee, and the financial area.

 

 

The internal audit department audits the compliance with the requirements of the Policy.

 

b.

Currency Risk

Most transactions of the Company, through its subsidiaries, are located in Brazil and, therefore, the reference currency for risk management is the Brazilian Real. Currency risk management is guided by neutrality of currency exposures and considers the transactional, accounting, and operational risks of the Company and its subsidiaries and their exposure to changes in exchange rates. The Company considers as its main currency exposures the assets and liabilities in foreign currency and the short-term flow of net sales in foreign currency of Oxiteno.

The Company and its subsidiaries use exchange rate hedging instruments (especially between the Brazilian Real and the U.S. dollar) available in the financial market to protect their assets, liabilities, receipts, and disbursements in foreign currency and net investments in foreign operations. Hedge is used in order to reduce the effects of changes in exchange rates on the Company´s income and cash flows in Brazilian Reais within the exposure limits under its Policy. Such foreign exchange hedging instruments have amounts, periods, and rates substantially equivalent to those of assets, liabilities, receipts, and disbursements in foreign currencies to which they are related.

 

71


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Assets and liabilities in foreign currencies are stated below, translated into Brazilian Reais:

 

b.1

Assets and Liabilities in Foreign Currencies

In millions of Brazilian Reais

 

     03/31/2019     12/31/2018  

Assets in foreign currency

    

Cash, cash equivalents and financial investments in foreign currency (except hedging instruments)

     274.4       254.2  

Foreign trade receivables, net of allowance for doubtful accounts and advances to foreign customers

     250.9       235.1  

Other net assets in foreign (except cash, cash equivalents, financial investments, trade receivables, financing, and payables)

     1,364.2       1,384.9  
  

 

 

   

 

 

 
     1,889.5       1,874.2  
  

 

 

   

 

 

 

Liabilities in foreign currency

    

Financing in foreign currency, gross of transaction costs and discount

     (5,598.2     (5,515.6

Payables arising from imports, net of advances to foreign suppliers

     (363.3     (567.7
  

 

 

   

 

 

 
     (5,961.5     (6,083.3
  

 

 

   

 

 

 

Foreign currency hedging instruments

     2,472.8       2,483.0  
  

 

 

   

 

 

 

Net liability position – Total

     (1,599.2     (1,726.1

Net asset (liability) position – Income statement effect

     370.8       282.7  

Net liability position –Equity effect

     (1,970.0     (2,008.8

 

b.2

Sensitivity Analysis of Assets and Liabilities in Foreign Currency

Scenarios I, II and III were based on 10%, 25% and 50% variations, respectively, applied on the net position of the Company exposed to the currency risk, simulating the effects of appreciation and devaluation of the Real in the income statement and the equity:

The table below shows, in the three scenarios, the effects of exchange rate changes on the net liability position of R$ 1,599.2 million in foreign currency as of March 31, 2019:

In millions of Brazilian Reais

 

     Risk    Scenario I     Scenario II     Scenario III  
          Likely     25%     50%  

(1) Income statement effect

   Real devaluation      37.1       92.7       185.4  

(2) Equity effect

        (197.0     (492.5     (985.0
     

 

 

   

 

 

   

 

 

 

(1) + (2)

   Net effect      (159.9     (399.8     (799.6
     

 

 

   

 

 

   

 

 

 

(3) Income statement effect

   Real appreciation      (37.1     (92.7     (185.4

(4) Equity effect

        197.0       492.5       985.0  
     

 

 

   

 

 

   

 

 

 

(3) + (4)

   Net effect      159.9       399.8       799.6  
     

 

 

   

 

 

   

 

 

 

 

72


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below shows, in the three scenarios, the effects of exchange rate changes on the net liability position of R$ 1,726.1 million in foreign currency as of December 31, 2018:

In millions of Brazilian Reais

 

     Risk    Scenario I     Scenario II     Scenario III  
          Likely     25%     50%  

(1) Income statement effect

   Real devaluation      28.3       70.7       141.4  

(2) Equity effect

        (200.9     (502.2     (1,004.4
     

 

 

   

 

 

   

 

 

 

(1) + (2)

   Net effect      (172.6     (431.5     (863.0
     

 

 

   

 

 

   

 

 

 

(3) Income statement effect

   Real appreciation      (28.3     (70.7     (141.4

(4) Equity effect

        200.9       502.2       1,004.4  
     

 

 

   

 

 

   

 

 

 

(3) + (4)

   Net effect      172.6       431.5       863.0  
     

 

 

   

 

 

   

 

 

 

The equity effect refers to cumulative translation adjustments of changes in the exchange rate on equity of foreign subsidiaries (see Notes 2.s.1 and 26.g.2), net investments hedge in foreign entities, cash flow hedge of firm commitment and highly probable transaction (see Note 2.c and “h. Hedge Accounting” below).

 

c.

Interest Rate Risk

The Company and its subsidiaries adopt policies for borrowing and investing financial resources and for capital cost minimization. The financial investments of the Company and its subsidiaries are primarily held in transactions linked to the CDI, as set forth in Note 4. Borrowings primarily relate to financing from Banco do Brasil, as well as debentures and borrowings in foreign currency, as shown in Note 16.

The Company attempts to maintain its financial interest assets and liabilities at floating rates.

 

c.1

Assets and liabilities exposed to floating interest rates

The financial assets and liabilities exposed to floating interest rates are demonstrated below:

In millions of Brazilian Reais

 

     Note      03/31/2019     12/31/2018  

CDI

       

Cash equivalents

     4.a        3,233.6       3,722.3  

Financial investments

     4.b        2,399.3       2,537.3  

Asset position of foreign exchange hedging instruments—CDI

     34.g        32.8       33.9  

Loans and debentures

     16.a        (8,385.1     (8,440.9

Liability position of foreign exchange hedging instruments—CDI

     34.g        (2,071.2     (2,205.5

Liability position of fixed interest instruments + IPCA – CDI

     34.g        (835.5     (823.5
     

 

 

   

 

 

 

Net liability position in CDI

        (5,626.1     (5,176.4
     

 

 

   

 

 

 

TJLP

       

Loans –TJLP

     16.a        (176.2     (201.2
     

 

 

   

 

 

 

Net liability position in TJLP

        (176.2     (201.2
     

 

 

   

 

 

 

LIBOR

       

Asset position of foreign exchange hedging instruments—LIBOR

     34.g        835.3       811.6  

Loans—LIBOR

     16.a        (1,447.7     (1,437.1
     

 

 

   

 

 

 

Net liability position in LIBOR

        (612.4     (625.5
     

 

 

   

 

 

 

TIIE

       

Loans—TIIE

     16.a        (18.2     (4.0
     

 

 

   

 

 

 

Net liability position in TIIE

        (18.2     (4.0
     

 

 

   

 

 

 

SELIC

       

Loans – SELIC

     16.a        (46.5     (51.5
     

 

 

   

 

 

 

Net liability position in SELIC

        (46.5     (51.5
     

 

 

   

 

 

 

Total net liability position exposed to floating interest

        (6,479.4     (6,058.6
     

 

 

   

 

 

 

 

73


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

c.2

Sensitivity Analysis of Floating Interest Rate Risk

For sensitivity analysis of floating interest rate risk, the Company used the accumulated amount of the reference indexes (CDI, TJLP, LIBOR, TIIE and SELIC) as a base scenario. Scenarios I, II and III were based on 10%, 25% and 50% variations, respectively, applied in the floating interest rate of the base scenario:

The tables below show the incremental expenses and income that would be recognized in financial income, due to the effect of floating interest rate changes in different scenarios.

In millions of Brazilian Reais

 

     Risk      03/31/2019  

Exposure of interest rate risk

   Scenario I     Scenario II     Scenario III  
            Likely     25%     50%  
         

Interest effect on cash equivalents and financial investments

     Increase in CDI        9.0       22.5       45.0  

Foreign exchange hedging instruments (assets in CDI) effect

     Increase in CDI        —         —         0.1  

Interest effect on debt in CDI

     Increase in CDI        (13.2     (32.9     (65.8

Interest rate hedging instruments (liabilities in CDI) effect

     Increase in CDI        (7.3     (17.7     (35.1
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (11.5     (28.1     (55.8
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TJLP

     Increase in TJLP        (0.3     (0.8     (1.7
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.3     (0.8     (1.7
     

 

 

   

 

 

   

 

 

 

Foreign exchange hedging instruments (assets in LIBOR) effect

     Increase in LIBOR        0.5       1.3       2.7  

Interest effect on debt in LIBOR

     Increase in LIBOR        (1.0     (2.4     (4.8
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.5     (1.1     (2.1
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TIIE

     Increase in TIIE        (0.01     (0.03     (0.06
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.01     (0.03     (0.06
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in SELIC

     Increase in SELIC        (0.3     (0.8     (1.6
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.3     (0.8     (1.6
     

 

 

   

 

 

   

 

 

 

 

74


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

In millions of Brazilian Reais

 

     12/31/2018  

Exposure of interest rate risk

   Risk      Scenario I     Scenario II     Scenario III  
            Likely     25%     50%  
         

Interest effect on cash equivalents and financial investments

     Increase in CDI        32.7       81.7       163.3  

Foreign exchange hedging instruments (assets in CDI) effect

     Increase in CDI        0.1       0.2       0.5  

Interest effect on debt in CDI

     Increase in CDI        (55.0     (137.4     (274.9

Interest rate hedging instruments (liabilities in CDI) effect

     Increase in CDI        (33.7     (73.4     (139.6
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (55.9     (128.9     (250.7
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TJLP

     Increase in TJLP        (1.7     (4.2     (8.3
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (1.7     (4.2     (8.3
     

 

 

   

 

 

   

 

 

 

Foreign exchange hedging instruments (assets in LIBOR) effect

     Increase in LIBOR        2.8       6.9       13.9  

Interest effect on debt in LIBOR

     Increase in LIBOR        (3.6     (9.1     (18.1
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.8     (2.2     (4.2
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TIIE

     Increase in TIIE        (0.1     (0.3     (0.5
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.1     (0.3     (0.5
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in SELIC

     Increase in SELIC        (0.4     (1.0     (2.0
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.4     (1.0     (2.0
     

 

 

   

 

 

   

 

 

 

 

75


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

d.

Credit Risks

The financial instruments that would expose the Company and its subsidiaries to credit risks of the counterparty are basically represented by cash and bank deposits, financial investments, hedging instruments (see Note 4), and trade receivables (see Note 5).

 

d.1

Credit risk of financial institutions

Such risk results from the inability of financial institutions to comply with their financial obligations to the Company and its subsidiaries due to insolvency. The Company and its subsidiaries regularly conduct a credit review of the institutions with which they hold cash and cash equivalents, financial investments, and hedging instruments through various methodologies that assess liquidity, solvency, leverage, portfolio quality, etc. Cash and cash equivalents, financial investments, and hedging instruments are held only with institutions with a solid credit history, chosen for safety and soundness. The volume of cash and cash equivalents, financial investments, and hedging instruments are subject to maximum limits by each institution and, therefore, require diversification of counterparties.

 

d.2

Government credit risk

The Company’s policy allows investments in government securities from countries classified as investment grade AAA or aaa by specialized credit rating agencies (S&P, Moody’s and Fitch) and in Brazilian government bonds. The volume of such financial investments is subject to maximum limits by each country and, therefore, requires diversification of counterparties.

The credit risk of cash, cash equivalents and financial investments is summarized below:

 

     Fair value  

Counterparty credit rating

   03/31/2019      12/31/2018  

AAA

     5,286,170        5,933,671  

AA

     789,737        707,358  

A

     294,517        262,553  

BBB

     121,554        90,824  
  

 

 

    

 

 

 

Total

     6,491,978        6,994,406  
  

 

 

    

 

 

 

 

d.3

Customer credit risk

The credit policy establishes the analysis of the profile of each new customer, individually, regarding their financial condition. The review carried out by the subsidiaries of the Company includes the evaluation of external ratings, when available, financial statements, credit bureau information, industry information and, when necessary, bank references. Credit limits are established for each customer and reviewed periodically, in a shorter period the greater the risk, depending on the approval of the responsible area in cases of sales that exceed these limits.

In monitoring credit risk, customers are grouped according to their credit characteristics and depending on the business the grouping takes into account, for example, whether they are natural or legal clients, whether they are wholesalers, resellers or final customers, considering also the geographic area.

The estimates of credit losses are calculated based on the probability of default rates. Loss rates are calculated on the basis of the average probability of a receivable amount to advance through successive stages of default until full write-off. The probability of default calculation takes into account a credit risk score for each exposure, based on data considered to be capable of foreseeing the risk of loss (external classifications, audited financial statements, cash flow projections, customer information available in the press, for example), with addition of the credit assessment based on experience.

Such credit risks are managed by each business unit through specific criteria for acceptance of customers and their credit rating and are additionally mitigated by the diversification of sales. No single customer or group accounts for more than 10% of total revenue.

 

76


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The subsidiaries of the Company maintained the following allowance for estimated losses on doubtful accounts balances on trade receivables:

 

     03/31/2019      12/31/2018  

Ipiranga

     457,002        442,486  

Ultragaz

     76,445        61,975  

Oxiteno

     12,543        12,371  

Extrafarma

     6,241        5,858  

Ultracargo

     2,067        2,089  
  

 

 

    

 

 

 

Total

     554,298        524,779  
  

 

 

    

 

 

 

For further information about the allowance for estimated losses on doubtful accounts, see Notes 5.a and 5.b.

 

e.

Liquidity Risk

The Company and its subsidiaries’ main sources of liquidity derive from (i) cash, cash equivalents, and financial investments, (ii) cash generated from operations and (iii) financing. The Company and its subsidiaries believe that these sources are sufficient to satisfy their current funding requirements, which include, but are not limited to, working capital, capital expenditures, amortization of debt, and payment of dividends.

The Company and its subsidiaries periodically examine opportunities for acquisitions and investments. They consider different types of investments, either directly, through joint ventures, or through associated companies, and finance such investments using cash generated from operations, debt financing, through capital increases, or through a combination of these methods.

The Company and its subsidiaries believe to have enough working capital and sources of financing to satisfy their current needs. The gross indebtedness due over the next twelve months totals R$ 2,824.4 million, including estimated interests on loans (for quantitative information, see Note 16.a). Furthermore, the investment plan for 2019 totals R$ 1,762 million, and until March 31, 2019, the amount of R$ 267.8 million had been realized. As of March 31, 2019, the Company and its subsidiaries had R$ 6,237.4 million in cash, cash equivalents, and short-term financial investments (for quantitative information, see Note 4).

The table below presents a summary of financial liabilities as of March 31, 2019 by the Company and its subsidiaries, listed by maturity. The amounts disclosed in this table are the contractual undiscounted cash outflows, and, therefore, these amounts may be different from the amounts disclosed on the balance sheet.

 

     In millions of Brazilian Reais  

Financial liabilities

   Total      Less
than 1
year
     Between
1 and 3
years
     Between
3 and 5
years
     More
than 5
years
 

Loans including future contractual interest(1) (2)

     19,165.9        2,824.4        4,229.5        7,534.8        4,577.2  

Currency and interest rate hedging instruments(3)

     360.8        57.9        158.5        133.0        11.4  

Trade payables

     2,083.4        2,083.4        —          —          —    

Leases payable

     2,044.9        308.7        920.1        532.8        283.3  

 

(1)

To calculate the estimated interest on loans some macroeconomic assumptions were used, including averaging for the period the following: (i) CDI of 6.48% from 2019 to 2020, 7.38% from 2021 to 2022, 8.52% from 2023 to 2024, (ii) exchange rate of the Real against the U.S. dollar of R$ 3.95 in 2019, R$ 4.06 in 2020, R$ 4.26 in 2021, R$ 4.50 in 2022, R$ 4.77 in 2023, R$ 5.07 in 2024, R$ 5.37 in 2025 and R$ 5.69 in 2026 (iii) TJLP of 7.03%, (iv) IGP-M of 5.23% in 2019, 4.00% in 2020, 3.78% in 2021, 3.75% from 2022 to 2033 and (v) IPCA of 4.06% from 2019 to 2025 (source: B3, Bulletin Focus and financial institutions).

(2)

Includes estimated interest payments on short-term and long-term loans until the payment date.

(3)

The currency and interest rate hedging instruments were estimated based on projected U.S dollar futures contracts and the futures curves of DI x Pre and Pre x IPCA contracts quoted on B3 on March 29, 2019 and on the futures curve of LIBOR (ICE—IntercontinentalExchange) and commodities heating oil contracts and RBOB quoted on New York Mercantile Exchange (“NYMEX”) on March 29, 2019. In the table above, only the hedging instruments with negative results at the time of settlement were considered.

