XML 105 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Assets and Liabilities
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities

12.

Fair Value of Financial Assets and Liabilities

Fair Value Measurements on a Recurring Basis

U.S. GAAP guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 measurements—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 measurements—Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3 measurements—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

As required by U.S. GAAP guidance, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):

 

 

Assets at Fair Value at September 30, 2019

 

 

 

Level 1

 

 

Level 2 1

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

13,220

 

 

$

 

 

$

 

 

$

 

 

$

13,220

 

Government debt

 

 

58,405

 

 

 

 

 

 

 

 

 

 

 

 

58,405

 

Securities owned—Equities

 

 

658

 

 

 

 

 

 

 

 

 

 

 

 

658

 

Foreign exchange/commodities options

 

 

1,022

 

 

 

 

 

 

 

 

 

(1,020

)

 

 

2

 

Forwards

 

 

 

 

 

349

 

 

 

 

 

 

(11

)

 

 

338

 

Foreign exchange swaps

 

 

 

 

 

3,569

 

 

 

 

 

 

(221

)

 

 

3,348

 

Futures

 

 

 

 

 

779

 

 

 

 

 

 

(652

)

 

 

127

 

Corporate Bonds

 

 

 

 

 

1,335

 

 

 

 

 

 

 

 

 

1,335

 

Total

 

$

73,305

 

 

$

6,032

 

 

$

 

 

$

(1,904

)

 

$

77,433

 

 

1

In addition, the Company has equity securities with a fair value of $24.4 million, which are presented in “Other Assets” in the Company’s unaudited condensed consolidated statements of financial condition as of September 30, 2019. These investments are remeasured to fair value on a non-recurring basis and are classified within Level 2 in the fair value hierarchy. See section below titled “Fair Value Measurements on a Non-Recurring Basis” for additional information.

 

 

 

Liabilities at Fair Value at September 30, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Foreign exchange/commodities options

 

$

1,091

 

 

$

 

 

$

 

 

$

(1,020

)

 

$

71

 

Foreign exchange swaps

 

 

 

 

 

2,503

 

 

 

 

 

 

(221

)

 

 

2,282

 

Forwards

 

 

 

 

 

2,615

 

 

 

 

 

 

(11

)

 

 

2,604

 

Futures

 

 

 

 

 

1,056

 

 

 

 

 

 

(652

)

 

 

404

 

Contingent consideration

 

 

 

 

 

 

 

 

41,026

 

 

 

 

 

 

41,026

 

Total

 

$

1,091

 

 

$

6,174

 

 

$

41,026

 

 

$

(1,904

)

 

$

46,387

 

 

 

 

Assets at Fair Value at December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

32,064

 

 

$

 

 

$

 

 

$

 

 

$

32,064

 

Government debt

 

 

57,788

 

 

 

 

 

 

 

 

 

 

 

 

57,788

 

Securities owned—Equities

 

 

620

 

 

 

 

 

 

 

 

 

 

 

 

620

 

Foreign exchange/commodities options

 

 

482,751

 

 

 

 

 

 

 

(482,712

)

 

 

39

 

Forwards

 

 

 

 

 

253

 

 

 

 

 

(17

)

 

 

236

 

Foreign exchange swaps

 

 

 

 

 

1,938

 

 

 

 

 

 

(327

)

 

 

1,611

 

Futures

 

 

 

 

 

57,479

 

 

 

 

 

 

(57,386

)

 

 

93

 

Total

 

$

573,223

 

 

$

59,670

 

 

$

 

 

$

(540,442

)

 

$

92,451

 

 

 

 

Liabilities at Fair Value at December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Foreign exchange/commodities options

 

$

570,728

 

 

$

 

 

$

 

 

$

(482,712

)

 

$

88,016

 

Foreign exchange swaps

 

 

 

 

 

2,399

 

 

 

 

 

 

(327

)

 

 

2,072

 

Forwards

 

 

 

 

 

656

 

 

 

 

 

 

(17

)

 

 

639

 

Futures

 

 

 

 

 

57,788

 

 

 

 

 

 

(57,386

)

 

 

402

 

Contingent consideration

 

 

 

 

 

 

 

 

45,984

 

 

 

 

 

 

45,984

 

Total

 

$

570,728

 

