XML 20 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Cantor [Member]
Smith Mack [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Cantor [Member]
Additional Paid-in Capital [Member]
Smith Mack [Member]
Treasury Stock [Member]
Retained Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest in Subsidiaries [Member]
Noncontrolling Interest in Subsidiaries [Member]
Cantor [Member]
Noncontrolling Interest in Subsidiaries [Member]
Smith Mack [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Smith Mack [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning Balance at Dec. 31, 2018 $ 863,174     $ 2,208,221     $ (314,240) $ (1,105,019) $ (24,465) $ 94,801     $ 3,417   $ 459
Consolidated net income (loss) 111,499             71,950   39,549          
Other comprehensive income (loss), net of tax (10,476)               (9,187) (1,289)          
Equity-based compensation 5,153     3,462           1,687     4    
Dividends to common stockholders (143,673)             (143,673)              
Earnings distributions to limited partnership interests and other noncontrolling interests (71,310)                 (71,310)          
Grant of exchangeability and redemption of limited partnership interests 42,045     27,388           14,560     97    
Issuance of Class A common stock (net of costs) 825     648           175     2    
Redemption of FPUs (190)                 (190)          
Repurchase of Class A common stock (1,236)           (970)     (266)          
Forfeiture of Class A common stock (139)     (12)     (98)     (29)          
Contributions of capital to and from Cantor for equity-based compensation   $ 961     $ 464           $ 497        
Issuance (reversal) of Class A common stock and RSUs for acquisitions     $ 3,038     $ 3,573           $ (543)   $ 8  
Other (132)     145       1   (278)          
Ending Balance at Sep. 30, 2019 799,539     2,243,889     (315,308) (1,176,741) (33,652) 77,364     3,528   459
Beginning Balance at Jun. 30, 2019 851,446     2,228,854     (315,210) (1,124,860) (26,390) 85,109     3,484   459
Consolidated net income (loss) 2,560             (3,529)   6,089          
Other comprehensive income (loss), net of tax (8,241)               (7,262) (979)          
Equity-based compensation 510     343           166     1    
Dividends to common stockholders (48,353)             (48,353)              
Earnings distributions to limited partnership interests and other noncontrolling interests (18,469)                 (18,469)          
Grant of exchangeability and redemption of limited partnership interests 18,172     11,933           6,200     39    
Issuance of Class A common stock (net of costs) 269     212           56     1    
Redemption of FPUs (169)                 (169)          
Forfeiture of Class A common stock (139)     (12)     (98)     (29)          
Contributions of capital to and from Cantor for equity-based compensation   919     561           358        
Issuance (reversal) of Class A common stock and RSUs for acquisitions     936     1,904           (971)   3  
Other 98     94       1   3          
Ending Balance at Sep. 30, 2019 799,539     2,243,889     (315,308) (1,176,741) (33,652) 77,364     3,528   459
Beginning Balance at Dec. 31, 2019 743,737     2,271,947     (315,308) (1,241,754) (33,102) 57,911     3,584   459
Consolidated net income (loss) 85,521             61,794   23,727          
Other comprehensive income (loss), net of tax (6,139)               (6,303) 164          
Equity-based compensation 9,816     6,631           3,176     9    
Dividends to common stockholders (56,814)             (56,814)              
Earnings distributions to limited partnership interests and other noncontrolling interests (28,285)                 (28,285)          
Grant of exchangeability and redemption of limited partnership interests 48,286     31,785           16,443     58    
Issuance of Class A common stock (net of costs) 5,236     5,155           77     4    
Redemption of FPUs (34)                 (34)          
Repurchase of Class A common stock (6)           (5)     (1)          
Contributions of capital to and from Cantor for equity-based compensation   1,442     849           593        
Issuance (reversal) of Class A common stock and RSUs for acquisitions     1,377     1,305           69   3  
Cumulative effect of CECL standard adoption | Accounting Standards Update 2016-13 [Member] (1,300)             (883)   (417)          
Other (212)     34           (246)          
Ending Balance at Sep. 30, 2020 802,625     2,317,706     (315,313) (1,237,657) (39,405) 73,177     3,658   459
Beginning Balance at Jun. 30, 2020 762,678     2,308,973     (315,308) (1,253,434) (46,570) 64,920     3,638   459
Consolidated net income (loss) 24,930             19,381   5,549          
Other comprehensive income (loss), net of tax 8,190               7,165 1,025          
Equity-based compensation 3,999     2,701           1,297     1    
Dividends to common stockholders (3,604)             (3,604)              
Earnings distributions to limited partnership interests and other noncontrolling interests (3,142)                 (3,142)          
Grant of exchangeability and redemption of limited partnership interests 9,531     5,660           3,854     17    
Issuance of Class A common stock (net of costs) 240     233           6     1    
Redemption of FPUs (32)                 (32)          
Repurchase of Class A common stock (6)           (5)     (1)          
Contributions of capital to and from Cantor for equity-based compensation   $ 137     $ 85           $ 52        
Issuance (reversal) of Class A common stock and RSUs for acquisitions     $ (21)     $ 84           $ (106)   $ 1  
Other (275)     (30)           (245)          
Ending Balance at Sep. 30, 2020 $ 802,625     $ 2,317,706     $ (315,313) $ (1,237,657) $ (39,405) $ 73,177     $ 3,658   $ 459