 

77


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

f.

Capital Management

The Company manages its capital structure based on indicators and benchmarks. The key performance indicators related to the capital structure management are the weighted average cost of capital, net debt / EBITDA, interest coverage, and indebtedness / equity ratios. Net debt is composed of cash, cash equivalents, and financial investments (see Note 4) and loans, including debentures (see Note 16). The Company can change its capital structure depending on the economic and financial conditions, in order to optimize its financial leverage and capital management. The Company seeks to improve its return on invested capital by implementing efficient working capital management and a selective investment program.

 

g.

Selection and Use of Financial Instruments

In selecting financial investments and hedging instruments, an analysis is conducted to estimate rates of return, risks involved, liquidity, calculation methodology for the carrying value and fair value, and a review is conducted of any documentation applicable to the financial instruments. The financial instruments used to manage the financial resources of the Company and its subsidiaries are intended to preserve value and liquidity.

The Policy contemplates the use of derivative financial instruments only to cover identified risks and in amounts consistent with the risk (limited to 100% of the identified risk). The risks identified in the Policy are described in the above sections, and are subject to risk management. In accordance with the Policy, the Company and its subsidiaries can use forward contracts, swaps, options, and futures contracts to manage identified risks. Leveraged derivative instruments are not permitted. Because the use of derivative financial instruments is limited to the coverage of identified risks, the Company and its subsidiaries use the term “hedging instruments” to refer to derivative financial instruments.

As mentioned in the section “a. Risk Management and Financial Instruments – Governance”, the Committee monitors compliance with the risk standards established by the Policy through a risk map, including the use of hedging instruments, on a monthly basis. In addition, the internal audit department verifies the compliance with the requirements of the Policy.

 

78


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Statements

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below summarizes the position of hedging instruments entered into by the Company and its subsidiaries:

Designated as hedge accounting

 

Product

   Hedged object      Rates agreement      Maturity      Notional amount(1)      Fair value  
            Assets      Liabilities             03/31/2019      12/31/2018      03/31/2019      12/31/2018  
                                               (R$ million)      (R$ million)  

Foreign exchange swap

     Debt        USD + 4.33%        104.0% CDI        nov 2023        USD 245.0        USD 245.0        21.2        (10.3)  

Foreign exchange swap

     Debt        USD + LIBOR-3M + 1.1100%        105.0% CDI        jul 2023        USD 150.0        USD 150.0        63.0        45.6  

Interest rate swap

     Debt        4.57% + IPCA        95.8% CDI        oct 2024        R$ 806.1        R$ 806.1        55.5        35.6  

Zero Cost Collar

     Operating margin        Put USD 3.60        Call USD 4.60        dec 2019        USD 112.1        USD 149.4        (0.4)        0.3  

Non-deliverable forward

     Firm commitments        BRL        USD        apr 2019        USD 19.4        —          1.1        —    

Term

     Firm commitments        BRL        Heating Oil / RBOB        may 2019        USD 95.6        —          0.4        —    
                    

 

 

    

 

 

 
                       140.8        71.2  

 

Not designated as hedge accounting

 

 

                    

Product

   Hedged object      Rates agreement      Maturity      Notional amount1      Fair value  
            Assets      Liabilities             03/31/2019      12/31/2018      03/31/2019      12/31/2018  
                                               (R$ million)      (R$ million)  

Foreign exchange swap

     Debt        USD + 5.58%        72.7% CDI        oct 2026        USD 753.0        USD 758.3        300.7        246.5  

Foreign exchange swap

     Debt        LIBOR-3M + 2.0% = 4.44%        105.9% CDI        jun 2020        USD 60.0        USD 60.0        44.6        38.0  

Foreign exchange swap

     Firm commitments        USD + 0.00%        52.2% CDI        aug 2019        USD 65.9        USD 98.5        5.2        (8.6)  

Foreign exchange swap

     Operating margin        34.7% CDI        USD + 0.00%        jun 2019        USD 8.6        USD 8.9        (1.0)        0.1  
                    

 

 

    

 

 

 
                       349.5        276.0  

 

(1)

In million. Currency as indicated.

All transactions mentioned above were properly registered with CETIP S.A.

 

79


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

h.

Hedge Accounting

The Company and its subsidiaries use derivative and non-derivative financial instruments for hedging purposes and test, throughout the duration of the hedge, their effectiveness, as well as the changes in their fair value.

 

h.1

Fair value hedge

The Company and its subsidiaries designate as fair value hedges certain financial instruments used to offset the variations in interest and exchange rates, which are based on the market value of financing contracted in Brazilian Reais and U.S. dollars.

The foreign exchange hedging instruments designated as fair value hedge are:

 

In millions, except the CDI %    03/31/2019     12/31/2018  

Notional amount – US$

     395.0       395.0  

Result of hedging instruments – gain/(loss) – R$

     38.9       149.2  

Fair value adjustment of debt – R$

     (7.5     (28.5

Financial expense in the statements of profit or loss – R$

     (25.4     (215.9

Average effective cost – CDI %

     104.4       104.4  

For more information, see Note 16.c.1.

The interest rate hedging instruments designated as fair value hedge are:

 

In millions, except the CDI %    03/31/2019     12/31/2018  

Notional amount – R$

     806.1       806.1  

Result of hedging instruments – gain/(loss) – R$

     19.9       25.8  

Fair value adjustment of debt – R$

     (13.1     (13.3

Financial expense in the statements of profit or loss – R$

     (17.6     (50.2

Average effective cost – CDI %

     95.8       95.8  

 

h.2

Cash flow hedge

The Company and its subsidiaries designate, as cash flow hedge of firm commitment and highly probable transactions, derivative financial instruments to hedge “firm commitments” and non-derivative financial instruments to hedge “highly probable future transactions”, to hedge against fluctuations arising from changes in exchange rate.

On March 31, 2019, the Company had US$ 115.0 million in exchange rate and commodities hedging instruments of firm commitments designated as cash flow hedges. For the exchange rate and commodities hedging instruments settled in 2019, a loss of R$ 8.2 million (R$ 10.5 million for the period ended on March 31, 2018) was recognized in the statement of profit or loss. On March 31, 2019, the unrealized gain of “Other comprehensive income” is R$ 1.0 million, net of deferred IRPJ and CSLL.

On March 31, 2019, the notional amount of foreign exchange hedging instruments for highly probable future transactions designated as cash flow hedge, related to notes in the foreign market totaled US$ 570.0 million (US$ 570.0 million on December 31, 2018). On March 31, 2019, the unrealized loss of “Other comprehensive income” is R$ 251.9 million (loss of R$ 243.7 million on December 31, 2018), net of deferred IRPJ and CSLL.

On March 31, 2019, the notional amount of foreign exchange hedging instruments for highly probable future transactions designated as cash flow hedge, related to future sales revenues of Oxiteno (zero cost collars) totaled US$ 112.1 million (US$ 149.4 million on December 31, 2018). On March 31, 2019, the unrealized loss of “Other comprehensive income” is R$ 0.3 million (loss of R$ 0.2 million on December 31, 2018), net of deferred IRPJ and CSLL.

 

80


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

h.3

Net investment hedge in foreign entities

The Company and its subsidiaries designate, as net investment hedge in foreign entities, notes in the foreign market, for hedging net investment in foreign entities, to offset changes in exchange rates.

On March 31, 2019, the balance of foreign exchange hedging instruments designated as net investments hedge in foreign entities, related to part of the investments made in entities which functional currency is other than the Brazilian Real, totaled US$ 96.0 million (US$ 96.0 million on December 31, 2018). On March 31, 2019, the unrealized loss of “Other comprehensive income” is R$ 47.3 million (loss of R$ 45.9 million on December 31, 2018), net of deferred income and social contribution taxes. The effects of exchange rate changes on investments and hedging instruments were offset in equity.

 

i.

Gains (losses) on Hedging Instruments

The following tables summarize the value of gains (losses) recognized, which affected the equity of the Company and its subsidiaries:

 

     R$ million  
     03/31/2019  
     Profit or loss     Equity  

a – Exchange rate swaps receivable in U.S. dollars(i)(ii)

     107.3       1.0  

b – Exchange rate swaps payable in U.S. dollars(ii)

     (0.7     (0.3

c – Interest rate swaps in R$(iii)

     6.8       —    

d – Non-derivative financial instruments(iv)

     (40.4     (299.2
  

 

 

   

 

 

 

Total

     73.0       (298.5
  

 

 

   

 

 

 

 

     R$ million  
     03/31/2018     12/31/2018  
     Profit or loss     Equity  

a – Exchange rate swaps receivable in U.S. dollars(i)(ii)

     26.8       —    

b – Exchange rate swaps payable in U.S. dollars(ii)

     0.1       0.2  

c – Interest rate swaps in R$(iii)

     (5.9     —    

d – Non-derivative financial instruments(iv)

     21.5       (289.6
  

 

 

   

 

 

 

Total

     42.5       (289.4
  

 

 

   

 

 

 

 

(i)

Does not consider the effect of exchange rate variation of exchange swaps receivable in U.S. dollars when this effect is offset in the gain or loss of the hedged item (debt/firm commitments);

(ii)

Considers the designation effect of foreign exchange hedging;

(iii)

Considers the designation effect of interest rate hedging in Brazilian Reais; and

(iv)

Considers the results of notes in the foreign market (for further information see Note 16.b).

 

81


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Statements

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

j.

Fair Value of Financial Instruments

The fair values and the carrying values of the financial instruments, including currency and interest rate hedging instruments, are stated below:

 

                   03/31/2019      12/31/2018  
     Category      Note      Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Financial assets:

                 

Cash and cash equivalents

                 

Cash and bank deposits

     Measured at amortized cost        4.a        183,409        183,409        205,482        205,482  

Financial investments in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.a        3,233,581        3,233,581        3,722,308        3,722,308  

Financial investments in foreign currency

    
Measured at fair value through
profit or loss
 
 
     4.a        29,328        29,328        11,161        11,161  

Financial investments:

                 

Fixed-income securities and funds in local currency

    
Measured at fair value through
profit or loss
 
 
     4.b        2,322,990        2,322,990        2,462,018        2,462,018  

Fixed-income securities and funds in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        2,286        2,286        2,208        2,208  

Fixed-income securities and funds in local currency

     Measured at amortized cost        4.b        73,976        73,976        73,089        73,089  

Fixed-income securities and funds in foreign currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        176,217        176,217        154,811        154,811  

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     4.b        470,191        470,191        363,329        363,329  

Reseller Financing

     Measured at amortized cost        5.b        717,509        753,947        715,530        752,471  
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           7,209,487        7,245,925        7,709,936        7,746,877  
        

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

                 

Financing

    
Measured at fair value through
profit or loss
 
 
     16.a        1,577,813        1,577,813        1,567,374        1,567,374  

Financing

     Measured at amortized cost        16.a        6,788,410        6,701,697        6,889,310        6,840,079  

Debentures

     Measured at amortized cost        16.a        5,864,287        5,835,173        5,826,242        5,770,979  

Debentures

    
Measured at fair value through
profit or loss
 
 
     16.a        864,398        864,398        833,213        833,213  

Leases payable

     Measured at amortized cost        13        1,622,195        1,622,195        46,066        46,066  

Commodities, currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     16.a        17,100        17,100        43,944        43,944  

Subscription warrants – indemnification

    
Measured at fair value through
profit or loss
 
 
     25        106,025        106,025        123,095        123,095  
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           16,840,228        16,724,401        15,329,244        15,224,750  
        

 

 

    

 

 

    

 

 

    

 

 

 

 

82


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The fair value of financial instruments, including currency and interest hedging instruments, was determined as follows:

 

 

The fair value of cash and bank deposit balances are identical to their carrying values.

 

 

Financial investments in investment funds are valued at the value of the fund unit as of the date of the interim financial information, which corresponds to their fair value.

 

 

Financial investments in CDBs (Bank Certificates of Deposit) and similar investments offer daily liquidity through repurchase at the “yield curve” and the Company calculates their fair value through methodologies commonly used for mark to the market.

 

 

The fair value of trade receivables and trade payables are approximate to their carrying values.

 

 

The subscription warrants – indemnification were measured based on the share price of Ultrapar (UGPA3) at the interim financial information date and are adjusted to the Company’s dividend yield, since the exercise is only possible starting in 2020 onwards and they are not entitled to dividends until then. The number of shares of subscription warrants – indemnification is also adjusted according to the changes in the amounts of provision for tax, civil, and labor risks and contingent liabilities related to the period prior to January 31, 2014. (See Note 25).

 

 

The fair value calculation of notes in the foreign market (see Note 16.b) is based on the quoted price in an active market.

The fair value of other financial investments, financing and leases payable was determined using calculation methodologies commonly used for mark-to-market reporting, which consist of calculating future cash flows associated with each instrument adopted and adjusting them to present value at the market rates as of the date of the interim financial information. For some cases where there is no active market for the financial instrument, the Company and its subsidiaries can use quotes provided by the transaction counterparties.

The interpretation of market information on the choice of calculation methodologies for the fair value requires considerable judgment and estimates to obtain a value deemed appropriate to each situation. Consequently, the estimates presented do not necessary indicate the amounts that may be realizable in the current market.

Financial instruments were classified as financial assets or liabilities measured at amortized cost, except (i) all exchange rate and interest rate hedging instruments, which are measured at fair value through profit or loss, financial investments classified as measured at fair value through profit or loss and financial investments that are classified as measured at fair value through other comprehensive income (see Note 4.b), (ii) loans and financing measured at fair value through profit or loss (see Note 16.a), (iii) guarantees to customers that have vendor arrangements (see Note 16.i), which are measured at fair value through profit or loss, and (iv) subscription warrants – indemnification, which are measured at fair value through profit or loss (see Note 25). Cash, banks, trade receivables and reseller financing are classified as measured at amortized cost. Trade payables, leases payable and other payables are classified as financial liabilities measured at amortized cost.

 

j.1

Fair Value Hierarchy of Financial Instruments

The financial instruments are classified in the following categories:

 

(a)

Level 1—prices negotiated (without adjustment) in active markets for identical assets or liabilities;

 

(b)

Level 2—inputs other than prices negotiated in active markets included in Level 1 and observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

 

(c)

Level 3—inputs for the asset or liability which are not based on observable market variables (unobservable inputs).

 

83


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Statements

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below shows a summary of the financial assets and financial liabilities measured at fair value:

 

     Category      Note      03/31/2019      Level 1      Level 2      Level 3  

Financial assets:

                 

Cash equivalents

                 

Cash and banks

     Measured at amortized cost        4.a        183,409        183,409        —          —    

Financial investments in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.a        3,233,581        —          3,233,581        —    

Financial investments in foreign currency

    
Measured at fair value through
profit or loss
 
 
     4.a        29,328        29,328        —          —    

Financial investments:

                 

Fixed-income securities and funds in local currency

    
Measured at fair value through
profit or loss
 
 
     4.b        2,322,990        2,322,990        —          —    

Fixed-income securities and funds in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        2,286        —          2,286        —    

Fixed-income securities and funds in local currency

     Measured at amortized cost        4.b        73,976        —          73,976        —    

Fixed-income securities and funds in foreign currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        176,217        4,598        171,619        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     4.b        470,191        —          470,191        —    

Reseller Financing

     Measured at amortized cost        5.b        753,947        —          753,947        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           7,245,925        2,540,325        4,705,600        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

                 

Financing

    
Measured at fair value through
profit or loss
 
 
     16.a        1,577,813        —          1,577,813        —    

Financing

     Measured at amortized cost        16.a        6,701,697        2,845,360        3,856,337        —    

Debentures

     Measured at amortized cost        16.a        5,835,173        —          5,835,173        —    

Debentures

    
Measured at fair value through
profit or loss
 
 
     16.a        864,398        —          864,398        —    

Leases payable

     Measured at amortized cost        13        1,622,195        —          1,622,195        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     16.a        17,100        —          17,100        —    

Subscription warrants – indemnification(1)

    
Measured at fair value through
profit or loss
 
 
     25        106,025        —          106,025        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           16,724,401        2,845,360        13,879,041        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

 

84


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Statements

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

     Category      Note      12/31/2018      Level 1      Level 2      Level 3  

Financial assets:

                 

Cash equivalents

                 

Cash and banks

     Measured at amortized cost        4.a        205,482        205,482        —          —    

Financial investments in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.a        3,722,308        —          3,722,308        —    

Financial investments in foreign currency

    
Measured at fair value through
profit or loss
 
 
     4.a        11,161        11,161        —          —    

Financial investments:

                 

Fixed-income securities and funds in local currency

    
Measured at fair value through
profit or loss
 
 
     4.b        2,462,018        2,462,018        —          —    

Fixed-income securities and funds in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        2,208        —          2,208        —    

Fixed-income securities and funds in local currency

     Measured at amortized cost        4.b        73,089        —          73,089        —    

Fixed-income securities and funds in foreign currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        154,811        1,666        153,145        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     4.b        363,329        —          363,329        —    

Reseller Financing

     Measured at amortized cost        5.b        752,471        —          752,471        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           7,746,877        2,680,327        5,066,550        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

                 

Financing

    
Measured at fair value through
profit or loss
 
 
     16.a        1,567,374        —          1,567,374        —    

Financing

     Measured at amortized cost        16.a        6,840,079        2,841,436        3,998,643        —    

Debentures

     Measured at amortized cost        16.a        5,770,979        —          5,770,979        —    

Debentures

    
Measured at fair value through
profit or loss
 
 
     16.a        833,213        —          833,213        —    

Leases payable

     Measured at amortized cost        13        46,066        —          46,066        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     16.a        43,944        —          43,944        —    

Subscription warrants – indemnification(1)

    
Measured at fair value through
profit or loss
 
 
     25        123,095        —          123,095        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           15,224,750        2,841,436        12,383,314        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Refers to subscription warrants issued by the Company in the Extrafarma acquisition.

