XML 55 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Calculation of Basic Earnings Per Share

The following is the calculation of the Company’s basic EPS (in thousands, except per share data):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

$

35,039

 

 

$

52,920

 

 

$

93,813

 

 

$

89,745

 

Basic weighted-average shares of common stock

   outstanding

 

321,199

 

 

 

286,840

 

 

 

314,501

 

 

 

285,129

 

Basic earnings (loss) per share

$

0.11

 

 

$

0.18

 

 

$

0.30

 

 

$

0.31

 

 

Calculation of Fully Diluted Earnings Per Share

The following is the calculation of the Company’s fully diluted EPS (in thousands, except per share data):

 

 

Three Months Ended June 30,

 

 

            Six Months Ended         June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Fully diluted (loss) earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common

   stockholders

$

35,039

 

 

$

52,920

 

 

$

93,813

 

 

$

89,745

 

Allocations of net income (loss) to limited

   partnership interests, net of tax

 

15,406

 

 

 

28,952

 

 

 

45,389

 

 

 

48,761

 

Net income (loss) for fully diluted shares

$

50,445

 

 

$

81,872

 

 

$

139,202

 

 

$

138,506

 

Weighted-average shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock outstanding

 

321,199

 

 

 

286,840

 

 

 

314,501

 

 

 

285,129

 

Partnership units1

 

158,740

 

 

 

163,327

 

 

 

163,942

 

 

 

161,311

 

RSUs (Treasury stock method)

 

311

 

 

 

409

 

 

 

454

 

 

 

525

 

Other

 

1,211

 

 

 

1,281

 

 

 

1,296

 

 

 

1,382

 

Fully diluted weighted-average shares of

   common stock outstanding

 

481,461

 

 

 

451,857

 

 

 

480,193

 

 

 

448,347

 

Fully diluted earnings (loss) per share

$

0.10

 

 

$

0.18

 

 

$

0.29

 

 

$

0.31

 

 

1

Partnership units collectively include founding/working partner units, limited partnership units, and Cantor units (see Note 2—“Limited Partnership Interests” for more information).