XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Assets and Liabilities
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities

12.

Fair Value of Financial Assets and Liabilities

Fair Value Measurements on a Recurring Basis

U.S. GAAP guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 measurements—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 measurements—Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3 measurements—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

As required by U.S. GAAP guidance, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):

 

 

 

Assets at Fair Value at March 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

338

 

 

$

 

 

$

 

 

$

 

 

$

338

 

Government debt

 

 

58,806

 

 

 

 

 

 

 

 

 

 

 

 

58,806

 

Securities owned—Equities

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

88

 

Forwards

 

 

 

 

 

842

 

 

 

 

 

 

(261

)

 

 

581

 

FX swaps

 

 

 

 

 

3,336

 

 

 

 

 

 

(580

)

 

 

2,756

 

Futures

 

 

 

 

 

28,563

 

 

 

 

 

 

(28,563

)

 

 

 

Corporate bonds

 

 

 

 

 

633

 

 

 

 

 

 

 

 

 

633

 

Total

 

$

59,232

 

 

$

33,374

 

 

$

 

 

$

(29,404

)

 

$

63,202

 

 

 

 

 

Liabilities at Fair Value at March 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

FX/commodities options

 

$

151

 

 

$

 

 

$

 

 

$

 

 

$

151

 

FX swaps

 

 

 

 

 

2,107

 

 

 

 

 

 

(580

)

 

 

1,527

 

Forwards

 

 

 

 

 

792

 

 

 

 

 

 

(261

)

 

 

531

 

Futures

 

 

 

 

 

29,044

 

 

 

 

 

 

(28,563

)

 

 

481

 

Contingent consideration

 

 

 

 

 

 

 

 

40,056

 

 

 

 

 

 

40,056

 

Total

 

$

151

 

 

$

31,943

 

 

$

40,056

 

 

$

(29,404

)

 

$

42,746

 

 

 

 

Assets at Fair Value at December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

349

 

 

$

 

 

$

 

 

$

 

 

$

349

 

Government debt

 

 

57,918

 

 

 

 

 

 

 

 

 

 

 

 

57,918

 

Securities owned—Equities

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

75

 

FX/commodities options

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

74

 

Forwards

 

 

 

 

 

338

 

 

 

 

 

 

(43

)

 

 

295

 

FX swaps

 

 

 

 

 

583

 

 

 

 

 

 

(21

)

 

 

562

 

Futures

 

 

 

 

 

41,257

 

 

 

 

 

 

(41,257

)

 

 

 

Corporate bonds

 

 

 

 

 

579

 

 

 

 

 

 

 

 

 

579

 

Total

 

$

58,416

 

 

$

42,757

 

 

$

 

 

$

(41,321

)

 

$

59,852

 

 

 

 

Liabilities at Fair Value at December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Futures

 

$

 

 

$

42,183

 

 

$

 

 

$

(41,257

)

 

$

926

 

FX swaps

 

 

 

 

 

340

 

 

 

 

 

 

(21

)

 

 

319

 

Forwards

 

 

 

 

 

258

 

 

 

 

 

 

(43

)

 

 

215

 

Contingent consideration

 

 

 

 

 

 

 

 

39,791

 

 

 

 

 

 

39,791

 

Total

 

$

 

 

$

42,781

 

 

$

39,791

 

 

$

(41,321

)

 

$

41,251

 

 

 

Level 3 Financial Liabilities

 

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended March 31, 2021 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gains) losses

for the period included in:

 

 

 

Opening

Balance

as of

January 1,

2021

 

 

Total

realized and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)1

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

March 31,

2021

 

 

Net income

(loss) on

Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2021

 

 

Other

comprehensive

income (loss)

on Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2021

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

39,791

 

 

$

1,102

 

 

$

 

 

$

 

 

$

(837

)

 

$

40,056

 

 

$

1,102

 

 

$

 

 

1

Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited condensed consolidated statements of comprehensive income (loss).

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended March 31, 2020 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gains) losses

for the period included in:

 

 

 

Opening

Balance

as of

January 1,

2020

 

 

Total

realized and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)1

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

March 31,

2020

 

 

Net income

(loss) on

Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2020

 

 

Other

comprehensive

income (loss)

on Level 3

Assets /

Liabilities

Outstanding

at

March 31,

2020

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

42,159

 

 

$

(1,141

)

 

$

59

 

 

$

2,959

 

 

$

(5,327

)

 

$

38,709

 

 

$

(1,141

)

 

$

59

 

 

1Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited condensed consolidated statements of comprehensive income (loss).

Quantitative Information About Level 3 Fair Value Measurements on a Recurring Basis

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value as of March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

40,056

 

 

Present value of

expected payments

 

Discount rate1

 

Probability

of meeting earnout

and contingencies

 

6.8%-10.3%

 

 

 

39%-100%

 

9.6%

 

 

 

83.1%2

 

1

The discount rate is based on the Company’s calculated weighted-average cost of capital.

2

The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.

 

 

 

 

Fair Value as of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

39,791

 

 

Present value of

expected payments

 

Discount rate1

 

Probability

of meeting earnout

and contingencies

 

6.8%-10.3%

 

 

 

39%-100%

 

9.5%

 

 

 

82.9%2

 

1

The discount rate is based on the Company’s calculated weighted-average cost of capital.

2

The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.

Information About Uncertainty of Level 3 Fair Value Measurements

The significant unobservable inputs used in the fair value of the Company’s contingent consideration are the discount rate and forecasted financial information. Significant increases (decreases) in the discount rate would have resulted in a significantly lower (higher) fair value measurement. Significant increases (decreases) in the forecasted financial information would have resulted in a significantly higher (lower) fair value measurement. As of March 31, 2021 and December 31, 2020, the present value of expected payments related to the Company’s contingent consideration was $40.1 million and $39.8 million, respectively. The undiscounted value of the payments, assuming that all contingencies are met, would be $50.3 million and $53.4 million, as of March 31, 2021 and December 31, 2020, respectively.

Fair Value Measurements on a Non-Recurring Basis

Pursuant to the recognition and measurement guidance for equity investments, effective January 1, 2018, equity investments carried under the measurement alternative are remeasured at fair value on a non-recurring basis to reflect observable transactions which occurred during the period. The Company applied the measurement alternative to equity securities with the fair value of $82.1 million and $83.0 million, which were included in “Other assets” in the Company’s unaudited condensed consolidated statements of financial condition as of March 31, 2021 and December 31, 2020, respectively. These investments are classified within Level 2 in the fair value hierarchy, because their estimated fair value is based on valuation methods using the observable transaction price at the transaction date.