The fair value of trade receivables and trade payables are classified as level 2.

 

85


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

k.

Sensitivity Analysis of Derivative Financial Instruments

The Company and its subsidiaries use derivative financial instruments only to hedge against identified risks and in amounts consistent with the risk (limited to 100% of the identified risk). Thus, for purposes of sensitivity analysis of market risks associated with financial instruments, as required by CVM Instruction 475/08, the Company analyzes the hedging instrument and the hedged item together, as shown on the charts below.

For the sensitivity analysis of foreign exchange hedging instruments as of March 31, 2019 and December 2018, management adopted as a likely scenario the Real/U.S. dollar exchange rates at maturity of each swap, projected by U.S dollar futures contracts quoted on B3. As a reference, the exchange rate for the last maturity of foreign exchange hedging instruments is R$ 5.77 as of March 31, 2019 (R$ 5.86 as of December 31, 2018) in the likely scenario. Scenarios II and III were estimated with a 25% and 50% additional appreciation or depreciation of the Brazilian Real against the likely scenario, according to the risk to which the hedged item is exposed.

Based on the balances of the hedging instruments and hedged items as of March 31, 2019 and December 31, 2018, the exchange rates were replaced, and the changes between the new balance in Brazilian Reais and the original balance in Brazilian Reais were calculated in each of the three scenarios. The table below shows the change in the values of the main derivative instruments and their hedged items, considering the changes in the exchange rate in the different scenarios:

 

03/31/2019

   Risk      Scenario I
Likely
    Scenario II     Scenario III  

Currency swaps receivable in U.S. dollars

         

(1) U.S. Dollar / Real swaps

     Dollar        366,545       1,007,579       1,648,613  

(2) Debts/firm commitments in dollars

     appreciation        (366,537     (1,007,555     (1,648,573
     

 

 

   

 

 

   

 

 

 

(1)+(2)

     Net effect        8       24       40  
     

 

 

   

 

 

   

 

 

 

Currency swaps payable in U.S. dollars

         

(3) Real / U.S. Dollar swaps

     Dollar        64       (10,409     (20,882

(4) Gross margin of Oxiteno

     devaluation        (64     10,409       20,882  
     

 

 

   

 

 

   

 

 

 

(3)+(4)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

Options

         

(5) Options Real / U.S. Dollar swaps

     Dollar        —         71,228       181,945  

(6) Gross margin of Oxiteno

     Devaluation        —         (71,228     (181,945
     

 

 

   

 

 

   

 

 

 

(5)+(6)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

 

86


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

12/31/2018

   Risk      Scenario I
Likely
    Scenario II     Scenario III  

Currency swaps receivable in U.S. dollars

         

(1) U.S. Dollar / Real swaps

     Dollar        372,022       1,039,669       1,707,316  

(2) Debts/firm commitments in dollars

     appreciation        (372,019     (1,039,661     (1,707,303
     

 

 

   

 

 

   

 

 

 

(1)+(2)

     Net effect        3       8       13  
     

 

 

   

 

 

   

 

 

 

Currency swaps payable in U.S. dollars

         

(3) Real / U.S. Dollar swaps

     Dollar        (65     8,545       17,154  

(4) Gross margin of Oxiteno

     devaluation        65       (8,545     (17,154
     

 

 

   

 

 

   

 

 

 

(3)+(4)

     Net effect                     
     

 

 

   

 

 

   

 

 

 

Options

         

(5) Options Real / U.S. Dollar swaps

     Dollar        —         97,938       244,572  

(6) Gross margin of Oxiteno

     Devaluation        —         (97,938     (244,572
     

 

 

   

 

 

   

 

 

 

(5)+(6)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

For sensitivity analysis of hedging instruments for interest rates in Brazilian Reais as of March 31, 2019 and December 31, 2018, the Company used the futures curve of the DI x Pre contract quoted on B3 as of March 29, 2019 for each of the swap and debt (hedged item) maturities, to determine the likely scenarios. Scenarios II and III were estimated based on a 25% and 50% deterioration, respectively, of the likely scenario pre-fixed interest rate.

Based on the three scenarios of interest rates in Brazilian Reais, the Company estimated the values of its debt and hedging instruments according to the risk which is being hedged (variations in the pre-fixed interest rates in Brazilian Reais), by projecting them to future value at the contracted rates and bringing them to present value at the interest rates of the estimated scenarios. The results are shown in the table below:

 

03/31/2019

   Risk      Scenario I
Likely
    Scenario II     Scenario III  

Interest rate swap (in Brazilian Reais) – Debentures—CRA

         

(1) Fixed rate swap—CDI

     Decrease in        (325,649     (270,935     (208,471

(2) Fixed rate debt

     Pre-fixed rate        325,649       270,935       208,471  
     

 

 

   

 

 

   

 

 

 

(1) + (2)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

 

12/31/2018

   Risk      Scenario I
Likely
    Scenario II     Scenario III  

Interest rate swap (in Brazilian Reais) – Debentures—CRA

         

(1) Fixed rate swap—CDI

     Decrease in        (311,993     (254,409     (188,047

(2) Fixed rate debt

     Pre-fixed rate        311,993       254,409       188,047  
     

 

 

   

 

 

   

 

 

 

(1) + (2)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

 

87


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

For the sensitivity analysis of the commodity price swings hedging instruments on March 29, 2019, the Company used the futures heating oil and gasoline (RBOB) contracts quoted on NYMEX. Scenarios II and III were estimated based on 25% and 50% deterioration, respectively, of the likely scenario commodity price.

Based on the balances of the hedging instruments and the objects hedged on March 29, 2019, prices were substituted and the variations between the new balance in Reais and the balance in Reais in the report date were calculated in each of the three scenarios. The table below shows the variation of the amounts of the derivative instruments and their objects of hedge, considering the variations in commodity prices in the different scenarios:

 

03/31/2019

   Risk      Scenario I
Likely
    Scenario
II
    Scenario III  

NDF Commodities

         

(1) NDF of Commodities

     Decrease in        3,045       936,346       1,869,647  

(2) Gross margin from Ipiranga

     Commodities Price        (3,045     (936,346     (1,869,647
     

 

 

   

 

 

   

 

 

 

(1) + (2)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

 

35.

Commitments (Consolidated)

 

a.

Contracts

a.1 Subsidiary Tequimar has agreements with CODEBA and Complexo Industrial Portuário Governador Eraldo Gueiros, in connection with its port facilities in Aratu and Suape, respectively. Such agreements establish a minimum cargo movement of products, as shown below:

 

Port

   Minimum movement in tons per year    Maturity

Aratu

       397,000        2031

Aratu

       900,000        2022

Suape

       250,000        2027

Suape

       400,000        2029

If the annual movement is less than the minimum contractual movement, the subsidiary is liable to pay the difference between the effective movement and the minimum contractual movement, based on the port tariff rates in effect on the date established for payment. As of March 31, 2019, these rates were R$ 8.37 per ton for Aratu and R$ 2.54 per ton for Suape. The subsidiary has met the minimum cargo movement required since the beginning of the contractual agreements.

a.2 Subsidiary Oxiteno Nordeste has a supply agreement with Braskem S.A. which establishes a minimum annually consumption level of ethylene, and conditions for the supply of ethylene until 2021. The minimum purchase commitment clause provided for a minimum annual consumption of 205 thousand tons in 2019. Should the minimum purchase commitment not be met, the subsidiary would be liable for a fine based on the current ethylene price for the quantity not purchased. According to contractual conditions and tolerances, there are no material issues regarding the minimum purchase commitment.

a.3 Subsidiary Oxiteno S.A. has a supply agreement with Braskem S.A., valid until 2023, which establishes and regulates the conditions for supply of ethylene to Oxiteno based on the international market for this product. The minimum purchase is 44,100 tons of ethylene annually. Should the minimum purchase commitment not be met, the subsidiary would be liable for a fine based on the current ethylene price for the quantity not purchased. According to contractual conditions and tolerances, there are no material issues regarding the minimum purchase commitment.

 

88


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

b.

Insurance Coverage

The Company maintains insurance policies with the objective of covering several risks to which it is exposed, including loss of profits, losses and damage from fire, lightning, explosion of any kind, gale, aircraft crash, electric damage, and other risks, covering the industrial plants and distribution bases and branches of all subsidiaries. The maximum compensation values based on the risk analysis of certain locations are shown below:

 

     Maximum compensation value(*)       

Oxiteno

     US$ 1,142      (equivalent to R$ 4,450 as of 03/31/2019)(*)

Ipiranga

     R$ 1,032     

Ultracargo

     R$ 949     

Ultragaz

     R$ 266     

Extrafarma

     R$ 160     

 

(*)

In millions. In accordance with policy conditions.

The General Liability Insurance program covers the Company and its subsidiaries with a maximum aggregate coverage of US$ 400 million (equivalent to R$ 1,559 million as of March 31, 2019), against losses caused to third parties as a result of accidents related to commercial and industrial operations and/or distribution and sale of products and services.

The Company maintains liability insurance policies for directors and executive officers to indemnify the members of the Board of Directors, fiscal council, directors and executive officers of Ultrapar and its subsidiaries (“Insured”) in the total amount of US$ 80 million (equivalent to R$ 312 million as of March 31, 2019), which cover any of the Insured liabilities resulting from wrongful acts, including any act or omission committed or attempted, except if the act, omission or the claim is consequence of gross negligence or willful misconduct.

In addition, group life and personal accident, health and national and international transportation and other insurance policies are also maintained.

The coverage and limit of the insurance policies are based on a careful study of risks and losses conducted by independent insurance advisors. The type of insurance is considered by management to be sufficient to cover potential losses based on the nature of the business conducted by the companies.

 

c.

Port concessions

On March 22, 2019, Ultrapar, through its subsidiary IPP, won the port concessions of three areas with minimum storage capacity of 64 thousand m³ located at the port of Cabedelo, in the state of Paraíba, and one area with minimum storage capacity of 66 thousand m³ at the port of Vitória, in the state of Espírito Santo, which will be designated for handling, storage and distribution of fuels. These concessions were carried out by two consortiums of which IPP holds one third of the total participation. The total investments regarding IPP’s stake sums up to R$160 million for a concession term of 25 years. These concessions had no effect on the financial positions, results of operations and cash flows of these quarterly information.

 

89


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

36.

Subsequent events

 

a.

Approval of stock split

On April 10, 2019, the Company’s extraordinary and annual general meeting approved the stock split of common shares issued by Ultrapar, at a ratio of one currently existing share to two shares of the same class and type as well as the changing of the number of shares in which the capital stock of the Company is divided. The stock split approved herein shall not imply in any change in the Ultrapar’s capital stock. The new shares and ADRs resulting from the stock split approved herein will be of the same class and type and will grant to its holders the same rights of the current shares and ADRs. The earnings per share in Note 32 were as adjusted retrospectively.

 

b.

Port concessions

On April 5, 2019, Company, through its subsidiary IPP and Ultracargo, also won three concessions. IPP won two concessions in the port of Miramar, in Belém, state of Pará: (i) area BEL02A, through a consortium 50% owned by IPP, that shall have minimum storage capacity of 41 thousand m³, and (ii) area BEL04A, which is currently operated by IPP with minimum storage capacity of 23 thousand m³. Such areas will be operated for at least 15 years, according to the auction notice. Ultracargo won the concession of area VDC12 in the port of Vila do Conde, in Barcarena, state of Pará. The minimum storage capacity will be 59 thousand m³. The area will be operated by Ultracargo for at least 25 years, according to the auction notice. The estimated investments regarding the participation of IPP and Ultracargo sums up to R$ 450 million, approximately, to be disbursed throughout the next five years including the auction grants and the minimum investment required for these areas.

 

c.

CADE administrative decision

On April 10, 2019, CADE concluded an administrative process involving IPP, which questioned alleged non-competitive conducts in the fuel-distribution and resale market in the cities of Belo Horizonte, Contagem and Betim, in the state of Minas Gerais, between October 2006 and July 2008. The award has condemned IPP to pay a fine of R$ 40.7 million (see Note 22.b.2.3). Ipiranga will continue to exercise its full defense rights, appealing to all administrative and judicial courts, in order to challenge the interpretation upon which such ruling was based.

 

90


Table of Contents

MD&A – ANALYSIS OF CONSOLIDATED EARNINGS

First quarter of 2019

 

(R$ million)   1T19 Post-
adjustments¹
    1Q19     1Q18     4Q18    

D

1Q19 x
1Q18

   

D

1Q19 x
1Q18

 

Net revenue from sales and services

    20,739.3       20,739.3       20,751.1       23,467.0       0%       -12%  

Cost of products and services sold

    (19,294.7     (19,295.2     (19,229.8     (21,911.9     0%       -12%  

Gross profit

    1,444.6       1,444.0       1,521.3       1,555.2       -5%       -7%  

Selling, marketing, general and administrative expenses

    (1,062.3     (1,069.4     (1,044.0     (1,102.2     2%       -3%  

Other operating income, net

    36.7       36.7       (262.7     261.0       -114%       -86%  

Income from disposal of assets

    (2.1     (2.1     (2.2     (15.0     -7%       -86%  

Operating income

    416.9       409.3       212.3       699.0       93%       -41%  

Financial expenses, net

    0.8       21.3       (107.0     116.7       -120%       -82%  

Share of profit (loss) of joint ventures and associates

    (7.0     (7.0     (3.0     (5.6     134%       25%  

Income before income and social contribution taxes

    410.7       423.7       102.4       810.1       314%       -48%  

Current income and social contribution taxes

    (181.7     (186.1     (46.0     (346.1     305%       -46%  

Deferred income and social contribution taxes

    13.5       13.5       16.5       31.6       -18%       -57%  

Net income

    242.6       251.1       72.9       495.6       245%       -49%  

Net income attributable to shareholders of the company

    233.7       242.2       73.9       507.6       228%       -52%  

Net income attributable to Non-controlling interests in subsidiaries

    8.9       8.9       (1.0     (12.1     -985%       -174%  

Adjusted EBITDA

    782.3       697.9       508.1       993.0       37%       -30%  

Sold GLP (000 tons)

    395.1       395.1       410.1       421.1       -4%       -6%  

Fuel sold (000 m³)

    5,587.1       5,587.1       5,461.0       6,159.7       2%       -9%  

Chemical sold (000 tons)

    180.1       180.1       180.0       189.9       0%       -5%  

 

¹ With the adoption of IFRS 16 regulation and reclassification of corporate expenses


Table of Contents

Considerations on the financial and operational information

 

 

The financial information presented in this document has been prepared according to the International Financial Reporting Standards (IFRS). The financial information of Ultrapar corresponds to the Company’s consolidated information. The information on Ipiranga, Oxiteno, Ultragaz, Ultracargo, Extrafarma and Corporate (a new segment explained below) is reported without the elimination of inter-segment transactions. Hence, the sum of such information may not correspond to Ultrapar’s consolidated information. Additionally, the financial and operational information presented in this document is subject to rounding and, consequently, the total amounts presented in the tables and charts may differ from the direct sum of the amounts that precede them.

