XML 72 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Current Expected Credit Losses (CECL)
3 Months Ended
Mar. 31, 2020
Credit Loss [Abstract]  
Current Expected Credit Losses (CECL)

26.Current Expected Credit Losses (CECL)

 

The Company manages its receivable portfolios using past-due status as a key credit quality indicator.

 

The below table presents portfolio segmentation of the Company’s receivables disaggregated by credit quality indicators and origination periods as of March 31, 2020 (in thousands):

 

 

 

 

Amortized Cost Basis by Origination Year and Past-Due Status

 

 

 

Total

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

Accrued commissions receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past-due status:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 1 year

 

$

371,270

 

 

$

272,074

 

 

$

99,196

 

 

$

 

 

$

 

 

$

 

1 year - less than 2 years

 

 

34,468

 

 

 

 

 

 

14,183

 

 

 

20,285

 

 

 

 

 

 

 

2 years and greater

 

 

16,156

 

 

 

 

 

 

 

 

 

5,114

 

 

 

6,878

 

 

 

4,164

 

Total Accrued commissions receivable

 

$

421,894

 

 

$

272,074

 

 

$

113,379

 

 

$

25,399

 

 

$

6,878

 

 

$

4,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee-related receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past-due status:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 1 year

 

$

3,009

 

 

$

605

 

 

$

2,404

 

 

$

 

 

$

 

 

$

 

1 year - less than 2 years

 

 

1,888

 

 

 

 

 

 

919

 

 

 

969

 

 

 

 

 

 

 

2 years and greater

 

 

1,325

 

 

 

 

 

 

 

 

 

83

 

 

 

375

 

 

 

867

 

Total Employee-related receivables

 

$

6,222

 

 

$

605

 

 

$

3,323

 

 

$

1,052

 

 

$

375

 

 

$

867

 

 

 

The CECL reserve reflects management’s current estimate of potential credit losses related to the receivable balances included in the Company’s unaudited condensed consolidated statements of financial condition. See Note 3—“Summary of Significant Accounting Policies” for further discussion of the CECL reserve methodology.

 

The following table presents the activity in the CECL reserve by receivable class for the three months ended March 31, 2020 (in thousands):

 

 

 

Allowance Rollforward by Portfolio Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued commissions receivable

 

 

Employee-related receivables

 

 

Total

 

Beginning balance, January 1, 2020

 

$

811

 

 

$

1,133

 

 

$

1,944

 

Current-period provision for expected credit losses

 

 

179

 

 

 

586

 

 

 

765

 

Write-offs charged against the allowance

 

 

 

 

 

 

 

 

 

Recoveries collected

 

 

 

 

 

 

 

 

 

Ending balance, March 31, 2020

 

$

990

 

 

$

1,719

 

 

$

2,709

 

 

As described in Note 1—“Organization and Basis of Presentation” upon adoption of the new credit losses guidance on January 1, 2020, the Company recognized an initial CECL reserve of approximately $1.9 million against its receivables portfolio with a corresponding charge to retained deficit on unaudited condensed consolidated statements of changes in equity. As required, any subsequent changes to the CECL reserve are recognized in Net income (loss) available to common stockholders in the Company’s unaudited condensed consolidated statements of operations. During the three months ended March 31, 2020, the Company recorded an approximately $0.8 million increase in the expected credit loss reserve against the receivables portfolio, bringing the Company’s total CECL reserve to approximately $2.7 million as of March 31, 2020. The increase in the CECL reserve against Accrued commissions receivable reflects the updated macroeconomic assumptions resulting from the COVID-19 pandemic and downward credit rating migration of certain receivables in the portfolio. The increase in the CECL reserve pertaining to Employee-related receivables is a result of employee terminations.