XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Partnership Units
Cantor
Smith Mack
Additional Paid-in Capital
Additional Paid-in Capital
Cantor
Additional Paid-in Capital
Smith Mack
Treasury Stock
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest in Subsidiaries
Noncontrolling Interest in Subsidiaries
Cantor
Noncontrolling Interest in Subsidiaries
Smith Mack
Class A Common Stock
Class A Common Stock
Partnership Units
Class A Common Stock
Smith Mack
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Smith Mack
Class B Common Stock
Class B Common Stock
Common Stock
Beginning Balance at Dec. 31, 2020 $ 811,297       $ 2,375,113     $ (315,313) $ (1,280,828) $ (28,930) $ 57,061           $ 3,735     $ 459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Consolidated net income (loss) 78,636               58,956   19,680                  
Other comprehensive income (loss), net of tax (2,094)                 (1,675) (419)                  
Equity-based compensation 6,659       4,564           2,078           17      
Dividends to common stockholders (7,626)               (7,626)                      
Earnings distributions to limited partnership interests and other noncontrolling interests (11,405)                   (11,405)                  
Grant of exchangeability and redemption of limited partnership interests 42,784       17,740           24,638           406      
Issuance of Class A common stock (net of costs) 673     $ 513 662   $ 4,037       8   $ (3,532)       3 $ 8    
Redemption of FPUs (127)                   (127)                  
Repurchase of Class A common stock (107,783)             (90,972)     (16,811)                  
Forfeiture of Class A common stock (330)       137     (416)     (51)                  
Contributions of capital to and from Cantor for equity-based compensation     $ (26,290)     $ (14,143)           $ (12,147)                
#REF!     5,145                 5,145                
Other 4,308       4,398           (90)                  
Ending Balance at Jun. 30, 2021 $ 794,360       2,392,508     (406,701) (1,229,498) (30,605) 64,028           4,169     459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Dividends declared per share of common stock (in dollars per share) $ 0.02                                      
Common Stock, Dividends, Per Share, Cash Paid $ 0.02                                      
Equity-based compensation (in shares) 1,727,516                                      
Grant of exchangeability and redemption of limited partnership interests, issuance of shares (in shares) 40,586,915                         40,587,000            
Issuance of class A common stock (net of costs) (in shares)                           265,915         0  
Redemption of FPUs (in shares)   661,704                                    
Repurchase of class A common stock (in shares) 17,507,000                         17,507,006            
Forfeiture of Class A Common Stock (in shares) 100,000                         83,765            
Issuance of Class A common stock and RSUs for acquisitions (in shares)       787,468                   787,000            
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs (in shares) 2,768,060                                      
Beginning Balance at Mar. 31, 2021 $ 873,813       2,387,075     (318,864) (1,241,886) (32,284) 75,455           3,858     459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Consolidated net income (loss) 20,060               16,240   3,820                  
Other comprehensive income (loss), net of tax 1,860                 1,679 181                  
Equity-based compensation 2,487       1,722           762           3      
Dividends to common stockholders (3,852)               (3,852)                      
Earnings distributions to limited partnership interests and other noncontrolling interests (4,958)                   (4,958)                  
Grant of exchangeability and redemption of limited partnership interests 31,948       11,736           19,910           302      
Issuance of Class A common stock (net of costs) 130     $ 488 126   2,820       4   (2,338)       0 6    
Redemption of FPUs (108)                   (108)                  
Repurchase of Class A common stock (103,386)             (87,421)     (15,965)                  
Forfeiture of Class A common stock (330)       137     (416)     (51)                  
Contributions of capital to and from Cantor for equity-based compensation     (27,171)     (14,746)           (12,425)                
Other 3,379       3,638           (259)                  
Ending Balance at Jun. 30, 2021 $ 794,360       2,392,508     (406,701) (1,229,498) (30,605) 64,028           4,169     459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Dividends declared per share of common stock (in dollars per share) $ 0.01                                      
Common Stock, Dividends, Per Share, Cash Paid $ 0.01                                      
Equity-based compensation (in shares) 360,422                                      
Grant of exchangeability and redemption of limited partnership interests, issuance of shares (in shares) 30,155,970                         30,156,000            
Issuance of class A common stock (net of costs) (in shares)                           3,542         0  
Redemption of FPUs (in shares)   44,496                                    
Repurchase of class A common stock (in shares) 16,543,000                         16,542,535            