As from 2019, two changes have been introduced in the presentation of Ultrapar’s financial information: (i) we have adopted the IFRS 16 published by IASB – International Accounting Standards Board prospectively; and (ii) we have separated certain corporate expenses, previously distributed among Ultrapar’s businesses, to a new managerial segment known as “Corporate”. In order to retain comparability between 1Q18 and 4Q18, discussion of results is shown without adjustments related to IFRS 16 and the Corporate and references to “1Q19” adopt the same criterion. Any mention of information incorporating these changes will be identified as “1Q19 Post-adjustments”. The section “Summary of changes due to IFRS 16 and Corporate” show the main effects of the adjustments for this quarter in order to improve the understanding of these changes.

Information denominated EBITDA – Earnings Before Interest, Taxes, Depreciation and Amortization; Adjusted EBITDA – adjusted for amortization of contractual assets with clients—exclusive rights; and EBIT – Earnings Before Interest and Taxes is presented in accordance with Instruction 527, issued by the Brazilian Securities and Exchange Commission – CVM on October 04, 2012. The calculation of EBITDA based on net earnings is shown below:

R$ million

   1Q19 Post
Adjustments
    1Q19     1Q18      4Q18  

Net income

     242.6       251.1       72.9        495.6  

(+) Income and social contribution taxes

     168.2       172.6       29.5        314.5  

(+) Financial result

     (0.8     (21.3     107.0        (116.7

(+) Depreciation and amortization

     288.8       211.9       194.2        210.2  

EBITDA

     698.7       614.3       403.6        903.6  

Adjustments

         

(+) Amortization of contractual assets with customers - exclusive rights (Ipiranga)

     83.6       83.6       104.5        89.4  

Adjusted EBITDA

     782.3       697.9       508.1        993.0  

 


Table of Contents

Ultrapar

 

 

 

Values in R$ million   1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

Net sales and service

    20,739       20,751       23,467       0%      (12%)

Net earnings1

    251       73       496       245%      (49%)

Net earnings Post-adjustments

    243                               

Earnings per share attributable to Ultrapar shareholders2 (R$)

    0.22       0.07       0.47       214%      (53%)

Adjusted EBITDA

    698       508       993       37%      (30%)

Adjusted EBITDA

ex-non-recurring3

    698       794       807       (12%    (14%)

Adjusted EBITDA Post adjustments

    782                               

Investments

    268       604       548       (56%    (51%)

 

¹

Under IFRS, consolidated net earnings includes net earnings attributable to the stake of non-controlling shareholders of the controlled companies

²

Calculated in Reais based on the weighted average number of shares over the period net of shares held as treasury stock. This amount considers the stock split that occurred in April.

3 

Figures exclude the R$ 286 million break-up fee following the rejection of the Liquigás acquisition in the 1Q18 and the effect of the credits arising from the exclusion of ICMS from the PIS/COFINS basis in the amount of R$ 186 million in the 4Q18

Net revenues – Total of R$ 20,739 million (0%), flat compared with 1Q18. In relation to 4Q18, net revenues were down 12% due to lower revenues at Ipiranga, Oxiteno and Ultragaz.

Adjusted EBITDA – Total of R$ 698 million (+37%) due to the break-up fee following the rejection of the Liquigás acquisition in 1Q18. Excluding the fee, the Adjusted EBITDA would have been 12% down year-over-year, reflecting reduced EBITDA at Ipiranga, Oxiteno, Ultragaz and Extrafarma. The Adjusted EBITDA was down 30% compared with 4Q18, due to lower EBITDA at Ipiranga, Oxiteno, Ultragaz and Extrafarma, combined with the seasonality between periods. Considering the IFRS 16 Adjustments the Adjusted EBITDA Post adjustments was R$ 782 million.

Depreciation and amortization4 Total R$ 296 million (-1%) due to the reduction in amortization of contractual assets with clients at Ipiranga, attenuated by depreciation of the investments made in the past 12 months. Compared with 4Q18, total costs and expenses with depreciation and amortization fell by 1%.

Financial results – Ultrapar ended 1Q19 with net debt of R$ 8.7 billion (2.65x EBITDA LTM Adjusted) compared with R$ 8.2 billion at December 31, 2018 (2.68x EBITDA Adjusted LTM), mainly due to the payment of dividends in the period. Ultrapar reported net financial income of R$ 21 million in 1Q19 compared with a net financial expense of R$ 107 million in 1Q18, due to (i) the result of the currency hedges and its mark to market in the period and (ii) improvement in the profitability of the cash invested, combined with a reduction in the cost of debt. On a quarter-over-quarter basis, net financial revenue reduced R$ 95 million, largely due to the appropriation of interest on tax credits arising from the exclusion of ICMS sales tax from the PIS/COFINS tax calculation base in 4Q18.

Net earnings – Total of R$ 251 million (+245%), largely due to the fee mentioned earlier which impacted 1Q18 results and better financial results. In relation to 4Q18, net earnings were down 49%, due to a reduction in EBITDA and in the financial results for the period. Considering the IFRS 16 adjustments, the net earnings Post adjustments of Ultrapar was R$ 243 million.

Cash flow from operational activities – Generation of R$ 462 million in 1Q19, compared to R$ 113 million consumed in 1Q18, due to the payment of the break-up fee following the rejection of the Liquigás acquisition in 1Q18, and initiatives for optimizing working capital in 1Q19.

 

 

4 

Includes amortization of contractual assets with customers– exclusive rights


Table of Contents

Ipiranga

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Total volume (000 m³)

    5,587       5,461       6,160       2%        (9%

Diesel

    2,674       2,626       2,971       2%        (10%

Gasoline, ethanol and NGV (Otto cycle)

    2,810       2,723       3,087       3%        (9%

Others1

    102       112       101       (9%      1%  

Adjusted EBITDA (R$ million)

    538       585       569       (8%      (5%

Adjusted EBITDA Post Adjustments (R$ million)

    594                                   

 

1

Fuel oils, arla 32, kerosene, lubricants and greases

Operational performance – Otto cycle volume rose 3% compared with 1Q18, with a greater share of ethanol in the sales mix, while diesel volumes grew 2%. In relation to 4Q18, volumes fell 9%, a reduction of 10% in diesel and 9% in Otto cycle, largely explained by seasonal differences between the periods.

Net revenues – Total of R$ 17,428 million (-1%), mainly due to a reduction in the unit prices of ethanol, compensating the higher prices in oil-related fuels. This effect was attenuated by greater sales volume. In relation to 4Q18, net revenues declined 12% due to seasonally lower sales volume and fuel cost variations.

Cost of goods sold – Total of R$ 16,566 million (0%), mainly due to the reduction in the unit costs of ethanol, combined with the greater participation of the product in the sales mix, neutralized by the greater sales volume in the period. In relation to 4Q18, the cost of goods sold declined 13% due to lower sales volume as well as the negative effect on inventory in 4Q18, in turn reflecting variations in fuel costs during the period.

Sales, general and administrative expenses (SG&A) – Total of R$ 505 million (-8%), due to lower expenses at ICONIC, as it included expenses with the integration of the businesses in 1Q18, and the initiatives to reduce expenses at Ipiranga, such as lower expenditures with marketing programs, in addition to a decline in provisions for losses on doubtful accounts, in line with the improvement in credit ratios in the client portfolio. In relation to 4Q18, sales, general and administrative expenses decreased 2% due to lower expenses with freight, reflecting seasonal lower volumes and the initiatives to diminish expenses.

Adjusted EBITDA – Total of R$ 538 million (-8%), mainly influenced by a reduction in gross margin in the Otto cycle segment, partially attenuated by higher sales volume and the reduction in expenses during the period. In relation to 4Q18, Adjusted EBITDA declined 5%, due to seasonally lower volumes and the concentration of revenue from merchandising, typical of the fourth quarter. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Ipiranga Adjusted EBITDA Post adjustments was R$ 594 million.

Investments – Ipiranga invested R$ 123 million, allocated mainly to maintenance and expansion of the service station and franchise networks, and the expansion of the logistic structure of Ipiranga. Out of the total investments, R$ 61 million was allocated to plant, property and equipment and to intangible assets, R$ 64 million to contractual assets with clients (exclusive rights) and a negative R$ 1 million in drawdowns on financing to clients and rental advances, net of repayments. Ipiranga ended 1Q19 with 7,218 service stations (+2%), a net addition of 138 service stations over the last 12 months and flat in relation to 4Q18.

 


Table of Contents

Oxiteno

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Average exchange rate (R$/US$)

    3.77       3.24       3.81       16%        (1%

Total volume (000 tons)

    180       180       190       0%        (5%

Specialty Chemicals

    148       152       148       (2%      0%  

Commodities

    32       28       42       12%        (24%

Sales in Brazil

    124       126       141       (2%      (12%

Sales outside Brazil

    56       54       49       4%        15%  

EBITDA (R$ million)

    34       51       280¹       (33%      (88%

EBITDA Post Adjustments (R$ million)

    39                                   

 

1 

In 4Q18, figures do not exclude the effect of the credits arising from the exclusion of ICMS from the PIS/COFINS basis in the amount of R$ 186 million. Excluding this effect, EBITDA was R$ 94 million.

Operational performance – Sales volume of commodities increased 12% year-over-year, reflecting new sales opportunities. Conversely, volumes of specialty chemicals declined by 2% with the domestic market reporting a decrease of 6%, mainly reflecting the deceleration in the Brazilian economy. In the international market, volumes of specialty chemicals reported an increase of 4%, due to higher volumes sold in the United States following the start-up of the Pasadena plant, despite the decline in sales to the Mercosur countries, specially Argentina. When compared to 4Q18, total sales volume was down 5%, with a 24% reduction in commodity volumes, while specialty chemicals volume was unchanged.

Net revenues – Total of R$ 1,056 million (+6%), mainly due to a 16% devaluation in the Real against the US Dollar (equivalent to R$ 0.53/US$), attenuated by a 9% reduction in average US Dollar prices on products sold, as a result of the decline in commodity prices in the international market, as well as the greater share of commodities in the overall sales mix. In relation to 4Q18, net revenues declined by 12%, due to (i) lower sales volume, (ii) the appreciation of 1% in the Real against the US Dollar, and (iii) the decrease in commodities prices in the international market.

Cost of goods sold – Total of R$ 899 million (+9%), a reflection of the 16% devaluation in the Real in relation to the US Dollar and the start-up in the new Pasadena unit in September/18. However, these effects were mitigated by the reduction in the costs of Oxiteno’s main raw materials, particularly ethylene and palm kernel oil. Compared with 4Q18, the cost of goods sold fell by 8%, reflecting (i) lower sales volume, (ii) the 1% appreciation in the Real in relation to the US Dollar, and (iii) the decline in the cost of raw materials mentioned above.

Sales, general and administrative expenses (SG&A) – Total of R$ 175 million (+5%), due to higher payroll expenses and the 16% devaluation in the Real against the US Dollar relative to expenses with the international operations. In relation to 4Q18, sales, general and administrative expenses fell by 11%.

EBITDA – Oxiteno’s EBITDA totaled R$ 34 million (-33%), a function of (i) lower level of unit margins in US Dollars in the period, due to the decline in petrochemical commodity prices in the international market, (ii) the higher volume of commodities in the sales mix, and (iii) the higher costs with the new plant in the USA, partially offset by the devaluation in the Real against the US Dollar. The decline in relation to 4Q18 was due to lower sales volume in the period and a reduction in the level of unit margins in US Dollars, reflecting the decline in petrochemical commodity prices in the international market. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Oxiteno EBITDA Post adjustments was R$ 39 million.

Investments – Investments in the period were R$ 60 million, allocated mainly to investments in the new specialty chemicals plant in the United States and maintenance at the Company’s other industrial units.

 


Table of Contents

Ultragaz

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Total volume (000 tons)

    395       410       421       (4%      (6%

Bottled

    270       281       297       (4%      (9%

Bulk

    126       129       124       (3%      1%  

EBITDA (R$ million)

    97       (170 )¹      121       na        (20%

EBITDA Post Adjustments (R$ million)

    108                                   

 

1 

In the 1Q18, figures exclude the R$ 286 million break-up fee following the rejection of the Liquigás acquisition. Excluding this effect, EBITDA was R$ 116 million.

Operational performance – In the bottled segment, volume declined 4% compared with the same period in 2018, due to weaker demand and the temporary interruption in the supply of LPG at some refineries, momentarily impacting the delivery of the product. The bulk segment recorded a 3% decline in volume, mainly due to reduced industrial activity. In relation to 4Q18, sales volume was 6% lower, reflecting the seasonality between periods and the momentarily impact on the supply of LPG already mentioned in the bottled segment.

Net revenues – Total of R$ 1,640 million (+1%), due to readjustments in LPG costs, in part offset by lower sales volume. In relation to 4Q18, net revenues fell 8%, mainly due to lower sales volume in the period.

Cost of goods sold – Total of R$ 1,432 million (0%), mainly due to the readjustment of costs of LPG in 2018, neutralized by a reduction in sales volume and by lower depreciation costs. Compared with 4Q18, the cost of goods sold was down 8%, largely reflecting seasonally lower sales volume.

Sales, general and administrative expenses (SG&A) Total of R$ 165 million (+25%), due to (i) higher expenses with provisions for losses on doubtful accounts, (ii) an increase in payroll expenses (mainly indemnifications, due to structure reorganization), and (iii) higher expenses with legal actions in the quarter. In relation to 4Q18, sales, general and administrative expenses remained flat, due to lower fees with legal advisory and a reduction in expenses with strategic consultancy, neutralized by higher expenses with legal actions in the quarter and by an increase in provisions for losses on doubtful accounts.

EBITDA – Total of R$ 97 million (compared with R$ 170 million negative in 1Q18), mainly a reflection of the break-up fee in 1Q18 due to the rejection of the Liquigás acquisition. Excluding the fee, Ultragaz EBITDA decreased 17% over 1Q18, due to lower sales volume and higher expenses during the quarter. In relation to 4Q18, Ultragaz registered a 20% reduction in EBITDA, principally due to lower sales volume. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, Ultragaz EBITDA Post adjustments was R$ 108 million.

Investments – Ultragaz invested R$ 29 million, allocated to clients in the bulk segment, to replacement and acquisition of gas bottles and to IT, with a focus on the strategy of differentiation and innovation.

 


Table of Contents

Ultracargo

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Effective storage1 (000 m³)

    758       722       756       5%        0%  

EBITDA (R$ million)

    52       41       40       27%        32%  

EBITDA Post Adjustments (R$ million)

    59                                   

 

1

Monthly average

Operational performance – Ultracargo’s average storage rose 5% in relation to 1Q18, due to greater movement in Santos, as well as an increase in ethanol handling at the terminals, compensated by lower fuel handling activities. In relation to 4Q18, the average storage at the terminals remained stable, with an increase in fuel movement in Aratu and Santos, and chemicals in Suape, both neutralized by reduced ethanol handling in Santos.

Net revenues – Total of R$ 127 million in 1Q19 (+9%), driven by the higher average storage and contractual price adjustments. Compared with 4Q18, net revenues were flat and in line with the average storage.

Cost of services provided – Total of R$ 59 million (0%), due to higher expenditures related to greater effective storage at the terminals (mainly port tariffs and third-party services) neutralized by a non-recurring retroactive payment of a municipal property tax (IPTU) in 1Q18. In relation to 4Q18, the cost of services rendered fell 7%, principally due to lower expenditures with third-party services and payroll.

Sales, general and administrative expenses (SG&A) – Total of R$ 29 million (+3%), due to higher payroll expenses, partially compensated by lower expenses with consultancies. In relation to 4Q18, sales, general and administrative expenses were down 13%, mainly due to lower legal advisory and payroll expenses.

EBITDA – Total of R$ 52 million (+27%) due to higher average storage and contractual readjustments. In relation to 4Q18, EBITDA increased by 32%, due to lower costs and expenses. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Ultracargo EBITDA Post adjustments was R$ 59 million.

Investments – Ultracargo invested R$ 37 million in the period dedicated to expansion of the Itaqui and Santos terminals and maintenance and modernization of the terminals and in operational safety.

