XML 168 R150.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Parent Company Only Financial Statements - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss) available to common stockholders     $ 123,228 $ 38,775 $ 58,867
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Deferred tax (benefit) expense     (69,754) (60,556) (14,628)
Decrease (increase) in operating assets:          
Receivables from related parties     (3,890) (1,380) 3,621
Other assets     (10,674) 19,803 (8,469)
(Decrease) increase in operating liabilities:          
Accounts payable, accrued and other liabilities     (8,900) (34,595) (37,841)
CASH FLOWS FROM INVESTING ACTIVITIES:          
Loan to related parties     180,000 0 0
Repayment of loan to related parties     180,000 0 0
Net cash provided by (used in) investing activities     (96,994) (90,707) (53,330)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Dividends to stockholders     (34,165) (17,381) (14,859)
Repurchase of Class A common stock     (262,211) (114,580) (103,888)
Redemption of equity awards     (138,894) (117,867) (76,219)
Net increase (decrease) in cash and cash equivalents     60,377 170,886 (64,789)
Cash and cash equivalents, and Cash segregated under regulatory requirements at beginning of period   $ 502,010 672,896 502,010 566,799
Cash and cash equivalents, and Cash segregated under regulatory requirements at end of period $ 672,896   733,273 672,896 502,010
Supplemental cash information:          
Cash paid during the period for interest     88,392 80,664 53,655
Supplemental non-cash information:          
Issuance of Class A common stock upon exchange of limited partnership interests     0 45,868 34,889
Issuance of Class A and contingent Class A common stock and limited partnership interests for acquisitions     8,520 7,275 2,710
Parent Company          
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss) available to common stockholders 36,991 (726) 126,988   48,712
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Amortization of deferred financing costs 774 1,461 1,166   2,801
Equity (income) loss of subsidiaries (36,991) 726 (126,988)   (48,712)
Deferred tax (benefit) expense (51,527) 0 (67,500)   (20,341)
Decrease (increase) in operating assets:          
Investments in subsidiaries 207,931 (552) 384,934   55,706
Receivables from related parties (12,744) 253 (498)   878
Notes receivable from related party (1,124,589) (348,040) (196,192)   (2,801)
Other assets (87,613) 3,836 (48,445)   (1,052)
(Decrease) increase in operating liabilities:          
Accounts payable, accrued and other liabilities 20,191 3,568 (6,517)   (5,750)
Net cash provided by (used in) operating activities (1,047,577) (339,474) 66,948   29,441
CASH FLOWS FROM INVESTING ACTIVITIES:          
Loan to related parties 0 0 180,000   0
Repayment of loan to related parties 0 0 180,000   0
Net cash provided by (used in) investing activities 0 0 0   0
CASH FLOWS FROM FINANCING ACTIVITIES:          
Dividends to stockholders (9,360) (7,558) (33,800)   (14,859)
Repurchase of Class A common stock (66,778) (46,481) (262,211)   (103,888)
Issuance of senior notes, net of deferred issuance costs 884,781 346,579 494,989   0
Redemption of equity awards (155) (1,043) 0   0
Repayments of senior notes 0 0 (255,526)   0
Unsecured revolving credit agreement borrowings 239,033 0 470,564   0
Unsecured revolving credit agreement repayments 0 0 (515,000)   0
Repayment of short-term borrowings from related parties 0 0 (275,000)   0
Issuance of short term borrowings from related parties 0 0 275,000   0
Distributions from subsidiaries 0 47,861 33,800   89,234
Proceeds from dividend reinvestment plan 85 84 277   90
Net cash provided by (used in) financing activities 1,047,606 339,442 (66,907)   (29,423)
Net increase (decrease) in cash and cash equivalents 29 (32) 41   18
Cash and cash equivalents, and Cash segregated under regulatory requirements at beginning of period 17 49 29 49 31
Cash and cash equivalents, and Cash segregated under regulatory requirements at end of period 29 17 70 $ 29 49
Supplemental cash information:          
Cash paid (refund) during the period for taxes 0 9,581 (5)   5,269
Cash paid during the period for interest 10,702 26,404 78,448   49,375
Supplemental non-cash information:          
Issuance of Class A common stock upon exchange of limited partnership interests 0 45,868 0   34,889
Issuance of Class A and contingent Class A common stock and limited partnership interests for acquisitions $ 4,514 $ 2,761 $ 8,519   $ 2,710