XML 57 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance
The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
Assets at Fair Value at December 31, 2022
Level 1Level 2Level 3Netting and CollateralTotal
Financial instruments owned, at fair value - Domestic Government debt$31,175 $— $— $— $31,175 
Financial instruments owned, at fair value - Foreign government debt— 7,678 — — 7,678 
Financial instruments owned, at fair value - Equities466 — — — 466 
FX swaps— 3,623 — (489)3,134 
Forwards— 746 — (143)603 
Interest rate swaps— 895 — (870)25 
Futures— 64,769 — (64,769)— 
Total$31,641 $77,711 $— $(66,271)$43,081 

Liabilities at Fair Value at December 31, 2022
Level 1Level 2Level 3Netting and CollateralTotal
FX swaps$— $6,285 $— $(489)$5,796 
Futures— 66,037 — (64,769)1,268 
Forwards— 712 — (143)569 
Interest rate swaps— 870 — (870)— 
Contingent consideration— — 24,279 — 24,279 
Total$— $73,904 $24,279 $(66,271)$31,912 
Assets at Fair Value at December 31, 2021
Level 1Level 2Level 3Netting and CollateralTotal
Financial instruments owned, at fair value - Domestic Government debt$30,956 $— $— $— $30,956 
Financial instruments owned, at fair value - Foreign government debt— 9,646 — — 9,646 
Financial instruments owned, at fair value - Equities641 — — — 641 
Financial instruments owned, at fair value - Corporate bonds— — — 
Forwards— 452 — (60)392 
FX swaps— 3,025 — (538)2,487 
Futures— 70,497 — (70,497)— 
Total$31,597 $83,621 $— $(71,095)$44,123 
Liabilities at Fair Value at December 31, 2021
Level 1Level 2Level 3Netting and
Collateral
Total
Futures$— $71,437 $— $(70,497)$940 
FX swaps— 2,028 — (538)1,490 
Forwards— 479 — (60)419 
Contingent consideration— — 29,756 — 29,756 
Total$— $73,944 $29,756 $(71,095)$32,605 
Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
Changes in Level 3 liabilities measured at fair value on a recurring basis for the year ended December 31, 2022 were as follows (in thousands):
Unrealized (gains) Losses for the period included in:
Opening Balance as of January 1, 2022
Total realized and unrealized (gains) losses included in Net income (loss)1
Unrealized (gains) losses included in Other comprehensive income (loss)2
Purchases/
Issuances
Sales/
Settlements
Closing Balance at December 31, 2022Net income (loss) on Level 3 Assets / Liabilities Outstanding at December 31,
2022
Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at December 31,
2022
Liabilities
Accounts payable, accrued and other liabilities:
Contingent consideration$29,756 $1,034 $— $— $(6,511)$24,279 $1,034 $— 
_______________________________________
1.Realized and unrealized gains (losses) are reported in "Other income (loss)," in the Company’s Consolidated Statements of Operations.
2.Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s Consolidated Statements of Comprehensive Income (Loss).
Changes in Level 3 liabilities measured at fair value on a recurring basis for the year ended December 31, 2021 were as follows (in thousands):
Unrealized (gains) Losses for the period included in:
Opening Balance as of January 1, 2021
Total realized and unrealized (gains) losses included in Net income (loss)1
Unrealized (gains) losses included in Other comprehensive income (loss)2
Purchases/ IssuancesSales/ SettlementsClosing Balance at December 31, 2021Net income (loss) on Level 3 Assets / Liabilities Outstanding at December 31,
2021
Other comprehensive income (loss) on Level 3 Assets / Liabilities Outstanding at December 31, 2021
Liabilities
Accounts payable, accrued and other liabilities:
Contingent consideration$39,791 $4,285 $— $— $(14,320)$29,756 $4,285 $— 
_______________________________________
1.Realized and unrealized gains (losses) are reported in “Other expenses” and "Other income (loss)," as applicable, in the Company’s Consolidated Statements of Operations.
2.Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s Consolidated Statements of Comprehensive Income (Loss).
Quantitative Information about Level 3 Fair Value Measurements on Recurring Basis
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):
Fair Value as of December 31, 2022
AssetsLiabilitiesValuation TechniqueUnobservable InputsRangeWeighted Average
Discount rate1
6.8%-10.2%
9.9%
Contingent consideration$— $24,279 Present value of expected paymentsProbability of meeting earnout and contingencies
5%-100%
71.2%2
_______________________________________
1.The discount rate is based on the Company’s calculated weighted-average cost of capital.
2.The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.
Fair Value as of December 31, 2021
AssetsLiabilitiesValuation TechniqueUnobservable InputsRangeWeighted Average
Discount rate1
6.8%-10.3%
9.8%
Contingent consideration$— $29,756 Present value of expected paymentsProbability of meeting earnout and contingencies
11%-100%
71.8%2
_______________________________________
1.The discount rate is based on the Company’s calculated weighted-average cost of capital.
2.The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.