XML 55 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Calculation of Basic Earnings Per Share

The following is the calculation of the Company’s basic EPS (in thousands, except per share data):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

$

118,864

 

 

$

81,529

 

 

$

212,677

 

 

$

171,274

 

Basic weighted-average shares of common stock

   outstanding

 

327,932

 

 

 

288,308

 

 

 

319,027

 

 

 

286,200

 

Basic earnings (loss) per share

$

0.36

 

 

$

0.28

 

 

$

0.67

 

 

$

0.60

 

 

Calculation of Fully Diluted Earnings Per Share

The following is the calculation of the Company’s fully diluted EPS (in thousands, except per share data):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Fully diluted (loss) earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common

   stockholders

$

118,864

 

 

$

81,529

 

 

$

212,677

 

 

$

171,274

 

Allocations of net income (loss) to limited

   partnership interests, net of tax

 

52,856

 

 

 

45,966

 

 

 

98,245

 

 

 

94,727

 

Net income (loss) for fully diluted shares

$

171,720

 

 

$

127,495

 

 

$

310,922

 

 

$

266,001

 

Weighted-average shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock outstanding

 

327,932

 

 

 

288,308

 

 

 

319,027

 

 

 

286,200

 

Partnership units1

 

158,104

 

 

 

167,287

 

 

 

161,974

 

 

 

163,325

 

RSUs (Treasury stock method)

 

300

 

 

 

539

 

 

 

412

 

 

 

505

 

Other

 

1,300

 

 

 

1,207

 

 

 

1,298

 

 

 

1,318

 

Fully diluted weighted-average shares of

   common stock outstanding

 

487,636

 

 

 

457,341

 

 

 

482,711

 

 

 

451,348

 

Fully diluted earnings (loss) per share

$

0.35

 

 

$

0.28

 

 

$

0.64

 

 

$

0.59

 

 

1

Partnership units collectively include founding/working partner units, limited partnership units, and Cantor units (see Note 2—“Limited Partnership Interests” for more information).