Forfeiture of Class A Common Stock (in shares) 100,000                         84,000            
Issuance of Class A common stock and RSUs for acquisitions (in shares)       536,893                   537,000            
Beginning Balance at Dec. 31, 2021 $ 663,315       2,451,135     (623,734) (1,171,919) (40,548) 43,563           4,359     459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Consolidated net income (loss) 47,044               40,734   6,310                  
Other comprehensive income (loss), net of tax (7,019)                 (5,908) (1,111)                  
Equity-based compensation 7,989       6,047           1,916           26      
Dividends to common stockholders (7,443)               (7,443)                      
Earnings distributions to limited partnership interests and other noncontrolling interests 141                   141                  
Grant of exchangeability and redemption of limited partnership interests 50,765     $ 2,710 37,823   2,279       12,825   419       117 12    
Issuance of Class A common stock (net of costs) 3,478       3,467           7           4      
Redemption of FPUs (145)                   (145)                  
Repurchase of Class A common stock (29,387)             (24,753)     (4,634)                  
Forfeiture of Class A common stock (17)       (1)     (13)     (3)                  
Contributions of capital to and from Cantor for equity-based compensation     (1,322)     (994)           (328)                
#REF!     947                 947                
Other (363)       (363)           0                  
Ending Balance at Jun. 30, 2022 $ 730,693       2,499,393     (648,500) (1,138,628) (46,456) 59,907           4,518     459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Dividends declared per share of common stock (in dollars per share) $ 0.02                                      
Common Stock, Dividends, Per Share, Cash Paid $ 0.02                                      
Equity-based compensation (in shares)                           2,570,323            
Grant of exchangeability and redemption of limited partnership interests, issuance of shares (in shares) 11,707,619                         11,714,000            
Issuance of class A common stock (net of costs) (in shares)                           343,459         0  
Redemption of FPUs (in shares)                             585,717          
Repurchase of class A common stock (in shares) 8,745,000                         8,745,310            
Forfeiture of Class A Common Stock (in shares) 4,000                         4,419            
Issuance of Class A common stock and RSUs for acquisitions (in shares)                           1,186,000   1,192,907        
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs (in shares) 480,175                                      
Beginning Balance at Mar. 31, 2022 $ 735,664       2,481,408     (623,734) (1,149,657) (37,123) 59,856           4,455     459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Consolidated net income (loss) 16,343               14,762   1,581                  
Other comprehensive income (loss), net of tax (10,814)                 (9,333) (1,481)                  
Equity-based compensation 1,690       1,274       0   410           6      
Dividends to common stockholders (3,733)               (3,733)                      
Earnings distributions to limited partnership interests and other noncontrolling interests (1,436)                   (1,436)                  
Grant of exchangeability and redemption of limited partnership interests 20,718     $ 734 15,290   $ 618       5,378   $ 113       50 $ 3    
Issuance of Class A common stock (net of costs) 3,326       3,319           3           4      
Redemption of FPUs (61)                   (61)                  
Repurchase of Class A common stock (29,387)             (24,753)     (4,634)                  
Forfeiture of Class A common stock (17)       (1)     (13)     (3)                  
Contributions of capital to and from Cantor for equity-based compensation     $ (3,152)     $ (2,386)           $ (766)                
#REF! 947                   947                  
Other (129)       (129)                              
Ending Balance at Jun. 30, 2022 $ 730,693       $ 2,499,393     $ (648,500) $ (1,138,628) $ (46,456) $ 59,907           $ 4,518     $ 459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Dividends declared per share of common stock (in dollars per share) $ 0.01                                      
Common Stock, Dividends, Per Share, Cash Paid $ 0.01                                      
Equity-based compensation (in shares)                           589,235            
Grant of exchangeability and redemption of limited partnership interests, issuance of shares (in shares) 5,064,529                         5,071,000            
Issuance of class A common stock (net of costs) (in shares)                           338,503         0  
Redemption of FPUs (in shares)                             556,329          
Repurchase of class A common stock (in shares) 8,745,000                         8,745,310            
Forfeiture of Class A Common Stock (in shares) 4,000                         4,419            
Issuance of Class A common stock and RSUs for acquisitions (in shares)                           274,000   281,230        
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs (in shares) 480,175