XML 24 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Cantor
Smith Mack
Additional Paid-in Capital
Additional Paid-in Capital
Cantor
Additional Paid-in Capital
Smith Mack
Treasury Stock
Retained Deficit
Retained Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest in Subsidiaries
Noncontrolling Interest in Subsidiaries
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interest in Subsidiaries
Cantor
Noncontrolling Interest in Subsidiaries
Smith Mack
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Smith Mack
Class B Common Stock
Common Stock
Beginning Balance at Dec. 31, 2019 $ 729,106 $ (1,300)     $ 2,289,064     $ (315,308) $ (1,264,567) $ (883) $ (33,102) $ 48,976 $ (417)     $ 3,584   $ 459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Consolidated net income (loss) 66,158               49,091     17,067            
Other comprehensive income (loss), net of tax (6,139)                   (6,303) 164            
Equity-based compensation 9,816       6,631             3,176       9    
Dividends to common stockholders (56,814)               (56,814)                  
Earnings distributions to limited partnership interests and other noncontrolling interests (28,285)                     (28,285)            
Grant of exchangeability and redemption of limited partnership interests 48,286       31,785             16,443       58    
Issuance of Class A common stock (net of costs) 5,236     $ 1,377 5,155   $ 1,305         77     $ 69 4 $ 3  
Redemption of FPUs (34)                     (34)            
Repurchase of Class A common stock $ (6)             (5)       (1)            
Contributions of capital to and from Cantor for equity-based compensation     $ 1,442     $ 849               $ 593        
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                                  
Other $ 4,402       3,694             708            
Ending Balance at Sep. 30, 2020 773,245       2,338,483     (315,313) (1,273,173)   (39,405) 58,536       3,658   459
Beginning Balance at Jun. 30, 2020 748,953       2,329,304     (315,308) (1,278,419)   (46,570) 55,849       3,638   459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Consolidated net income (loss) 8,715               8,850     (135)            
Other comprehensive income (loss), net of tax 8,190                   7,165 1,025            
Equity-based compensation 3,999       2,701             1,297       1    
Dividends to common stockholders (3,604)               (3,604)                  
Earnings distributions to limited partnership interests and other noncontrolling interests (3,142)                     (3,142)            
Grant of exchangeability and redemption of limited partnership interests 9,531       5,660             3,854       17    
Issuance of Class A common stock (net of costs) 240     (21) 233   84         6     (106) 1 1  
Redemption of FPUs (32)                     (32)            
Repurchase of Class A common stock (6)             (5)       (1)            
Contributions of capital to and from Cantor for equity-based compensation     137     85               52        
Other 285       416             (131)            
Ending Balance at Sep. 30, 2020 773,245       2,338,483     (315,313) (1,273,173)   (39,405) 58,536       3,658   459
Beginning Balance at Dec. 31, 2020 811,297       2,375,113     (315,313) (1,280,828)   (28,930) 57,061       3,735   459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Consolidated net income (loss) 64,695               47,554     17,141            
Other comprehensive income (loss), net of tax (8,496)                   (7,302) (1,194)            
Equity-based compensation 13,164       9,434             3,711       19    
Dividends to common stockholders (11,444)               (11,444)                  
Earnings distributions to limited partnership interests and other noncontrolling interests (8,634)                     (8,634)            
Grant of exchangeability and redemption of limited partnership interests 85,685     1,160 47,794   6,315         37,400     (5,166) 491 11  
Acquisition of Futures Exchange Group (9,022)       (7,616)             (1,406)            
Issuance of Class A common stock (net of costs) 1,317       1,302             11       4    
Redemption of FPUs (339)                     (339)            
Repurchase of Class A common stock (234,574)             (198,002)       (36,572)            
Forfeiture of Class A common stock (553)       181     (648)       (86)            
Contributions of capital to and from Cantor for equity-based compensation     (28,571)     (15,849)               (12,722)        
Cantor purchase of Cantor units from BGC Holdings upon redemption of FPUs, 2,768,060 units 5,145                     5,145            
Other 4,335       4,424             (89)            
Ending Balance at Sep. 30, 2021 685,165       2,421,098     (513,963) (1,244,718)   (36,232) 54,261       4,260   459
Beginning Balance at Jun. 30, 2021 794,360       2,392,508     (406,701) (1,229,498)   (30,605) 64,028       4,169   459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Consolidated net income (loss) (13,941)               (11,402)     (2,539)            
Other comprehensive income (loss), net of tax (6,402)                   (5,627) (775)            
Equity-based compensation 6,505       4,870             1,633       2    
Dividends to common stockholders (3,818)               (3,818)                  
Earnings distributions to limited partnership interests and other noncontrolling interests 2,771                     2,771            
Grant of exchangeability and redemption of limited partnership interests 42,901     $ 647 30,054   $ 2,278         12,762     $ (1,634) 85 $ 3  
Acquisition of Futures Exchange Group (9,022)       (7,616)             (1,406)            
Issuance of Class A common stock (net of costs) 644       640             3       1    
Redemption of FPUs (212)                     (212)            
Repurchase of Class A common stock (126,791)             (107,030)       (19,761)            
Forfeiture of Class A common stock (223)       44     (232)       (35)            
Contributions of capital to and from Cantor for equity-based compensation     $ (2,281)     $ (1,706)               $ (575)        
Other 27       26             1            
Ending Balance at Sep. 30, 2021 $ 685,165       $ 2,421,098     $ (513,963) $ (1,244,718)   $ (36,232) $ 54,261       $ 4,260   $ 459