XML 160 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):

 

 

 

Assets at Fair Value at December 31, 2019

 

 

 

Level 1

 

 

Level 21

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

14,228

 

 

$

 

 

$

 

 

$

 

 

$

14,228

 

Government debt

 

 

56,761

 

 

 

 

 

 

 

 

 

 

 

 

56,761

 

Securities owned—Equities

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

36

 

FX/commodities options

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Forwards

 

 

 

 

 

706

 

 

 

 

 

 

(142

)

 

 

564

 

FX swaps

 

 

 

 

 

1,672

 

 

 

 

 

 

(394

)

 

 

1,278

 

Futures

 

 

 

 

 

2,044

 

 

 

 

 

 

(2,044

)

 

 

 

Corporate Bonds

 

 

 

 

 

728

 

 

 

 

 

 

 

 

 

728

 

Total

 

$

71,051

 

 

$

5,150

 

 

$

 

 

$

(2,580

)

 

$

73,621

 

 

1

In addition, the Company has equity securities with a fair value of approximately $82.5 million, which are presented in “Other Assets” in the Company’s consolidated statements of financial condition as of December 31, 2019. These investments are remeasured to fair value on a non-recurring basis and are classified within Level 2 in the fair value hierarchy. See section below titled “Fair Value Measurements on a Non-Recurring Basis” for additional information.

 

 

 

Liabilities at Fair Value at December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

FX/commodities options

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

FX swaps

 

 

 

 

 

2,638

 

 

 

 

 

 

(394

)

 

 

2,244

 

Forwards

 

 

 

 

 

1,427

 

 

 

 

 

 

(142

)

 

 

1,285

 

Futures

 

 

 

 

 

2,668

 

 

 

 

 

 

(2,044

)

 

 

624

 

Contingent consideration

 

 

 

 

 

 

 

 

42,159

 

 

 

 

 

 

42,159

 

Total

 

$

 

 

$

6,733

 

 

$

42,159

 

 

$

(2,580

)

 

$

46,312

 

 

 

 

Assets at Fair Value at December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

32,064

 

 

$

 

 

$

 

 

$

 

 

$

32,064

 

Government debt

 

 

57,788

 

 

 

 

 

 

 

 

 

 

 

 

57,788

 

Securities owned—Equities

 

 

620

 

 

 

 

 

 

 

 

 

 

 

 

620

 

FX/commodities options

 

 

482,751

 

 

 

 

 

 

 

 

 

(482,712

)

 

 

39

 

Forwards

 

 

 

 

 

253

 

 

 

 

 

 

(17

)

 

 

236

 

FX swaps

 

 

 

 

 

1,938

 

 

 

 

 

 

(327

)

 

 

1,611

 

Futures

 

 

 

 

 

57,479

 

 

 

 

 

 

(57,386

)

 

 

93

 

Total

 

$

573,223

 

 

$

59,670

 

 

$

 

 

$

(540,442

)

 

$

92,451

 

 

 

 

Liabilities at Fair Value at December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

FX/commodities options

 

$

570,728

 

 

$

 

 

$

 

 

$

(482,712

)

 

$

88,016

 

FX swaps

 

 

 

 

 

2,399

 

 

 

 

 

 

(327

)

 

 

2,072

 

Forwards

 

 

 

 

 

656

 

 

 

 

 

 

(17

)

 

 

639

 

Futures

 

 

 

 

 

57,788

 

 

 

 

 

 

(57,386

)

 

 

402

 

Contingent consideration

 

 

 

 

 

 

 

 

45,984

 

 

 

 

 

 

45,984

 

Total

 

$

570,728

 

 

$

60,843

 

 

$

45,984

 

 

$

(540,442

)

 

$

137,113

 

Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis

Level 3 Financial Liabilities

Changes in Level 3 liabilities measured at fair value on a recurring basis for the year ended December 31, 2019 were as follows (in thousands):

 

 

 

Opening

Balance

 

 

Total realized

and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

Comprehensive

Income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

December 31,

2019

 

 

Unrealized

(gains) losses

for the period

on Level 3

Assets /

Liabilities

Outstanding at

December 31,

2019

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

45,984

 

 

$

5,622

 

 

$

(3

)

 

$

 

 

$

(9,444

)

 

$

42,159

 

 

$

5,622

 

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s consolidated statements of operations.

Changes in Level 3 liabilities measured at fair value on a recurring basis for the year ended December 31, 2018 were as follows (in thousands):

 

 

 

Opening

Balance

 

 

Total realized

and

unrealized

(gains) losses

included in

Net income

(loss)

 

 

Unrealized

(gains) losses

included in

Other

Comprehensive

Income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

December 31,

2018

 

 

Unrealized

(gains) losses

for the period

on Level 3

Assets /

Liabilities

Outstanding at

December 31,

2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

41,385

 

 

$

(1,586

)

 

$

1,401

 

 

$

17,995

 

 

$

(13,581

)

 

$

45,984

 

 

$

(776

)

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s consolidated statements of operations.

Quantitative Information about Level 3 Fair Value Measurements on Recurring Basis

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Contingent consideration

 

$

 

 

$

42,159

 

 

Present value

of expected

payments

 

Discount rate,

probability of

meeting earnout

and contingencies

 

9.2%-10.3%

 

 

70%-100%

 

9.8%

 

 

90.2% (1)

 

 

 

Fair Value as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Contingent consideration

 

$

 

 

$

45,984

 

 

Present value

of expected

payments

 

Discount rate,

probability of

meeting earnout

and contingencies

 

9.2%-10.3%

 

 

75%-100%

 

9.6%

 

 

95.1% (1)

 

1

The probability of meeting the earnout targets as of December 31, 2019 and 2018 was based on the acquired businesses’ projected future financial performance, including revenues.