XML 146 R128.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Deferred Tax Asset and Liability (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax asset    
Basis difference of investments $ 10,403 $ 23,522
Deferred compensation 114,680 90,270
Excess interest expense 90,404 55,040
Other deferred and accrued expenses 10,659 17,625
Depreciation and amortization 790 0
Net operating loss and credit carry-forwards 58,084 43,426
Total deferred tax asset 285,020 229,883
Valuation allowance (24,422) (27,813)
Deferred tax asset, net of valuation allowance 260,598 202,070
Deferred tax liability    
Depreciation and amortization 0 10,618
Total deferred tax liability 0 10,618
Net deferred tax asset $ 260,598 $ 191,452