Conduct Adjustment Commitment (“TAC”) – On May 15, 2019, Ultracargo signed a TAC with the Brazilian Federal Prosecution Service and the Prosecution Service of the state of São Paulo for the implementation of actions to compensate for the impacts caused to the estuary in the municipality of Santos due to the fire occurred at the Ultracargo terminal in April 2015. The total amount of the agreement is R$ 67.5 million, approximately, to be fully disbursed up to September 2020. On March 31,2019 the Company had a provision of R$ 15 million related to such matter and will complement it with the remaining amount in 2Q19.

 


Table of Contents

Extrafarma

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

Drugstores (end of the period)

    440       401       433       10%      2%

% of mature stores (+ 3 years)

    46%       46%       45%       0.0 p.p.      0.9 p.p.

Gross Revenues (R$ million)

    546       542       526       1%      4%

EBITDA (R$ million)

    (21     0       (15     na      (37%)

EBITDA Post Adjustments (R$ million)

    1                               

Operational performance – Extrafarma ended 1Q19 with 440 stores, 65 openings and 26 closures over the past 12 months, equivalent to an increase of 10% of its network. At the end of 1Q19, still maturing stores (up to three years of operations) accounted for 54% of the network, reflecting the rate of expansion over the past few years. In relation to 4Q18, Extrafarma opened 9 new stores, closing 2.

Gross revenues – Total of R$ 546 million (+1%), due to 3% growth in retail sales, in turn reflecting the larger number of stores and the annual readjustment in medicine prices. These effects were offset by a more competitive environment and by the higher churn of underperforming stores in the period. In relation to 4Q18, gross revenues rose by 4%, reflecting greater store numbers and the recovery of the wholesale segment.

Cost of goods sold and gross profit – Cost of goods sold totaled R$ 375 million (+5%) due to an improvement in sales and the annual readjustments in medicine prices. Gross profit reached R$ 141 million (-8%) due to a more competitive environment and to the network expansion into new states pressuring the sales margins in the quarter. In relation to 4Q18, the cost of goods sold increased by 8%, while gross profit decreased 6% due to a more competitive market, partially offset by greater revenues.

Sales, general and administrative expenses (SG&A) – Total of R$ 189 million (+11%), reflecting higher number of stores. Excluding the effect of new stores, SG&A expenses remained unchanged year-over-year mainly due to initiatives introduced for improving productivity, notably involving payroll and logistics expenses. In relation to 4Q18, SG&A increased by 2% due to the higher average number of stores and the Extrafarma annual sales convention held in the period, partially attenuated by lower expenditures with payroll.

Other operating income – Total of R$ 9 million in 1Q19, due to tax credits from previous fiscal years and following a final ruling excluding ICMS sales tax from the PIS/COFINS calculation base.

EBITDA – Total of R$ 21 million negative compared to close to zero in 1Q18, a reflection of (i) more competitive environment and the effect of new and still maturing stores attenuated by tax credits in 1Q19. In relation to 4Q18, EBITDA fell by R$ 6 million, due to the greater competition environment and investments write off due to the closure of underperforming stores, attenuated by tax credits in 1Q19. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Extrafarma EBITDA Post adjustments was R$ 1 million.

Investments – In 1Q19, Extrafarma invested R$ 16 million dedicated to opening new drugstores and for IT, to improve the shopping experience and operational excellence.

 

8


Table of Contents

LOGO

 

São Paulo May 15, 2019 – Ultrapar Participações S.A. (B3: UGPA3 / NYSE: UGP), a Company engaged in retail and specialized distribution (Ipiranga/Ultragaz/Extrafarma), specialty chemicals (Oxiteno) and storage for liquid bulk (Ultracargo), hereby reports its results for the first quarter of 2019.

 

Net Revenues

 

  Adjusted EBITDA   Net earnings

R$21

billion

 

 

R$782

million

 

R$243

million

0% YoY            -12% QoQ

 

  37% YoY1            -30% QoQ1   245% YoY1            -49% QoQ1

Investments

 

  Operating Cash Flow   Market cap.1

R$268

million

 

R$462

million

 

R$26

billion

 

¹

The variations above does not consider the IFRS adjustments, as detailed in the section “Summary of changes resulting from the application of IFRS 16 and Corporate”

Highlights

 

 

Ipiranga and Ultracargo win bids to invest and operate in port areas in the states of ES, PB and PA

 

 

Ultrapar realizes a 1 for 2 stock split of its shares

Conference Call 1Q19

 

 

Ultrapar will be holding a conference call for analysts and investors on May 16, 2019 to comment on the Company’s performance in the first quarter of 2019 and its outlook. The presentation will be available for download on the Company’s website 30 minutes prior to the conference call. A WEBCAST live will be available via internet at ri.ultra.com.br. Please connect 15 minutes in advance.

Portuguese: 11 a.m. (Brasília time) / 10 a.m. (US EST)

Telephone for connection: +55 (11) 2188-0155

Code: Ultrapar

Replay: +55 (11) 2188-0400 (available for seven days)

Code: Ultrapar

English: 12:30 p.m. (Brasília time) / 11:30 a.m. (US EST)

International Participants: +1 (844) 802-0962

Code: Ultrapar

Replay: +1 (412) 317-0088 (available for seven days)

Code: 10130737

 

LOGO


Table of Contents

LOGO

 

Considerations on the financial and operational information

 

 

The financial information presented in this document has been prepared according to the International Financial Reporting Standards (IFRS). The financial information of Ultrapar corresponds to the Company’s consolidated information. The information on Ipiranga, Oxiteno, Ultragaz, Ultracargo, Extrafarma and Corporate (a new segment explained below) is reported without the elimination of inter-segment transactions. Hence, the sum of such information may not correspond to Ultrapar’s consolidated information. Additionally, the financial and operational information presented in this document is subject to rounding and, consequently, the total amounts presented in the tables and charts may differ from the direct sum of the amounts that precede them.

As from 2019, two changes have been introduced in the presentation of Ultrapar’s financial information: (i) we have adopted the IFRS 16 published by IASB – International Accounting Standards Board prospectively; and (ii) we have separated certain corporate expenses, previously distributed among Ultrapar’s businesses, to a new managerial segment known as “Corporate”. In order to retain comparability between 1Q18 and 4Q18, discussion of results is shown without adjustments related to IFRS 16 and the Corporate and references to “1Q19” adopt the same criterion. Any mention of information incorporating these changes will be identified as “1Q19 Post-adjustments”. The section “Summary of changes due to IFRS 16 and Corporate” show the main effects of the adjustments for this quarter in order to improve the understanding of these changes.

Information denominated EBITDA – Earnings Before Interest, Taxes, Depreciation and Amortization; Adjusted EBITDA – adjusted for amortization of contractual assets with clients—exclusive rights; and EBIT – Earnings Before Interest and Taxes is presented in accordance with Instruction 527, issued by the Brazilian Securities and Exchange Commission – CVM on October 04, 2012. The calculation of EBITDA based on net earnings is shown below:

 

R$ million

   1Q19 Post
Adjustments
    1Q19     1Q18      4Q18  

Net income

     242.6       251.1       72.9        495.6  

(+) Income and social contribution taxes

     168.2       172.6       29.5        314.5  

(+) Financial result

     (0.8     (21.3     107.0        (116.7

(+) Depreciation and amortization

     288.8       211.9       194.2        210.2  

EBITDA

     698.7       614.3       403.6        903.6  

Adjustments

         

(+) Amortization of contractual assets with customers - exclusive rights (Ipiranga)

     83.6       83.6       104.5        89.4  

Adjusted EBITDA

     782.3       697.9       508.1        993.0  

 

2


Table of Contents

LOGO

 

Summary of the changes due to IFRS 16 and Corporate

 

 

The table below shows the main effects arising from the adoption of IFRS 16 and the creation of the Corporate segment, resulting in the following changes:

 

 

Leasing – IFRS 16: requires that lessors of goods book an amount to the liabilities of their balance sheets reflecting future payments on leasing agreements discounted to present value together with an amount in the assets with respect to right of use of the goods under these agreements—except for certain short-term leases and agreements covering assets of low value. Consequently, the income statements are also impacted by these changes since the same leasing operations cease to be considered as an operational expense, becoming subject to amortization, while future leasing payments include restatement for interest, thus affecting the financial result.

 

 

Corporate: constitutes the expenses relating to the main governance organs of Ultrapar, including the Board of Directors, Executive Officers, Fiscal Council, the advisory committees to the Board of Directors and the corporate structures of Human Capital and Risks, Auditing and Compliance, which have been separated from the business segments for greater transparency with respect to expenses as well as better comparability among peer companies.

The complete tables can be found on pages 12 to 19 of this document. Additional information is contained in explanatory note 2.y of the financial statements of March 31, 2019, available on Ultrapar’s website (ri.ultra.com.br).

 

Adjusted EBITDA (R$ million)

   Ultrapar      Ipiranga     Oxiteno     Ultragaz     Ultracargo      Extrafarma     Corporate  

1T19

     697.9        538.4       34.1       97.0       52.2        (21.2 )      —    

IFRS 16

     84.4        45.2       2.4       9.0       6.4        21.4       —    

Corporate

     —          10.3       2.0       2.2       0.7        0.3       (15.5

1T19 Post Adjustments

     782.3        593.9       38.6       108.2       59.2        0.6       (15.5 ) 

ULTRAPAR (R$ million)

   Adjusted
EBITDA
     Financial
result
    Income and
social
contribution
taxes
    Net
income
    Assets      Liabilities     Stockholders’
equity
 

1T19

     697.9        21.3       (172.6 )      251.1       29,618.6        19,680.1       9,938.5  

IFRS 16

     84.4        (20.5     4.4       (8.5     1,568.2        1,576.8       (8.5

Corporate

     —          —         —         —         —          —         —    

1T19 Post Adjustments

     782.3        0.8       (168.2 )      242.6       31,186.9        21,256.9       9,929.9  

 

3


Table of Contents

LOGO

 

Ipiranga

 

 

 

     1Q19     1Q18     4Q18     D (%)
1Q19 v 1Q18
     D (%)
1Q19 v 4Q18
 

Total volume (000 m³)

    5,587       5,461       6,160       2%        (9%

Diesel

    2,674       2,626       2,971       2%        (10%

Gasoline, ethanol and NGV (Otto cycle)

    2,810       2,723       3,087       3%        (9%

Others1

    102       112       101       (9%      1%  

Adjusted EBITDA (R$ million)

    538       585       569       (8%      (5%

Adjusted EBITDA Post Adjustments (R$ million)

    594                                   

 

1

Fuel oils, arla 32, kerosene, lubricants and greases

Operational performance – Otto cycle volume rose 3% compared with 1Q18, with a greater share of ethanol in the sales mix, while diesel volumes grew 2%. In relation to 4Q18, volumes fell 9%, a reduction of 10% in diesel and 9% in Otto cycle, largely explained by seasonal differences between the periods.

Net revenues – Total of R$ 17,428 million (-1%), mainly due to a reduction in the unit prices of ethanol, compensating the higher prices in oil-related fuels. This effect was attenuated by greater sales volume. In relation to 4Q18, net revenues declined 12% due to seasonally lower sales volume and fuel cost variations.

Cost of goods sold – Total of R$ 16,566 million (0%), mainly due to the reduction in the unit costs of ethanol, combined with the greater participation of the product in the sales mix, neutralized by the greater sales volume in the period. In relation to 4Q18, the cost of goods sold declined 13% due to lower sales volume as well as the negative effect on inventory in 4Q18, in turn reflecting variations in fuel costs during the period.

Sales, general and administrative expenses (SG&A) – Total of R$ 505 million (-8%), due to lower expenses at ICONIC, as it included expenses with the integration of the businesses in 1Q18, and the initiatives to reduce expenses at Ipiranga, such as lower expenditures with marketing programs, in addition to a decline in provisions for losses on doubtful accounts, in line with the improvement in credit ratios in the client portfolio. In relation to 4Q18, sales, general and administrative expenses decreased 2% due to lower expenses with freight, reflecting seasonal lower volumes and the initiatives to diminish expenses.

Adjusted EBITDA – Total of R$ 538 million (-8%), mainly influenced by a reduction in gross margin in the Otto cycle segment, partially attenuated by higher sales volume and the reduction in expenses during the period. In relation to 4Q18, Adjusted EBITDA declined 5%, due to seasonally lower volumes and the concentration of revenue from merchandising, typical of the fourth quarter. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Ipiranga Adjusted EBITDA Post adjustments was R$ 594 million.

Investments – Ipiranga invested R$ 123 million, allocated mainly to maintenance and expansion of the service station and franchise networks, and the expansion of the logistic structure of Ipiranga. Out of the total investments, R$ 61 million was allocated to plant, property and equipment and to intangible assets, R$ 64 million to contractual assets with clients (exclusive rights) and a negative R$ 1 million in drawdowns on financing to clients and rental advances, net of repayments. Ipiranga ended 1Q19 with 7,218 service stations (+2%), a net addition of 138 service stations over the last 12 months and flat in relation to 4Q18.

 

4


Table of Contents

LOGO

 

Oxiteno

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Average exchange rate (R$/US$)

    3.77       3.24       3.81       16%        (1%

Total volume (000 tons)

    180       180       190       0%        (5%

Specialty Chemicals

    148       152       148       (2%      0%  

Commodities

    32       28       42       12%        (24%

Sales in Brazil

    124       126       141       (2%      (12%

Sales outside Brazil

    56       54       49       4%        15%  

EBITDA (R$ million)

    34       51       280¹       (33%      (88%

EBITDA Post Adjustments (R$ million)

    39                                   

 

1 

In 4Q18, figures do not exclude the effect of the credits arising from the exclusion of ICMS from the PIS/COFINS basis in the amount of R$ 186 million. Excluding this effect, EBITDA was R$ 94 million.

Operational performance – Sales volume of commodities increased 12% year-over-year, reflecting new sales opportunities. Conversely, volumes of specialty chemicals declined by 2% with the domestic market reporting a decrease of 6%, mainly reflecting the deceleration in the Brazilian economy. In the international market, volumes of specialty chemicals reported an increase of 4%, due to higher volumes sold in the United States following the start-up of the Pasadena plant, despite the decline in sales to the Mercosur countries, specially Argentina. When compared to 4Q18, total sales volume was down 5%, with a 24% reduction in commodity volumes, while specialty chemicals volume was unchanged.

Net revenues – Total of R$ 1,056 million (+6%), mainly due to a 16% devaluation in the Real against the US Dollar (equivalent to R$ 0.53/US$), attenuated by a 9% reduction in average US Dollar prices on products sold, as a result of the decline in commodity prices in the international market, as well as the greater share of commodities in the overall sales mix. In relation to 4Q18, net revenues declined by 12%, due to (i) lower sales volume, (ii) the appreciation of 1% in the Real against the US Dollar, and (iii) the decrease in commodities prices in the international market.

Cost of goods sold – Total of R$ 899 million (+9%), a reflection of the 16% devaluation in the Real in relation to the US Dollar and the start-up in the new Pasadena unit in September/18. However, these effects were mitigated by the reduction in the costs of Oxiteno’s main raw materials, particularly ethylene and palm kernel oil. Compared with 4Q18, the cost of goods sold fell by 8%, reflecting (i) lower sales volume, (ii) the 1% appreciation in the Real in relation to the US Dollar, and (iii) the decline in the cost of raw materials mentioned above.

Sales, general and administrative expenses (SG&A) – Total of R$ 175 million (+5%), due to higher payroll expenses and the 16% devaluation in the Real against the US Dollar relative to expenses with the international operations. In relation to 4Q18, sales, general and administrative expenses fell by 11%.

EBITDA – Oxiteno’s EBITDA totaled R$ 34 million (-33%), a function of (i) lower level of unit margins in US Dollars in the period, due to the decline in petrochemical commodity prices in the international market, (ii) the higher volume of commodities in the sales mix, and (iii) the higher costs with the new plant in the USA, partially offset by the devaluation in the Real against the US Dollar. The decline in relation to 4Q18 was due to lower sales volume in the period and a reduction in the level of unit margins in US Dollars, reflecting the decline in petrochemical commodity prices in the international market. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Oxiteno EBITDA Post adjustments was R$ 39 million.

Investments – Investments in the period were R$ 60 million, allocated mainly to investments in the new specialty chemicals plant in the United States and maintenance at the Company’s other industrial units.

 

5


Table of Contents

LOGO

 

Ultragaz

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Total volume (000 tons)

    395       410       421       (4%      (6%

Bottled

    270       281       297       (4%      (9%

Bulk

    126       129       124       (3%      1%  

EBITDA (R$ million)

    97       (170 )¹      121       na        (20%

EBITDA Post Adjustments (R$ million)

    108                                   

 

1 

In the 1Q18, figures exclude the R$ 286 million break-up fee following the rejection of the Liquigás acquisition. Excluding this effect, EBITDA was R$ 116 million.

