XML 65 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements on a Recurring Basis
The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
Assets at Fair Value at December 31, 2024
Level 1Level 2Level 3Netting and CollateralTotal
Financial instruments owned, at fair value—Domestic government debt$170,381 $— $— $— $170,381 
Financial instruments owned, at fair value—Foreign government debt— 14,827 — — 14,827 
Financial instruments owned, at fair value—Equities989 — — — 989 
FX swaps— 5,993 — (1,183)4,810 
Forwards— 465 — (56)409 
Interest rate swaps— 132 — (132)— 
Futures37,083 — — (36,918)165 
Total$208,453 $21,417 $— $(38,289)$191,581 
Liabilities at Fair Value at December 31, 2024
Level 1Level 2Level 3Netting and CollateralTotal
FX swaps$— $4,862 $— $(1,183)$3,679 
Forwards— 807 — (56)751 
Futures36,918 — — (36,918)— 
Interest rate swaps— 132 — (132)— 
Contingent consideration— — 21,768 — 21,768 
Total$36,918 $5,801 $21,768 $(38,289)$26,198 
Assets at Fair Value at December 31, 2023
Level 1Level 2Level 3Netting and CollateralTotal
Financial instruments owned, at fair value—Domestic government debt$31,141 $— $— $— $31,141 
Financial instruments owned, at fair value—Foreign government debt— 14,164 — — 14,164 
Financial instruments owned, at fair value—Equities487 — — — 487 
FX swaps— 3,467 — (793)2,674 
Forwards— 855 — (50)805 
Interest rate swaps— 12,310 — (12,182)128 
Futures— 62,693 — (62,693)— 
     Total$31,628 $93,489 $— $(75,718)$49,399 
Liabilities at Fair Value at December 31, 2023
Level 1Level 2Level 3Netting and
Collateral
Total
FX swaps$— $5,912 $— $(793)$5,119 
Futures— 659 — (50)609 
Forwards— 62,721 — (62,693)28 
Interest rate swaps— 12,182 — (12,182)— 
Contingent consideration— — 11,929 — 11,929 
     Total$— $81,474 $11,929 $(75,718)$17,685 
Schedule of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
Changes in Level 3 liabilities measured at fair value on a recurring basis for the year ended December 31, 2024 were as follows (in thousands):
Unrealized (gains) losses for the period included in:
Opening Balance as of January 1, 2024
Total realized and unrealized (gains) losses included in Net income (loss)1
Purchases/
Issuances
Sales/
Settlements
Closing Balance at December 31, 2024Net income (loss) on Level 3 Assets / Liabilities Outstanding at December 31,
2024
Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at December 31,
2024
Liabilities
Accounts payable, accrued and other liabilities:
Contingent consideration$11,929 $1,146 $12,333 $(3,640)$21,768 $1,146 $— 
_______________________________________
1Realized and unrealized gains (losses) are reported in “Other income (loss),” in the Company’s Consolidated Statements of Operations.
Changes in Level 3 liabilities measured at fair value on a recurring basis for the year ended December 31, 2023 were as follows (in thousands):
Unrealized (gains) Losses for the period included in:
Opening Balance as of January 1, 2023
Total realized and unrealized (gains) losses included in Net income (loss)1
Purchases/ Issuances2
Sales/ SettlementsClosing Balance at December 31, 2023Net income (loss) on Level 3 Assets / Liabilities Outstanding at December 31,
2023
Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at December 31, 2023
Liabilities
Accounts payable, accrued and other liabilities:
Contingent consideration$24,279 $1,442 $7,710 $(21,502)$11,929 $835 $— 
_______________________________________
1Realized and unrealized gains (losses) are reported in “Other income (loss), as applicable, in the Company’s Consolidated Statements of Operations.
2“Purchases/Issuances” includes a $2.2 million measurement period adjustment relating to the Trident Acquisition (see Note 16—“Goodwill and Other Intangible Assets, Net” for additional information).
Schedule of Quantitative Information about Level 3 Fair Value Measurements on Recurring Basis
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):
Fair Value as of December 31, 2024
AssetsLiabilitiesValuation TechniqueUnobservable InputsRangeWeighted Average
Discount rate1
9.1%-9.2%
9.1%
Contingent consideration$— $21,768 Present value of expected paymentsProbability of meeting earnout and contingencies
20%-100%
81.9%2
_______________________________________
1The discount rate is based on the Company’s calculated weighted-average cost of capital.
2The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.
Fair Value as of December 31, 2023
AssetsLiabilitiesValuation TechniqueUnobservable InputsRangeWeighted Average
Discount rate1
7.2%-9.2%
8.6%
Contingent consideration$— $11,929 Present value of expected paymentsProbability of meeting earnout and contingencies
20%-100%
86.5%2
_______________________________________
1The discount rate is based on the Company’s calculated weighted-average cost of capital.
2The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.