XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ 49,041 $ 21,170
Adjustments to reconcile consolidated net income (loss) to net cash provided by (used in) operating activities:    
Fixed asset depreciation and intangible asset amortization 20,636 19,059
Employee loan amortization and reserves on employee loans 14,768 13,900
Equity-based compensation and allocations of net income to limited partnership units and FPUs 96,081 81,373
Deferred compensation expense 16 11
Losses (gains) on equity method investments (1,802) (2,062)
Unrealized/realized losses (gains) on financial instruments owned, at fair value and other investments (36,963) 1,325
Amortization of discount (premium) on notes payable 791 855
Impairment of fixed assets, intangible assets and investments 209 1,770
Deferred tax provision (benefit) (602) 1,128
Change in estimated acquisition earn-out payables (159) 674
Forfeitures of Class A common stock (786) (49)
Consolidated net income (loss), adjusted for non-cash and non-operating items 141,230 139,154
Decrease (increase) in operating assets:    
Financial instruments owned, at fair value (3,524) (1,563)
Receivables from broker-dealers, clearing organizations, customers and related broker-dealers (1,169,259) (1,291,324)
Accrued commissions receivable, net (43,178) (36,347)
Loans, forgivable loans and other receivables from employees and partners, net (31,357) (44,604)
Receivables from related parties (2,226) (2,617)
Other assets (14,244) (2,091)
Increase (decrease) in operating liabilities:    
Accrued compensation (37,343) (5,297)
Payables to broker-dealers, clearing organizations, customers and related broker-dealers 1,136,863 1,270,560
Payables to related parties 40,075 (7,220)
Accounts payable, accrued and other liabilities 11,055 5,836
Net cash provided by (used in) operating activities 28,092 24,487
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (3,230) (2,327)
Capitalization of software development costs (11,987) (12,210)
Proceeds from equity method investments 0 1,828
Acquisition of Futures Exchange Group 0 (26,177)
Purchase of investment carried under measurement alternative (3,699) 0
Purchase of other assets (243) (110)
Net cash provided by (used in) investing activities (19,159) (38,996)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of long-term debt and collateralized borrowings (240,000) (61,621)
Issuance of long-term debt and collateralized borrowings, net of deferred issuance costs 0 135,000
Issuance of short-term borrowings from related parties 275,000 0
Earnings distributions to limited partnership interests and other noncontrolling interests (7,805) (14,263)
Redemption and repurchase of equity awards (48,366) (34,454)
Dividends to stockholders (4,847) (3,739)
Repurchase of Class A common stock (68,624) (4,208)
Net cash provided by (used in) financing activities (94,642) 16,715
Effect of exchange rate changes on Cash and cash equivalents and Cash segregated under regulatory requirements (2,079) 5,704
Net increase (decrease) in Cash and cash equivalents, and Cash segregated under regulatory requirements (87,788) 7,910
Cash and cash equivalents and Cash segregated under regulatory requirements at beginning of period 672,896 502,010
Cash and cash equivalents and Cash segregated under regulatory requirements at end of period 585,108 509,920
Supplemental cash information:    
Cash paid during the period for taxes 17,333 9,593
Cash paid during the period for interest 5,697 14,615
Supplemental non-cash information:    
Issuance of Class A common stock upon exchange of limited partnership interests 0 31,179
Issuance of Class A common stock upon exchange of contingent share obligations 3,647 0
Issuance of Class A and contingent Class A common stock and limited partnership interests for acquisitions 3,163 2,761
ROU assets and liabilities $ 1,283 $ 1,625