Operational performance – In the bottled segment, volume declined 4% compared with the same period in 2018, due to weaker demand and the temporary interruption in the supply of LPG at some refineries, momentarily impacting the delivery of the product. The bulk segment recorded a 3% decline in volume, mainly due to reduced industrial activity. In relation to 4Q18, sales volume was 6% lower, reflecting the seasonality between periods and the momentarily impact on the supply of LPG already mentioned in the bottled segment.

Net revenues – Total of R$ 1,640 million (+1%), due to readjustments in LPG costs, in part offset by lower sales volume. In relation to 4Q18, net revenues fell 8%, mainly due to lower sales volume in the period.

Cost of goods sold – Total of R$ 1,432 million (0%), mainly due to the readjustment of costs of LPG in 2018, neutralized by a reduction in sales volume and by lower depreciation costs. Compared with 4Q18, the cost of goods sold was down 8%, largely reflecting seasonally lower sales volume.

Sales, general and administrative expenses (SG&A) Total of R$ 165 million (+25%), due to (i) higher expenses with provisions for losses on doubtful accounts, (ii) an increase in payroll expenses (mainly indemnifications, due to structure reorganization), and (iii) higher expenses with legal actions in the quarter. In relation to 4Q18, sales, general and administrative expenses remained flat, due to lower fees with legal advisory and a reduction in expenses with strategic consultancy, neutralized by higher expenses with legal actions in the quarter and by an increase in provisions for losses on doubtful accounts.

EBITDA – Total of R$ 97 million (compared with R$ 170 million negative in 1Q18), mainly a reflection of the break-up fee in 1Q18 due to the rejection of the Liquigás acquisition. Excluding the fee, Ultragaz EBITDA decreased 17% over 1Q18, due to lower sales volume and higher expenses during the quarter. In relation to 4Q18, Ultragaz registered a 20% reduction in EBITDA, principally due to lower sales volume. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, Ultragaz EBITDA Post adjustments was R$ 108 million.

Investments – Ultragaz invested R$ 29 million, allocated to clients in the bulk segment, to replacement and acquisition of gas bottles and to IT, with a focus on the strategy of differentiation and innovation.

 

6


Table of Contents

LOGO

 

Ultracargo

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Effective storage1 (000 m³)

    758       722       756       5%        0%  

EBITDA (R$ million)

    52       41       40       27%        32%  

EBITDA Post Adjustments (R$ million)

    59                                   

 

1

Monthly average

Operational performance – Ultracargo’s average storage rose 5% in relation to 1Q18, due to greater movement in Santos, as well as an increase in ethanol handling at the terminals, compensated by lower fuel handling activities. In relation to 4Q18, the average storage at the terminals remained stable, with an increase in fuel movement in Aratu and Santos, and chemicals in Suape, both neutralized by reduced ethanol handling in Santos.

Net revenues – Total of R$ 127 million in 1Q19 (+9%), driven by the higher average storage and contractual price adjustments. Compared with 4Q18, net revenues were flat and in line with the average storage.

Cost of services provided – Total of R$ 59 million (0%), due to higher expenditures related to greater effective storage at the terminals (mainly port tariffs and third-party services) neutralized by a non-recurring retroactive payment of a municipal property tax (IPTU) in 1Q18. In relation to 4Q18, the cost of services rendered fell 7%, principally due to lower expenditures with third-party services and payroll.

Sales, general and administrative expenses (SG&A) – Total of R$ 29 million (+3%), due to higher payroll expenses, partially compensated by lower expenses with consultancies. In relation to 4Q18, sales, general and administrative expenses were down 13%, mainly due to lower legal advisory and payroll expenses.

EBITDA – Total of R$ 52 million (+27%) due to higher average storage and contractual readjustments. In relation to 4Q18, EBITDA increased by 32%, due to lower costs and expenses. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Ultracargo EBITDA Post adjustments was R$ 59 million.

Investments – Ultracargo invested R$ 37 million in the period dedicated to expansion of the Itaqui and Santos terminals and maintenance and modernization of the terminals and in operational safety.

Conduct Adjustment Commitment (“TAC”) – On May 15, 2019, Ultracargo signed a TAC with the Brazilian Federal Prosecution Service and the Prosecution Service of the state of São Paulo for the implementation of actions to compensate for the impacts caused to the estuary in the municipality of Santos due to the fire occurred at the Ultracargo terminal in April 2015. The total amount of the agreement is R$ 67.5 million, approximately, to be fully disbursed up to September 2020. On March 31,2019 the Company had a provision of R$ 15 million related to such matter and will complement it with the remaining amount in 2Q19.

 

7


Table of Contents

LOGO

 

Extrafarma

 

 

 

     1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

Drugstores (end of the period)

    440       401       433       10%      2%

% of mature stores (+ 3 years)

    46%       46%       45%       0.0 p.p.      0.9 p.p.

Gross Revenues (R$ million)

    546       542       526       1%      4%

EBITDA (R$ million)

    (21     0       (15     na      (37%)

EBITDA Post Adjustments (R$ million)

    1                               

Operational performance – Extrafarma ended 1Q19 with 440 stores, 65 openings and 26 closures over the past 12 months, equivalent to an increase of 10% of its network. At the end of 1Q19, still maturing stores (up to three years of operations) accounted for 54% of the network, reflecting the rate of expansion over the past few years. In relation to 4Q18, Extrafarma opened 9 new stores, closing 2.

Gross revenues – Total of R$ 546 million (+1%), due to 3% growth in retail sales, in turn reflecting the larger number of stores and the annual readjustment in medicine prices. These effects were offset by a more competitive environment and by the higher churn of underperforming stores in the period. In relation to 4Q18, gross revenues rose by 4%, reflecting greater store numbers and the recovery of the wholesale segment.

Cost of goods sold and gross profit – Cost of goods sold totaled R$ 375 million (+5%) due to an improvement in sales and the annual readjustments in medicine prices. Gross profit reached R$ 141 million (-8%) due to a more competitive environment and to the network expansion into new states, pressuring the sales margins in the quarter. In relation to 4Q18, the cost of goods sold increased by 8%, while gross profit decreased 6% due to a more competitive market, partially offset by greater revenues.

Sales, general and administrative expenses (SG&A) – Total of R$ 189 million (+11%), reflecting higher number of stores. Excluding the effect of new stores, SG&A expenses remained unchanged year-over-year mainly due to initiatives introduced for improving productivity, notably involving payroll and logistics expenses. In relation to 4Q18, SG&A increased by 2% due to the higher average number of stores and the Extrafarma annual sales convention held in the period, partially attenuated by lower expenditures with payroll.

Other operating income – Total of R$ 9 million in 1Q19, due to tax credits from previous fiscal years and following a final ruling excluding ICMS sales tax from the PIS/COFINS calculation base.

EBITDA – Total of R$ 21 million negative compared to close to zero in 1Q18, a reflection of (i) more competitive environment and the effect of new and still maturing stores attenuated by tax credits in 1Q19. In relation to 4Q18, EBITDA fell by R$ 6 million, due to the greater competition environment and investments write off due to the closure of underperforming stores, attenuated by tax credits in 1Q19. Considering the IFRS 16 adjustments and the separation of the corporate expenses mentioned, the Extrafarma EBITDA Post adjustments was R$ 1 million.

Investments – In 1Q19, Extrafarma invested R$ 16 million dedicated to opening new drugstores and for IT, to improve the shopping experience and operational excellence.

 

8


Table of Contents

LOGO

 

Ultrapar

 

 

 

Values in R$ million   1Q19     1Q18     4Q18    

D (%)

1Q19 v 1Q18

    

D (%)

1Q19 v 4Q18

 

Net sales and service

    20,739       20,751       23,467       0%        (12%

Net earnings1

    251       73       496       245%        (49%

Net earnings Post-adjustments

    243                                   

Earnings per share attributable to Ultrapar shareholders2 (R$)

    0.22       0.07       0.47       214%        (53%

Adjusted EBITDA

    698       508       993       37%        (30%

Adjusted EBITDA

ex-non-recurring3

    698       794       807       (12%      (14%

Adjusted EBITDA Post adjustments

    782                                   

Investments

    268       604       548       (56%      (51%

 

¹

Under IFRS, consolidated net earnings includes net earnings attributable to the stake of non-controlling shareholders of the controlled companies

²

Calculated in Reais based on the weighted average number of shares over the period net of shares held as treasury stock. This amount considers the stock split that occurred in April.

3 

Figures exclude the R$ 286 million break-up fee following the rejection of the Liquigás acquisition in the 1Q18 and the effect of the credits arising from the exclusion of ICMS from the PIS/COFINS basis in the amount of R$ 186 million in the 4Q18

Net revenues – Total of R$ 20,739 million (0%), flat compared with 1Q18. In relation to 4Q18, net revenues were down 12% due to lower revenues at Ipiranga, Oxiteno and Ultragaz.

Adjusted EBITDA – Total of R$ 698 million (+37%) due to the break-up fee following the rejection of the Liquigás acquisition in 1Q18. Excluding the fee, the Adjusted EBITDA would have been 12% down year-over-year, reflecting reduced EBITDA at Ipiranga, Oxiteno, Ultragaz and Extrafarma. The Adjusted EBITDA was down 30% compared with 4Q18, due to lower EBITDA at Ipiranga, Oxiteno, Ultragaz and Extrafarma, combined with the seasonality between periods. Considering the IFRS 16 Adjustments the Adjusted EBITDA Post adjustments was R$ 782 million.

Depreciation and amortization4 Total R$ 296 million (-1%) due to the reduction in amortization of contractual assets with clients at Ipiranga, attenuated by depreciation of the investments made in the past 12 months. Compared with 4Q18, total costs and expenses with depreciation and amortization fell by 1%.

Financial results – Ultrapar ended 1Q19 with net debt of R$ 8.7 billion (2.65x EBITDA LTM Adjusted) compared with R$ 8.2 billion at December 31, 2018 (2.68x EBITDA Adjusted LTM), mainly due to the payment of dividends in the period. Ultrapar reported net financial income of R$ 21 million in 1Q19 compared with a net financial expense of R$ 107 million in 1Q18, due to (i) the result of the currency hedges and its mark to market in the period and (ii) improvement in the profitability of the cash invested, combined with a reduction in the cost of debt. On a quarter-over-quarter basis, net financial revenue reduced R$ 95 million, largely due to the appropriation of interest on tax credits arising from the exclusion of ICMS sales tax from the PIS/COFINS tax calculation base in 4Q18.

Net earnings – Total of R$ 251 million (+245%), largely due to the fee mentioned earlier which impacted 1Q18 results and better financial results. In relation to 4Q18, net earnings were down 49%, due to a reduction in EBITDA and in the financial results for the period. Considering the IFRS 16 adjustments, the net earnings Post adjustments of Ultrapar was R$ 243 million.

Cash flow from operational activities – Generation of R$ 462 million in 1Q19, compared to R$ 113 million consumed in 1Q18, due to the payment of the break-up fee following the rejection of the Liquigás acquisition in 1Q18, and initiatives for optimizing working capital in 1Q19.

 

 

4 

Includes amortization of contractual assets with customers– exclusive rights

 

9


Table of Contents

LOGO

 

Capital markets

 

 

Ultrapar reported a financial trading volume of R$ 187 million/day in 1Q19 (+52%) including the trading on both B3 and NYSE. Ultrapar’s shares ended the quarter at R$ 47.00 on B3, a reduction of 12% in the quarter, compared to Ibovespa stock index’s appreciation of 9%. On the NYSE, the Company’s shares recorded a depreciation of 12% in 1Q19, while the Dow Jones Industrial Average for the same period advanced 11%. Ultrapar’s market capitalization at the end of 1Q19 was R$ 26 billion.

 

Capital markets   1Q19     1Q18     4Q18  

Number of shares (000)

    556,405       556,405       556,405  

Market capitalization1 (R$ million)

    26,151       39,460       29,601  

B3

                       

Average daily traded volume (shares)

    2,732,425       1,122,070       2,756,147  

Average daily traded volume (R$ 000)

    143,814       85,424       121,971  

Average share price (R$/share)

    52.63       76.13       44.25  

NYSE

                       

Quantity of ADRs² (000 ADRs)

    24,096       30,280       27,863  

Average daily traded volume (ADRs)

    819,842       489,799       975,807  

Average daily traded volume (US$ 000)

    11,507       11,534       11,388  

Average share price (US$/ADR)

    14.04       23.55       11.67  

Total

                       

Average daily traded volume (shares)

    3,552,267       1,611,869       3,731,955  

Average daily traded volume (R$ 000)

    187,235       122,828       165,305  

 

¹

Calculated based on the closing price of the period

²

1 ADR = 1 common share

On April 10, 2019, the Company’s Extraordinary and Annual General Meeting approved a stock split of Ultrapar’s common shares, whereby one existing share now represents two shares of the same class and type. The stock split implies no alteration in Ultrapar’s capital stock.

Performance UGPA3 x Ibovespa – 1Q19

(Dec 28, 2018 = 100)

 

LOGO

 

Source: Bloomberg

 

10


Table of Contents

LOGO

 

Debt (R$ million)

 

 

 

Ultrapar consolidated   1Q19     4Q18     1Q18  

Gross debt

    (15,112.0     (15,206.1     (14,780.3

Cash and cash equivalents

    6,492.0       6,994.4       6,239.3  

Net debt

    (8,620.0     (8,211.7     (8,541.0

Net debt/Adjusted EBITDA LTM

    2.65x       2.68x       2.41x  

Average cost of debt (% CDI)

    97.5%       97.5%       97.5%  

Average cash yield (% CDI)

    97.4%       97.0%       96.4%  

Debt amortization profile:

 

LOGO

Debt breakdown:

 

Local currency

    9,516.9  

Foreign currency

    5,578.0  

Result from currency and interest hedge instruments

    17.1  

Total

    15,112.0  

 

LOGO

 

11


Table of Contents

LOGO

 

ULTRAPAR

CONSOLIDATED BALANCE SHEET

 

In millions of Reais

   MAR 19
Post Adjustments
    IFRS 16
Adjustments
    MAR 19     MAR 18     DEC 18  

ASSETS

          

Cash and cash equivalents

     3,446.3       —         3,446.3       4,667.6       3,939.0  

Financial investments and hedging instruments

     2,791.1       —         2,791.1       1,482.0       2,853.1  

Trade receivables and reseller financing

     4,183.8       —         4,183.8       4,351.3       4,436.6  

Inventories

     3,243.4       —         3,243.4       3,338.1       3,354.5  

Taxes

     958.5       —         958.5       899.1       896.9  

Prepaid expenses

     163.2       38.8       202.0       146.6       187.6  

Contractual assets with customers – exclusive rights

     489.6       —         489.6       456.8       484.5  

Other

     72.0       —         72.0       96.0       59.6  

Total Current Assets

     15,347.8       38.8       15,386.6       15,437.4       16,211.7  

Financial investments and hedging instruments

     254.6       —         254.6       89.6       202.3  

Trade receivables and reseller financing

     384.3       —         384.3       347.6       429.8  

Deferred income and social contribution taxes

     500.8       (4.4     496.4       710.8       514.2  

Recoverable taxes

     829.6       —         829.6       325.5       852.8  

Escrow deposits

     892.9       —         892.9       830.3       881.5  

Prepaid expenses

     112.6       280.0       392.6       377.0       399.1  

Contractual assets with customers – exclusive rights

     1,007.8       —         1,007.8       1,037.1       1,034.0  

Other

     196.5       —         196.5       205.2       196.6  

Investments

     122.2       —         122.2       155.6       129.1  

Right of use assets

     1,921.3       (1,921.3     —         —         —    

Property, plant and equipment and intangible assets

     7,295.3       —         7,295.3       6,813.7       7,278.9  

Intangible

     2,321.0       38.6       2,359.7       2,218.9       2,369.4  

Total Non-Current Assets

     15,839.0       (1,607.1 )      14,232.0       13,111.3       14,287.7  

TOTAL ASSETS

     31,186.9       (1,568.2 )      29,618.6       28,548.7       30,499.4  

LIABILITIES

          

