XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Assets and Liabilities
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities

13.

Fair Value of Financial Assets and Liabilities

FASB guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 measurements—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 measurements—Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3 measurements—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

As required by FASB guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under FASB guidance at September 30, 2017 and December 31, 2016 (in thousands):

 

 

 

Assets at Fair Value at September 30, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Loans held for sale

 

$

 

 

$

660,332

 

 

$

 

 

$

 

 

$

660,332

 

Marketable securities

 

 

259,442

 

 

 

 

 

 

 

 

 

 

 

 

259,442

 

Government debt

 

 

32,019

 

 

 

 

 

 

 

 

 

 

 

 

32,019

 

Securities owned—Equities

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

102

 

Forwards

 

 

 

 

 

16

 

 

 

6,422

 

 

 

(2

)

 

 

6,436

 

Rate lock commitments

 

 

 

 

 

 

 

 

4,678

 

 

 

 

 

 

4,678

 

Foreign exchange swaps

 

 

 

 

 

4,078

 

 

 

 

 

 

(949

)

 

 

3,129

 

Foreign exchange/commodities options

 

 

1,013

 

 

 

 

 

 

 

 

 

 

 

 

1,013

 

Interest rate swaps

 

 

 

 

 

245

 

 

 

 

 

 

 

 

 

245

 

Futures

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

67

 

Total

 

$

292,576

 

 

$

664,738

 

 

$

11,100

 

 

$

(951

)

 

$

967,463

 

 

 

 

 

 

 

Liabilities at Fair Value at September 30, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Foreign exchange swaps

 

$

 

 

$

2,689

 

 

$

 

 

$

(949

)

 

$

1,740

 

Rate lock commitments

 

 

 

 

 

 

 

 

863

 

 

 

 

 

863

 

Forwards

 

 

 

 

 

429

 

 

 

167

 

 

 

(2

)

 

 

594

 

Futures

 

 

 

 

 

442

 

 

 

 

 

 

 

 

 

442

 

Foreign exchange/commodities options

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

313

 

Contingent consideration

 

 

 

 

 

 

 

 

71,406

 

 

 

 

 

 

71,406

 

Total

 

$

313

 

 

$

3,560

 

 

$

72,436

 

 

$

(951

)

 

$

75,358

 

 

 

 

Assets at Fair Value at December 31, 2016

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Loans held for sale

 

$

 

 

$

1,071,836

 

 

$

 

 

$

 

 

$

1,071,836

 

Marketable securities

 

 

164,820

 

 

 

 

 

 

 

 

 

164,820

 

Government debt

 

 

35,190

 

 

 

 

 

 

 

 

 

 

 

 

35,190

 

Securities owned—Equities

 

 

167

 

 

 

 

 

 

 

 

 

 

 

 

167

 

Forwards

 

 

 

 

 

57

 

 

 

17,824

 

 

 

(22

)

 

 

17,859

 

Foreign exchange swaps

 

 

 

 

 

3,441

 

 

 

 

 

 

(495

)

 

 

2,946

 

Rate lock commitments

 

 

 

 

 

 

 

2,100

 

 

 

 

 

2,100

 

Foreign exchange/commodities options

 

 

244

 

 

 

 

 

 

 

 

 

244

 

Interest rate swaps

 

 

 

 

 

202

 

 

 

 

 

 

 

 

 

202

 

Total

 

$

200,421

 

 

$

1,075,536

 

 

$

19,924

 

 

$

(517

)

 

$

1,295,364

 

 

 

 

Liabilities at Fair Value at December 31, 2016

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Rate lock commitments

 

$

 

 

$

 

 

$

9,670

 

 

$

 

 

$

9,670

 

Foreign exchange swaps

 

 

 

 

 

1,472

 

 

 

 

 

 

(495

)

 

 

977

 

Futures

 

 

 

 

 

512

 

 

 

 

 

 

 

 

 

512

 

Foreign exchange/commodities options

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Forwards

 

 

 

 

 

58

 

 

 

 

 

(22

)

 

 

36

 

Contingent consideration

 

 

 

 

 

 

 

 

66,004

 

 

 

 

 

 

66,004

 

Total

 

$

41

 

 

$

2,042

 

 

$

75,674

 

 

$

(517

)

 

$

77,240

 

 

Level 3 Assets and Liabilities

 

Changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended September 30, 2017 are as follows (in thousands):

 

 

 

Opening

Balance

as of

July 1,

2017

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

September 30,

2017

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at September 30,

2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments and

   forwards, net

 

$

10,566

 

 

$

10,070

 

 

$

 

 

$

 

 

$

(10,566

)

 

$

10,070

 

 

$

10,070

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

69,003

 

 

$

(1,959

)

 

$

(884

)

 

$

1,262

 

 

$

(1,702

)

 

$

71,406

 

 

$

(2,844

)

 

Changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended September 30, 2016 are as follows (in thousands):

 

 

 

Opening

Balance

as of

July 1,

2016

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

September 30,

2016

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at September 30,

2016

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments and

   forwards, net

 

$

5,115

 

 

$

5,182

 

 

$

-

 

 

$

-

 

 

$

(5,115

)

 

$

5,182

 

 

$

5,182

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

72,854

 

 

$

16,571

 

 

$

53

 

 

$

5,631

 

 

$

(1,299

)

 

$

60,562

 

 

$

(643

)

 

Changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2017 are as follows (in thousands):

 

 

 

Opening

Balance

as of

January

1, 2017

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

September 30,

2017

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at September 30,

2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments and

   forwards, net

 

$

10,254

 

 

$

10,070

 

 

$

-

 

 

$

-

 

 

$

(10,254

)

 

$

10,070

 

 

$

10,070

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

66,004

 

 

$

(5,946

)

 