 

$

60,843

 

 

$

45,984

 

 

$

(540,442

)

 

$

137,113

 

 

Level 3 Financial Liabilities

 

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended September 30, 2019 were as follows (in thousands):

 

 

 

Opening

Balance

as of

July 1,

2019

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

September 30,

2019

 

 

Unrealized

gains (losses)

for the period

on Level 3 Assets

/ Liabilities

Outstanding

at September 30,

2019

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

42,152

 

 

$

(533

)

 

$

7

 

 

$

 

 

$

(1,652

)

 

$

41,026

 

 

$

(533

)

 

1

Realized and unrealized gains (losses) included in Net income (loss) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

 

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended September 30, 2018 were as follows (in thousands):

 

 

Opening

Balance

as of

July 1,

2018

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

September 30,

2018

 

 

Unrealized

gains (losses)

for the period

on Level 3 Assets

/ Liabilities

Outstanding

at September 30,

2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

29,784

 

 

$

(437

)

 

$

15

 

 

$

 

 

$

 

 

$

30,206

 

 

$

(437

)

 

 

1

Realized and unrealized gains (losses) included in Net income (loss) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2019 are as follows (in thousands):

 

 

Opening

Balance

as of

January 1,

2019

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

September 30,

2019

 

 

Unrealized

gains (losses)

for the period

on Level 3 Assets / Liabilities

Outstanding

at September 30,

2019

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

45,984

 

 

$

(4,242

)

 

$

14

 

 

$

 

 

$

(9,186

)

 

$

41,026

 

 

$

(4,242

)

 

1

Realized and unrealized gains (losses) included in Net income (loss) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2018 are as follows (in thousands):

 

 

Opening

Balance

as of

January 1,

2018

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

September 30,

2018

 

 

Unrealized

gains (losses)

for the period

on Level 3 Assets

/ Liabilities

Outstanding

at September 30,

2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

41,386

 

 

$

(761

)

 

$

12

 

 

$

22

 

 

$

(11,951

)

 

$

30,206

 

 

$

(761

)

 

1

Realized and unrealized gains (losses) included in Net income (loss) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Quantitative Information About Level 3 Fair Value Measurements on a Recurring Basis

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value as of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

41,026

 

 

Present value of

expected payments

 

Discount rate

 

Probability

of meeting earnout

and contingencies

 

9.2%-10.3%

 

 

 

65%-100%

 

9.7%

 

 

 

89.5%¹

 

1

The probability of meeting the earnout targets was based on the acquired businesses’ projected future financial performance, including revenues.

 

 

 

Fair Value as of

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

45,984

 

 

Present value of

expected payments

 

Discount rate

 

Probability

of meeting earnout

and contingencies

 

9.2%-10.3%

 

 

 

75%-100%

 

9.6%

 

 

 

95%1

 

1

The probability of meeting the earnout targets was based on the acquired businesses’ projected future financial performance, including revenues.

Information About Uncertainty of Level 3 Fair Value Measurements

The significant unobservable inputs used in the fair value of the Company’s contingent consideration are the discount rate and forecasted financial information. Significant increases (decreases) in the discount rate would have resulted in a significantly lower (higher) fair value measurement. Significant increases (decreases) in the forecasted financial information would have resulted in a significantly higher (lower) fair value measurement. As of September 30, 2019 and December 31, 2018, the present value of expected payments related to the Company’s contingent consideration was $41.0 million and $46.0 million, respectively. The undiscounted value of the payments, assuming that all contingencies are met, would be $58.9 million and $66.1 million, as of September 30, 2019 and December 31, 2018, respectively.

Fair Value Measurements on a Non-Recurring Basis

Pursuant to the recognition and measurement guidance for equity investments, effective January 1, 2018, equity investments carried under the measurement alternative are remeasured at fair value on a non-recurring basis to reflect observable transactions which occurred during the period. The Company applied the measurement alternative to equity securities with the fair value of $24.4 million and $55.8 million, which were included in “Other assets” in the Company’s unaudited condensed consolidated statements of financial condition as of September 30, 2019 and December 31, 2018, respectively. These investments are classified within Level 2 in the fair value hierarchy, because their estimated fair value is based on valuation methods using the observable transaction price at the transaction date.