Loans and hedging instruments

     1,937.3       —         1,937.3       1,942.7       2,007.4  

Debentures

     308.5       —         308.5       945.0       263.7  

Trade payables

     2,083.4       —         2,083.4       1,859.8       2,731.7  

Salaries and related charges

     326.5       —         326.5       304.5       428.2  

Taxes

     363.8       —         363.8       221.7       268.0  

Leases payable

     226.7       (223.8     2.9       2.7       2.8  

Other

     315.3       —         315.3       358.9       634.9  

Total Current Liabilities

     5,561.5       (223.8 )      5,337.7       5,635.2       6,336.8  

Loans and hedging instruments

     6,453.3       —         6,453.3       6,186.6       6,487.4  

Debentures

     6,412.9       —         6,412.9       5,658.2       6,401.5  

Provisions for tax, civil and labor risks

     864.0       —         864.0       866.0       865.2  

Post-employment benefits

     200.2       —         200.2       213.7       204.2  

Leases payable

     1,395.5       (1,353.0     42.5       45.2       43.2  

Other

     369.5       —         369.5       478.4       361.0  

Total Non-Current Liabilities

     15,695.4       (1,353.0 )      14,342.5       13,448.1       14,362.6  

TOTAL LIABILITIES

     21,256.9       (1,576.8 )      19,680.1       19,083.2       20,699.4  

SHAREHOLDERS’ EQUITY

          

Share capital

     5,171.8       —         5,171.8       5,171.8       5,171.8  

Reserves

     4,646.2       —         4,646.2       4,314.7       4,646.2  

Treasury shares

     (485.4     —         (485.4     (482.3     (485.4

Other

     239.8       8.5       248.3       126.6       115.5  

Non-controlling interests in subsidiaries

     357.6       (0.0     357.6       334.7       351.9  

Total shareholders’ equity

     9,929.9       8.5       9,938.5       9,465.5       9,800.0  

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     31,186.9       (1,568.2 )      29,618.6       28,548.7       30,499.4  

Cash and financial investments

     6,492.0       —         6,492.0       6,239.3       6,994.4  

Debt

     (15,112.0     —         (15,112.0     (14,780.3     (15,206.1

Net cash (debt)

     (8,620.0 )      —         (8,620.0 )      (8,541.0 )      (8,211.7 ) 

 

12


Table of Contents

LOGO

 

ULTRAPAR

CONSOLIDATED INCOME STATEMENT

 

In millions of Reais

   1Q19 Post
Adjustments
    IFRS 16
Adjustments
    1Q19     1Q18     4Q18  

Net revenue from sales and services

     20,739.3       —         20,739.3       20,751.1       23,467.0  

Cost of products and services sold

     (19,294.7     (0.5     (19,295.2     (19,229.8     (21,911.9

Gross profit

     1,444.6       (0.5 )      1,444.0       1,521.3       1,555.2  

Operating expenses

          

Selling and marketing

     (678.5     (6.3     (684.8     (671.4     (653.6

General and administrative

     (383.8     (0.7     (384.6     (372.6     (448.6

Other operating income (expenses)

     36.7       —         36.7       (262.7     261.0  

Gain (loss) on disposal of property, plant and equipment and intangibles

     (2.1     —         (2.1     (2.2     (15.0

Operating income

     416.9       (7.6 )      409.3       212.3       699.0  

Financial results

          

Financial income

     144.1       —         144.1       112.4       231.6  

Financial expenses

     (143.3     20.5       (122.8     (219.4     (115.0

Share of profit of subsidiaries, joint ventures and associates

     (7.0     —         (7.0     (3.0     (5.6

Income before income and social contribution taxes

     410.7       12.9       423.7       102.4       810.1  

Provision for income and social contribution taxes

          

Current

     (152.9     —         (152.9     (138.5     (211.9

Deferred

     (28.8     (4.4     (33.2     92.5       (134.2

Benefit of tax holidays

     13.5       —         13.5       16.5       31.6  

Net income

     242.6       8.5       251.1       72.9       495.6  

Net income attributable to:

          

Shareholders of the Company

     233.7       8.5       242.2       73.9       507.6  

Non-controlling interests in subsidiaries

     8.9       (0.0     8.9       (1.0     (12.1

Adjusted EBITDA

     782.3       (84.4 )      697.9       508.1       993.0  

Depreciation and amortization¹

     372.4       (76.9     295.6       298.8       299.6  

Total investments²

     267.8       —         267.8       603.5       548.1  

RATIOS

          

Earnings per share – R$

     0.22         0.22       0.07       0.47  

Net debt / Stockholders’ equity

     0.87         0.87       0.90       0.84  

Net debt / LTM Adjusted EBITDA

     2.65         2.65       2.41       2.68  

Net interest expense / Adjusted EBITDA

     na         na       0.21       na  

Gross margin

     7.0%         7.0%       7.3%       6.6%  

Operating margin

     2.0%         2.0%       1.0%       3.0%  

Adjusted EBITDA margin

     3.8%         3.4%       2.4%       4.2%  

Number of employees

     17,027         17,027       16,991       17,034  

 

¹

Includes amortization with contractual assets with customers – exclusive rights

²

Includes property, plant and equipment and additions to intangible assets, contractual assets with customers, financing of clients and rental advances (net of repayments) and acquisition of shareholdings

 

13


Table of Contents

LOGO

 

ULTRAPAR

CONSOLIDATED CASH FLOW

 

     JAN -MAR     JAN -MAR  

In millions of Reais

   2019     2018  

Cash flows from operating activities

    

Net income for the period

     242.6       72.9  

Adjustments to reconcile net income to cash provided by operating activities

    

Share of loss (profit) of subsidiaries, joint ventures and associates

     7.0       3.0  

Amortization of contractual assets with customers – exclusive rights

     83.6       104.5  

Amortization of right of use assets

     78.1       —    

Depreciation and amortization

     210.6       194.2  

PIS and COFINS credits on depreciation

     3.6       4.3  

Interest, monetary, and foreign exchange rate variations

     236.1       223.2  

Deferred income and social contribution taxes

     28.8       (92.5

(Gain) loss on disposal of property, plant and equipment and intangibles

     2.1       2.2  

Estimated losses on doubtful accounts

     28.2       27.5  

Provision for losses in inventories

     2.1       (0.1

Provision for post-employment benefits

     (3.9     5.7  

Other provisions and adjustments

     (1.2     (1.3
     917.8       543.6  

(Increase) decrease in current assets

    

Trade receivables and reseller financing

     226.1       (230.9

Inventories

     107.1       175.6  

Taxes

     (61.7     (13.6

Insurance and other receivables

     (12.4     (25.2

Prepaid expenses

     (14.7     3.5  

Contractual assets with customers – exclusive rights

     —         (0.6

Increase (decrease) in current liabilities

    

Trade payables

     (648.3     (295.7

Salaries and related charges

     (101.7     (83.6

Taxes

     (28.2     0.2  

Income and social contribution taxes

     109.3       6.0  

Provision for tax, civil, and labor risks

     7.1       (7.1

Insurance and other payables

     (8.3     (32.6

Deferred revenue

     6.9       0.4  

(Increase) decrease in non-current assets

    

Trade receivables and reseller financing

     45.5       (17.6

Taxes

     23.2       (12.3

Escrow deposits

     (11.4     (7.7

Other receivables

     0.1       5.6  

Prepaid expenses

     (2.1     (30.1

Contractual assets with customers – exclusive rights

     —         0.4  

Increase (decrease) in non-current liabilities

    

Post-employment benefits

     0.1       0.3  

Provision for tax, civil, and labor risks

     (1.2     4.7  

Other payables

     14.9       33.4  

Deferred revenue

     (0.8     0.5  

Payments of contractual assets with customers – exclusive rights

     (64.1     (95.9

Income and social contribution taxes paid

     (40.8     (34.3

Net cash provided by operating activities

     462.4       (113.1
  

 

 

   

 

 

 

Cash flows from investing activities

    

Financial investments, net of redemptions

     7.7       (203.5

Cash and cash equivalents of subsidiary acquired

     —         3.7  

Acquisition of property, plant, and equipment

     (199.2     (284.5

Acquisition of intangible assets

     (14.9     (70.9

Acquisiton of companies

     —         (100.0

Capital increase in joint ventures

     —         (8.0

Proceeds from disposal of property, plant and equipment and intangibles

     9.0       4.9  

Net cash used in investing activities

     (197.4 )      (658.3 ) 

Cash flows from financing activities

    

Loans and debentures

    

Proceeds

     60.1       2,081.1  

Repayments

     (247.4     (1,074.0

Interest paid

     (113.8     (84.3

Payments of leases

     (76.8     (1.3

Dividends paid

     (380.6     (488.1

Related parties

     (0.0     (0.0

Net cash provided by (used in) financing activities

     (758.6 )      433.4  

Effect of exchange rate changes on cash and cash equivalents in foreign currency

     1.0       3.6  

Increase (decrease) in cash and cash equivalents

     (492.6 )      (334.4 ) 

Cash and cash equivalents at the beginning of the period

     3,939.0       5,002.0  

Cash and cash equivalents at the end of the period

     3,446.3       4,667.6  

Additional Information – Transactions with no cash effect

    

Right of use assets

     27       —    

 

14


Table of Contents

LOGO

 

IPIRANGA

BALANCE SHEET

 

In millions of Reais

   MAR 19
Post Adjustments
     IFRS 16
Adjustments
    MAR 19      MAR 18      DEC 18  

OPERATING ASSETS

             

Trade receivables

     2,995.9        —         2,995.9        3,259.8        3,263.4  

Non-current trade receivables

     361.5        —         361.5        313.3        393.2  

Inventories

     1,793.5        —         1,793.5        1,938.3        1,768.4  

Taxes

     598.2        —         598.2        534.9        576.9  

Contractual assets with customers – exclusive rights

     1,497.5        —         1,497.5        1,493.9        1,518.5  

Other

     595.3        317.5       912.7        824.6        906.5  

Right to use assets

     1,076.2        (1,076.2     —          —          —    

Property, plant and equipment / Intangibles / Investments

     3,491.5        —         3,491.5        3,356.2        3,501.1  

TOTAL OPERATING ASSETS

     12,409.5        (758.7     11,650.7        11,721.0        11,928.0  

OPERATING LIABILITIES

             

Suppliers

     1,463.0        —         1,463.0        1,251.3        1,892.8  

Salaries and related charges

     91.3        —         91.3        85.0        122.7  

Post-employment benefits

     201.6        —         201.6        192.8        204.3  

Taxes

     171.0        —         171.0        153.6        177.8  

Judicial provisions

     330.0        —         330.0        326.9        327.9  

Leases payable

     765.2        (765.2     —          —          —    

Other accounts payable

     248.0        —         248.0        246.2        242.0  

TOTAL OPERATING LIABILITIES

     3,270.0        (765.2     2,504.9        2,255.9        2,967.4  

INCOME STATEMENT

 

In million of Reais

   1Q19 Post
Adjustments
    IFRS 16
Adjustments
    Corporate     1Q19     1Q18     4Q18  

Net Sales

     17,428.0       —         —         17,428.0       17,516.3       19,883.0  

Cost of products and services sold

     (16,565.5     —         —         (16,565.5     (16,574.1     (19,002.8

Gross profit

     862.5       —         —         862.5       942.2       880.1  

Operating expenses

            

Selling

     (326.9     (3.5     —         (330.4     (363.3     (305.9

General and administrative

     (163.8     —         (10.3     (174.1     (185.3     (210.2

Other operating income (expenses)

     24.1       —         —         24.1       21.2       50.5  

(Gain) loss on disposal of property, plant and equipment and intangibles

     (0.9     —         —         (0.9     (0.8     (9.7

Operating income

     394.9       (3.5     (10.3     381.1       413.9       404.9  

Share of profit of subsidiaries, joint ventures and associates

     0.4       —         —         0.4       0.2       (0.3

Adjusted EBITDA

     593.9       (45.2     (10.3     538.4       585.4       568.7  

Depreciation and amortization¹

     198.6       (41.7     —         156.8       171.2       164.2  

Ratios

            

Gross margin (R$/m³)

     154           154       173       143  

Operating margin (R$/m³)

     71           68       76       66  

Adjusted EBITDA margin (R$/m³)

     106           96       107       92  

Adjusted EBITDA margin (%)

     3.4%           3.1%       3.3%       2.9%  

Number of service stations

     7,218           7,218       7,080       7,218  

Number of employees

     3,368           3,368       3,386       3,318  

 

¹

Includes amortization with contractual assets with customers – exclusive rights

 

15


Table of Contents

LOGO

 

OXITENO

BALANCE SHEET

 

In millions of Reais

   MAR 19
Post Adjustments
     IFRS 16
Adjustments
    MAR 19      MAR 18      DEC 18  

OPERATING ASSETS

             

Trade receivables

     560.4        —         560.4        523.0        605.1  

Inventories

     778.7        —         778.7        804.0        861.2  

Taxes

     582.5        —         582.5        151.0        578.7  

Other

     137.3        —         137.3        140.8        140.6  

Right to use assets

     37.2        (37.2     —          —          —    

Property, plant and equipment / Intangibles / Investments

     2,577.1        —         2,577.1        2,207.6        2,556.2  

TOTAL OPERATING ASSETS

     4,673.2        (37.2 )      4,636.0        3,826.5        4,741.8  

OPERATING LIABILITIES

             

Suppliers

     356.9        —         356.9        268.4        444.2  

Salaries and related charges

     89.3        —         89.3        62.4        140.9  

Taxes

     28.6        —         28.6        30.8        36.7  

Judicial provisions

     25.2        —         25.2        15.8        26.9  

Leases payable

     37.4        (37.4     —          —          —    

Other accounts payable

     30.6        —         30.6        41.6        75.2  

TOTAL OPERATING LIABILITIES

     568.0        (37.4 )      530.5        419.0        723.9  

INCOME STATEMENT

 

In million of Reais

   1Q19 Post
Adjustments
    IFRS 16
Adjustments
    Corporate     1Q19     1Q18     4Q18  

Net Sales

     1,055.7       —         —         1,055.7       999.3       1,199.9  

Cost of products and services sold

            

Variable

     (738.5     —         —         (738.5     (684.5     (811.5

Fixed

     (111.9     (1.6     —         (113.6     (103.2     (122.3

Depreciation and amortization

     (48.2     1.5       —         (46.7     (36.3     (39.9

Gross profit

     157.0       (0.2 )      —         156.9       175.3       226.2  

Operating expenses

            

Selling

     (81.4     (0.0     —         (81.4     (78.0     (77.5

General and administrative

     (91.9     (0.1     (2.0     (94.0     (88.8     (119.8

Other operating income (expenses)

     1.3       —         —         1.3       1.9       208.9  

(Gain) loss on disposal of property, plant and equipment and intangibles

     0.3       —         —         0.3       (0.4     (2.5

Operating income (loss)

     (14.8 )      (0.2 )      (2.0 )      (17.0 )      10.1       235.3  

Share of profit of subsidiaries, joint ventures and associates

     0.0       —         —         0.0       0.3       (0.1

EBITDA

     38.6       (2.4 )      (2.0 )      34.1       51.2       279.8  

Depreciation and amortization

     53.3       (2.2     —         51.2       40.8       44.6  

Ratios

            

Gross margin (R$/ton)

     872           871       974       1,191  

Gross margin (US$/ton)

     231           231       300       313  

Operating margin (R$/ton)

     (82         (95     56       1,239  

Operating margin (US$/ton)

     (22         (25     17       325  

EBITDA margin (R$/ton)

     214           190       284       1,474  

EBITDA margin (US$/ton)

     57           50       88       387  

Number of employees

     1,941           1,941       1,931       1,943  

 

16


Table of Contents

LOGO

 

ULTRAGAZ

BALANCE SHEET

 

In millions of Reais

   MAR 19
Post Adjustments
     IFRS 16
Adjustments
    MAR 19      MAR 18      DEC 18  

OPERATING ASSETS

             

Trade receivables

     412.8        —         412.8        367.2        386.3  

Non-current trade receivables

     22.5        —         22.5        34.0        36.3  

Inventories

     102.9        —         102.9        105.6        140.7  

Taxes

     89.5        —         89.5        66.7        88.2  

Escrow deposits

     220.1        —         220.1        211.3        217.9  

Other

     61.6        —         61.6        55.8        58.4  

Right to use assets

     155.6        (155.6     —          —          —    

Property, plant and equipment / Intangibles

     945.2        —         945.2        973.2        964.5  

TOTAL OPERATING ASSETS

     2,010.3        (155.6 )      1,854.8        1,813.7        1,892.4  

OPERATING LIABILITIES

             

