XML 57 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance

The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):

 

 

 

Assets at Fair Value at June 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

278

 

 

$

 

 

$

 

 

$

 

 

$

278

 

Government debt

 

 

57,975

 

 

 

 

 

 

 

 

 

 

 

 

57,975

 

Securities owned—Equities

 

 

163

 

 

 

 

 

 

 

 

 

 

 

 

163

 

FX/commodities options

 

 

112

 

 

 

 

 

 

 

 

 

(2

)

 

 

110

 

Forwards

 

 

 

 

 

173

 

 

 

 

 

 

(12

)

 

 

161

 

FX swaps

 

 

 

 

 

698

 

 

 

 

 

 

(74

)

 

 

624

 

Futures

 

 

 

 

 

42,521

 

 

 

 

 

 

(42,521

)

 

 

 

Corporate Bonds

 

 

 

 

 

547

 

 

 

 

 

 

 

 

 

547

 

Total

 

$

58,528

 

 

$

43,939

 

 

$

 

 

$

(42,609

)

 

$

59,858

 

 

 

 

 

Liabilities at Fair Value at June 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

FX/commodities options

 

$

2

 

 

$

 

 

$

 

 

$

(2

)

 

$

 

FX swaps

 

 

 

 

 

389

 

 

 

 

 

 

(74

)

 

 

315

 

Forwards

 

 

 

 

 

1,901

 

 

 

 

 

 

(12

)

 

 

1,889

 

Futures

 

 

 

 

 

43,138

 

 

 

 

 

 

(42,521

)

 

 

617

 

Contingent consideration

 

 

 

 

 

 

 

 

35,107

 

 

 

 

 

 

35,107

 

Total

 

$

2

 

 

$

45,428

 

 

$

35,107

 

 

$

(42,609

)

 

$

37,928

 

 

 

 

Assets at Fair Value at December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

14,228

 

 

$

 

 

$

 

 

$

 

 

$

14,228

 

Government debt

 

 

56,761

 

 

 

 

 

 

 

 

 

 

 

 

56,761

 

Securities owned—Equities

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

36

 

FX/commodities options

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Forwards

 

 

 

 

 

706

 

 

 

 

 

 

(142

)

 

 

564

 

FX swaps

 

 

 

 

 

1,672

 

 

 

 

 

 

(394

)

 

 

1,278

 

Futures

 

 

 

 

 

2,044

 

 

 

 

 

 

(2,044

)

 

 

 

Corporate Bonds

 

 

 

 

 

728

 

 

 

 

 

 

 

 

 

728

 

Total

 

$

71,051

 

 

$

5,150

 

 

$

 

 

$

(2,580

)

 

$

73,621

 

 

 

 

Liabilities at Fair Value at December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

FX/commodities options

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

FX swaps

 

 

 

 

 

2,638

 

 

 

 

 

 

(394

)

 

 

2,244

 

Forwards

 

 

 

 

 

1,427

 

 

 

 

 

 

(142

)

 

 

1,285

 

Futures

 

 

 

 

 

2,668

 

 

 

 

 

 

(2,044

)

 

 

624

 

Contingent consideration

 

 

 

 

 

 

 

 

42,159

 

 

 

 

 

 

42,159

 

Total

 

$

 

 

$

6,733

 

 

$

42,159

 

 

$

(2,580

)

 

$

46,312

 

 

Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis

Level 3 Financial Liabilities

 

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended June 30, 2020 were as follows (in thousands):

 

 

 

Opening

Balance

as of

April 1,

2020

 

 

Total

realized and

unrealized

(gains) losses

included in

Net income

(loss)1

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)2

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

June 30,

2020

 

 

Unrealized

(gains) losses

for the period included in Net income (loss)

on Level 3 Assets

/ Liabilities

Outstanding

at June 30,

2020

 

 

Unrealized

(gains)

for the period included in Other comprehensive income (loss)

on Level 3 Assets

/ Liabilities

Outstanding

at June 30,

2020

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

38,709

 

 

$

(772

)

 

$

(8

)

 

$

 

 

$

(4,382

)

 

$

35,107

 

 

$

(772

)

 

$

(8

)

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

2

Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited condensed consolidated statements of comprehensive income (loss).

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended June 30, 2019 were as follows (in thousands):

 

 

 

Opening

Balance

as of

April 1,

2019

 

 

Total

realized and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

June 30,

2019

 

 

Unrealized

(gains) losses

for the period

on Level 3 Assets

/ Liabilities

Outstanding

at June 30,

2019

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

42,139

 

 

$

(1,940

)

 

$

295

 

 

$

 

 

$

(1,632

)

 

$

42,152

 

 

$

(1,645

)

 

1Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 liabilities measured at fair value on a recurring basis for the six months ended June 30, 2020 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gains)  for the period included in:

 

 

 

Opening

Balance

as of

January 1,

2020

 

 

Total realized and unrealized (gains) losses included in Net income (loss)1

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)2

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

June 30,

2020

 

 

Net income (loss) on Level 3 Assets / Liabilities Outstanding  at

June 30, 2020

 

 

Unrealized (gains)  for the period included in Other comprehensive income (loss) Level 3 Assets / Liabilities Outstanding at

June 30, 2020

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

42,159

 

 

$

369

 

 

$

(67

)

 

$

2,959

 

 

$

(9,709

)

 

$

35,107

 

 

$

369

 

 

$

(67

)

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

2Unrealized gains (losses) are reported in “Foreign currency translation adjustments,” in the Company’s unaudited condensed consolidated statements of comprehensive income (loss).

Changes in Level 3 liabilities measured at fair value on a recurring basis for the six months ended June 30, 2019 were as follows (in thousands):

 

 

 

Opening

Balance

as of

January 1,

2019

 

 

Total

realized and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

June 30,

2019

 

 

Unrealized

(gains) losses

for the period

on Level 3 Assets

/ Liabilities

Outstanding

at June 30,

2019

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

45,984

 

 

$

(3,422

)

 

$

(280

)

 

$

 

 

$

(7,534

)

 

$

42,152

 

 

$

(3,702

)

 

1Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

 

Quantitative Information about Level 3 Fair Value Measurements on Recurring Basis

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value as of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

35,107

 

 

Present value of

expected payments

 

Discount rate1

 

Probability

of meeting earnout

and contingencies

 

6.8%-10.3%

 

 

 

39%-100%

 

9.5%

 

 

 

78.5%2

 

1

The discount rate is based on the Company’s calculated weighted-average cost of capital.

2

The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.

 

 

 

Fair Value as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

42,159

 

 

Present value of

expected payments

 

Discount rate

 

Probability

of meeting earnout

and contingencies

 

9.2%-10.3%

 

 

 

70%-100%

 

9.8%

 

 

 

90.2%1

 

1

The probability of meeting the earnout targets was based on the acquirees’ projected future financial performance, including revenues.