Suppliers

     73.2        —         73.2        74.7        74.2  

Salaries and related charges

     79.7        —         79.7        85.7        92.9  

Taxes

     8.1        —         8.1        10.4        8.3  

Judicial provisions

     115.3        —         115.3        110.1        113.4  

Leases payable

     156.5        (156.5     —          —          —    

Other accounts payable¹

     123.0        —         123.0        141.4        128.6  

TOTAL OPERATING LIABILITIES

     555.9        (156.5 )      399.4        422.3        417.5  

INCOME STATEMENT

 

In million of Reais

   1Q19 Post
Adjustments
    IFRS 16
Adjustments
    Corporate     1Q19     1Q18     4Q18  

Net Sales

     1,640.2       —         —         1,640.2       1,625.8       1,782.6  

Cost of products and services sold

     (1,432.0     (0.3     —         (1,432.3     (1,432.3     (1,551.8

Gross profit

     208.3       (0.3 )      —         207.9       193.5       230.8  

Operating expenses

            

Selling

     (107.7     (0.1     —         (107.8     (81.9     (105.9

General and administrative

     (54.0     (0.6     (2.2     (56.8     (49.4     (58.9

Other operating income (expenses)

     3.4       —         —         3.4       (284.9     1.4  

(Gain) loss on disposal of property, plant and equipment and intangibles

     0.9       —         —         0.9       (0.8     (1.0

Operating income (loss)

     50.9       (1.0 )      (2.2 )      47.6       (223.5 )      66.5  

Share of profit of subsidiaries, joint ventures and associates

     0.0       —         —         0.0       0.0       (0.0

EBITDA

     108.2       (9.0 )      (2.2 )      97.0       (170.0 )      120.8  

Depreciation and amortization

     57.3       (8.0     —         49.3       53.4       54.2  

Ratios

            

Gross margin (R$/ton)

     527           526       472       548  

Operating margin (R$/ton)

     129           121       (545     158  

EBITDA margin (R$/ton)

     274           245       (415     287  

Number of employees

     3,508           3,508       3,586       3,511  

 

17


Table of Contents

LOGO

 

ULTRACARGO

BALANCE SHEET

 

In millions of Reais

   MAR 19
Post Adjustments
     IFRS 16
Adjustments
    MAR 19      MAR 18      DEC 18  

OPERATING ASSETS

             

Trade receivables

     47.5        —         47.5        43.9        37.1  

Inventories

     5.9        —         5.9        5.6        5.6  

Taxes

     4.8        —         4.8        2.5        3.7  

Other

     17.3        0.3       17.7        13.6        28.4  

Right to use assets

     138.8        (138.8     —          —          —    

Property, plant and equipment / Intangibles / Investments

     1,188.7        10.3       1,199.0        1,068.9        1,175.3  

TOTAL OPERATING ASSETS

     1,403.0        (128.2 )      1,274.9        1,134.5        1,250.2  

OPERATING LIABILITIES

             

Suppliers

     28.9        —         28.9        22.5        50.5  

Salaries and related charges

     17.9        —         17.9        26.3        25.8  

Taxes

     6.9        —         6.9        5.9        9.1  

Judicial provisions

     24.0        —         24.0        25.0        24.1  

Leases payable

     129.9        (129.9     —          —          —    

Other accounts payable¹

     61.7        —         61.7        100.4        59.9  

TOTAL OPERATING LIABILITIES

     269.2        (129.9 )      139.3        180.2        169.4  

 

¹

Includes the long term obligations with clients account and the extra amount related to the acquisition of Temmar, in the port of Itaque and payables – indemnification clients

INCOME STATEMENT

 

In million of Reais

   1Q19 Post
Adjustments
    IFRS 16
Adjustments
    Corporate     1Q19     1Q18     4Q18  

Net Sales

     126.5      
—  
 
 
   
—  
 
 
    126.5       116.0       126.8  

Cost of products and services sold

     (58.8     (0.1     —         (58.9     (58.8     (63.4

Gross profit

     67.7       (0.1 )     
—  
 
 
    67.7       57.2       63.4  

Operating expenses

            

Selling

     (1.7     —         —         (1.7     (1.9     (3.2

General and administrative

     (27.1     —         (0.7     (27.7     (26.8     (30.5

Other operating income (expenses)

     (1.0     —         —         (1.0     (0.7     (1.5

(Gain) loss on disposal of property, plant and equipment and intangibles

     0.0       —         —         0.0       0.0       (2.1

Operating income

     38.0       (0.1 )      (0.7 )      37.3       27.8       26.0  

Share of profit of subsidiaries, joint ventures and associates

     0.5       —         —         0.5       0.6       (0.1

EBITDA

     59.2       (6.4 )      (0.7 )      52.2       41.0       39.6  

Depreciation and amortization

     20.7       (6.3     —         14.4       12.5       13.7  

Ratios

            

Gross margin

     53.5%           53.5%       49.3%       50.0%  

Operating margin

     30.1%           29.5%       24.0%       20.5%  

EBITDA margin

     46.8%           41.3%       35.3%       31.2%  

Number of employees

     707           707       731       710  

 

18


Table of Contents

LOGO

 

EXTRAFARMA

BALANCE SHEET

 

In millions of Reais

   MAR 19
Post Adjustments
     IFRS 16
Adjustments
    MAR 19      MAR 18      DEC 18  

OPERATING ASSETS

             

Trade receivables

     176.9        —         176.9        166.5        154.4  

Inventories

     562.3        —         562.3        484.6        578.7  

Taxes

     155.0        —         155.0        132.4        136.7  

Other

     25.9        1.1       27.0        19.9        21.6  

Right to use assets

     513.6        (513.6     —          —          —    

Property, plant and equipment / Intangibles

     1,134.4        28.4       1,162.7        1,130.0        1,169.3  

TOTAL OPERATING ASSETS

     2,568.1        (484.1 )      2,084.0        1,933.5        2,060.8  

OPERATING LIABILITIES

             

Suppliers

     171.8        —         171.8        247.8        267.9  

Salaries and related charges

     48.2        —         48.2        44.7        45.8  

Taxes

     24.7        —         24.7        20.2        24.0  

Judicial provisions

     44.8        —         44.8        48.8        43.8  

Leases payable

     487.7        (487.7     —          —          —    

Other accounts payable

     13.6        —         13.6        13.0        11.1  

TOTAL OPERATING LIABILITIES

     790.8        (487.7 )      303.0        374.5        392.5  

INCOME STATEMENT

 

In million of Reais

   1Q19 Post
Adjustments
    IFRS 16
Adjustments
    Corporate     1Q19     1Q18     4Q18  

Gross Revenues

     545.7       —         —         545.7       542.0       525.7  

Sales returns, discounts and taxes

     (29.3     —         —         (29.3     (30.4     (27.0

Net sales

     516.3       —         —         516.3       511.6       498.7  

Cost of products and services sold

     (374.8     —         —         (374.8     (358.5     (348.0

Gross profit

     141.5       —         —         141.5       153.0       150.7  

Operating expenses

     (186.0     (2.8     (0.3     (189.1     (169.7     (185.8

Other operating income (expenses)

     8.8       —         —         8.8       (0.2     0.3  

(Gain) loss on disposal of property, plant and equipment and intangibles

     (2.4     —         —         (2.4     (0.3     0.3  

Operating loss

     (38.0 )      (2.8 )      (0.3 )      (41.1 )      (17.2 )      (34.6 ) 

EBITDA

     0.6       (21.4 )      (0.3 )      (21.2 )      (0.2 )      (15.5 ) 

Depreciation and amortization

     38.6       (18.7     —         20.0       17.0       19.1  

Ratios¹

            

Gross margin

     25.9%           25.9%       28.2%       28.7%  

Operating margin

     (7.0%         (7.5%     (3.2%     (6.6%

EBITDA margin

     0.1%           (3.9%     0.0%       (2.9%

Number of employees

     7,095           7,095       6,902       7,112  

 

1 

Calculated base on gross revenues

 

19


Table of Contents

ULTRAPAR PARTICIPAÇÕES S.A.

Publicly Traded Company

 

CNPJ nº 33.256.439/0001-39    NIRE 35.300.109.724

MINUTES OF THE MEETING OF THE BOARD DIRECTORS

Date, Hour and Location:

May 15, 2019, at 2:30 p.m., at the Company’s headquarters, located at Av. Brigadeiro Luís Antônio, nr 1,343—9th floor, in the City and State of São Paulo.

Attendance:

(i) Members of the Board of Directors undersigned; (ii) Chief Executive Officer, Mr. Frederico Pinheiro Fleury Curado; (iii) Chief Financial and Investor Relations Officer, Mr. André Pires de Oliveira Dias; and (iv) other executive officers of the Company.

Deliberated Matters addressed and resolutions:

 

  1.

Pursuant to article 23 of the Company’s Bylaws, the Board of Directors approved the election, for Chairman of the Board of Directors, of the Board member PEDRO WONGTSCHOWSKI, Brazilian, divorced, chemical engineer, holder of identity card RG nr 3.091.522-3 SSP/SP and registered under CPF/MF nr 385.585.058-53, and for Vice-Chairman, of the Board member LUCIO DE CASTRO ANDRADE FILHO, Brazilian, married, engineer, holder of identity card RG nr 3.045.977 SSP/SP and registered under CPF/MF nr 061.094.708-72, both with business address at Av. Brigadeiro Luís Antônio, nr 1.343, 9th floor, in the City and State of São Paulo (ZIP 01317-910).

 

  2.

Pursuant to articles 38 and 39 of the Company’s Bylaws, the Board of Directors installed the Audit and Risks Committee and approved the election of Mrs. Ana Paula Vescovi, Joaquim Pedro Mello, José Maurício Pereira Coelho and Flávio César Maia Luz (as committee coordinator), as members of such committee, for a term of office that shall coincide with their term of office as Directors established at Extraordinary and Annual General Shareholders’ Meeting held on April 10, 2019 (“Shareholders’ Meeting”). It is hereby established that Mrs. Ana Paula Vescovi will be invested on her office once she is invested as member of the Board of Directors of the Company.

 

  3.

Pursuant to articles 38 and 39 of the Company’s Bylaws, the Board of Directors installed the Strategy Committee and approved the election of Mrs. Jorge Toledo de Camargo, Flávia Buarque de Almeida, Lucio de Castro Andrade Filho and Pedro Wongtschowski (as committee coordinator), as members of such committee, for a term of office that shall coincide with their term of office as Directors established at Shareholders’ Meeting.

 

  4.

Pursuant to article 39 of the Company’s Bylaws, the Board of Directors approved the election of Mrs. Alexandre Gonçalves Silva, José Galló, Nildemar Secches and Lucio de Castro Andrade Filho (as committee coordinator), as members of the People Committee, for a term of office that shall coincide with their term of office as Directors established at Shareholders’ Meeting.


Table of Contents

(Minutes of the Meeting of the Board of Directors of Ultrapar Participações S.A., held on May 15rd, 2019)

 

  5.

Pursuant to article 28, item “b” of the Company’s Bylaws, the Board of Directors approved the election of the persons qualified below, as Executive Officers of the Company, with term of office until the Annual General Shareholders’ Meeting of 2021 that will examine the documents referred to in article 133 of the Brazilian Corporate Law nr 6,404/76, related to the fiscal year ending on December 31st, 2020:

For Chief Executive Officer:

 

   

FREDERICO PINHEIRO FLEURY CURADO, Brazilian, married, engineer, holder of identify card RG nr 15.227.738 SSP/SP, and registered under CPF/ME nr 267.002.121-20;

For Investor Relations Officer:

 

   

ANDRÉ PIRES DE OLIVEIRA DIAS, Brazilian, married, business executive, holder of identity card RG nr 8.470.815-3 SSP/SP and registered under CPF/MF nr 094.244.028-56;

For Officers:

 

   

JOÃO BENJAMIN PAROLIN, Brazilian, married, chemical engineer, holder of identity card RG nr 8.658.508-3 SSP/SP, and registered under CPF/MF nr 029.320.368-74;

 

   

MARCELO PEREIRA MALTA DE ARAÚJO, Brazilian, married, engineer, holder of identify card RG nr 04.176.539-7 DETRAN/RJ and registered under CPF/MF nr 789.050.797-68;

 

   

RICARDO ISAAC CATRAN, Brazilian, married, engineer, holder of identify card RG nr 3.453.064 IFP/RJ and registered under CPF/MF nr 597.657.207-34;

 

   

RODRIGO DE ALMEIDA PIZZINATTO, Brazilian, married, business executive, holder of identity card RG nr 27.715.764-X and registered under CPF/MF nr 270.708.278-0; and

 

   

TABAJARA BERTELLI COSTA, Brazilian, married, engineer, holder of identify card RG nr 17.304.700-2 SSP/SP and registered under CPF/MF nr 127.682.738-56.

 

  6.

After having analyzed and discussed the performance of the Company on the first quarter of the current fiscal year, the respective financial statements were approved.

 

  7.

The members of the Board of Directors also approved the new text of the Internal Bylaws of the Board of Directors, reflecting, among other adjustments, the statutory amendments approved at the Shareholders’ Meeting.

 

  8.

The Board of Directors approved the Company’s Mergers, Acquisition and Divestiture Policy as submitted by the Company’s Board of Executive Officers.


Table of Contents

(Minutes of the Meeting of the Board of Directors of Ultrapar Participações S.A., held on May 15rd, 2019)

Observation: (i) The deliberations were approved, with no amendments or qualifications, by all the members of the Board of Directors; (ii) the business address for all the executive officers elected is Av. Brigadeiro Luís Antonio, nr 1343, 9th floor, in the City and State of São Paulo (ZIP 01317-910), except for Mr. Marcelo Pereira Malta de Araujo, whose business address is at Av. Francisco Eugênio, nr 329, 10th floor in the City and State of Rio de Janeiro (ZIP 20948-900); and (iii) except for Mrs. Ana Paula Vescovi, all other members of the advisory committees of the Board of Directors and the executive officers, hereby elected, will be invested on their offices on this date, upon signature of the respective deeds of investiture and, previously consulted, declare that: (a) there are no ongoing impediment which could prevent any of them from exercising the activities they have been designated to; (b) they do not hold any position in companies that can be considered market competitors of the Company and (c) they do not have conflict of interest with the Company, in accordance with article 147 of the Brazilian Corporate Law nr 6,404/76.

As there were no further matters to be discussed, the meeting was closed, and the minutes of this meeting were written, read and approved by all the undersigned members present.

Pedro Wongtschowski – Chairman

Lucio de Castro Andrade Filho – Vice-chairman

Alexandre Gonçalves Silva

Flávia Buarque de Almeida

Joaquim Pedro de Mello

Jorge Marques de Toledo Camargo

José Galló

José Maurício Pereira Coelho

Nildemar Secches


Table of Contents

LOGO

ULTRAPAR PARTICIPAÇÕES S.A.

MARKET ANNOUNCEMENT

São Paulo, May 15, 2019 – Ultrapar Participações S.A. (B3: UGPA3 / NYSE: UGP), hereby informs that its subsidiary Ultracargo signed today a Conduct Adjustment Commitment (“TAC”) with the Brazilian Federal Prosecution Service and the Prosecution Service of the state of São Paulo for the implementation of actions to compensate for the impacts caused to the estuary in the municipality of Santos due to the fire occurred at the Ultracargo terminal in April 2015.

The TAC results from a project proposed by the Prosecution Service, which considered demands from the fishing communities in the region and was supported by researches from independent organizations, such as the Fisheries Institute (“Instituto da Pesca”), Santa Cecilia University (“Universidade Santa Cecilia”) and the Maramar Institute (“Instituto Maramar”). The work front foresees the implementation of a fishing management project to increase the amount of fish in the estuary, associated with actions aimed at training fishermen, investments in infrastructure and acquisition of equipment for the communities, as well as financing research projects. The total amount of the agreement is BRL 67.5 million, approximately, to be fully disbursed up to September 2020, benefiting 15 communities in the region.

Ultracargo reinforces its commitment towards the safety of its employees, its operations and its surrounding population, as well as its commitment to the preservation of the environment.

André Pires de Oliveira Dias

Chief Financial and Investor Relations Officer

Ultrapar Participações S.A.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 16, 2019

 

ULTRAPAR HOLDINGS INC.
By:   /s/ Andre Pires de Oliveira Dias

Name: Andre Pires de Oliveira Dias

Title: Chief Financial and Investor Relations Officer

(Individual and Consolidated Interim Financial Information for the Three-Month Period Ended March 31, 2019 Report on Review of Interim Financial Information, 1Q19 Earnings release, Board of Directors Minutes, Market Announcement)