$

(2,043

)

 

$

9,624

 

 

$

(12,211

)

 

$

71,406

 

 

$

(7,990

)

 

Changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2016 are as follows (in thousands):

 

 

 

Opening

Balance

as of

January

1, 2016

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

September 30,

2016

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at September 30,

2016

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments and

   forwards, net

 

$

6,300

 

 

$

5,182

 

 

$

-

 

 

$

-

 

 

$

(6,300

)

 

$

5,182

 

 

$

5,182

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

75,061

 

 

$

15,258

 

 

$

131

 

 

$

7,042

 

 

$

(6,152

)

 

$

60,562

 

 

$

(1,878

)

 

 

1 Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

 

The following tables present information about the offsetting of derivative instruments and collateralized transactions as of September 30, 2017 and December 31, 2016 (in thousands):

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

Presented

in the

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Gross

Amounts

 

 

Gross

Amounts

Offset

 

 

Statements

of Financial

Condition

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

$

6,438

 

 

$

(2

)

 

$

6,436

 

 

$

 

 

$

 

 

$

6,436

 

Rate lock commitments

 

 

4,678

 

 

 

 

 

 

4,678

 

 

 

 

 

 

 

 

 

4,678

 

Foreign exchange swaps

 

 

4,078

 

 

 

(949

)

 

 

3,129

 

 

 

 

 

 

 

 

 

3,129

 

Foreign exchange/commodities options

 

 

1,013

 

 

 

 

 

 

1,013

 

 

 

 

 

 

 

 

 

1,013

 

Interest rate swaps

 

 

245

 

 

 

 

 

 

245

 

 

 

 

 

 

 

 

 

245

 

Futures

 

 

67

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

67

 

Total

 

$

16,519

 

 

$

(951

)

 

$

15,568

 

 

$

 

 

$

 

 

$

15,568

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange swaps

 

$

2,689

 

 

$

(949

)

 

$

1,740

 

 

$

 

 

$

 

 

$

1,740

 

Rate lock commitments

 

 

863

 

 

 

 

 

 

863

 

 

 

 

 

 

 

 

 

863

 

Forwards

 

 

596

 

 

 

(2

)

 

 

594

 

 

 

 

 

 

 

 

 

594

 

Futures

 

 

442

 

 

 

 

 

 

442

 

 

 

 

 

 

 

 

 

442

 

Foreign exchange/commodities options

 

 

313

 

 

 

 

 

 

313

 

 

 

 

 

 

 

 

 

313

 

Total

 

$

4,903

 

 

$

(951

)

 

$

3,952

 

 

$

 

 

$

 

 

$

3,952

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

Presented

in the

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Gross

Amounts

 

 

Gross

Amounts

Offset

 

 

Statements

of Financial

Condition

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

$

17,881

 

 

$

(22

)

 

$

17,859

 

 

$

 

 

$

 

 

$

17,859

 

Foreign exchange swaps

 

 

3,441

 

 

 

(495

)

 

 

2,946

 

 

 

 

 

 

 

 

 

2,946

 

Rate lock commitments

 

 

2,100

 

 

 

 

 

2,100

 

 

 

 

 

 

 

 

 

2,100

 

Foreign exchange/commodities options

 

 

244

 

 

 

 

 

 

244

 

 

 

 

 

 

 

 

 

244

 

Interest rate swaps

 

 

202

 

 

 

 

 

 

202

 

 

 

 

 

 

 

 

 

202

 

Total

 

$

23,868

 

 

$

(517

)

 

$

23,351

 

 

$

 

 

$

 

 

$

23,351

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments

 

$

9,670

 

 

$

 

 

$

9,670

 

 

$

 

 

$

 

 

$

9,670

 

Foreign exchange swaps

 

 

1,472

 

 

 

(495

)

 

 

977

 

 

 

 

 

 

 

 

 

977

 

Futures

 

 

512

 

 

 

 

 

 

512

 

 

 

 

 

 

 

 

 

512

 

Foreign exchange/commodities options

 

 

41

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

41

 

Forwards

 

 

58

 

 

 

(22

)

 

 

36

 

 

 

 

 

 

 

 

 

36

 

Total

 

$

11,753

 

 

$

(517

)

 

$

11,236

 

 

$

 

 

$

 

 

$

11,236

 

 

Certain of the Company’s foreign exchange swaps are with Cantor. See Note 17—“Related Party Transactions,” for additional information related to these transactions.

Quantitative Information About Level 3 Fair Value Measurements

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value

as of

September 30,

2017

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Rate lock commitments

 

$

4,678

 

 

$

863

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

Forwards

 

$

6,422

 

 

$

167

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

Accounts payable, accrued and other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

71,406

 

 

Present value of

expected payments

 

Discount rate

Probability of meeting earnout and contingencies

 

3.3%-10.4%

75%-100%

 

7.8%

97%1

 

1

The probability of meeting the earnout targets as of September 30, 2017 was based on the acquired businesses’ projected future financial performance, including revenues.

 

 

 

Fair Value

as of

December 31,

2016

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Rate lock commitments

 

$

2,100

 

 

$

9,670

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

Forwards

 

$

17,824

 

 

$

 

 

Discounted cash flow model and other observable market data

 

Counterparty credit risk

 

N/A

 

N/A

Accounts payable, accrued and other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

66,004

 

 

Present value of

expected payments

 

Discount rate

Probability of meeting earnout and contingencies

 

3.3%-9.6%

75%-100%

 

6.5%

97%1

 

1

The probability of meeting the earnout targets as of December 31, 2016 was based on the acquired businesses’ projected future financial performance, including revenues.

Valuation Processes – Level 3 Measurements

Valuations for rate lock commitments, forwards, and contingent consideration are conducted by the Company. Each reporting period, the Company updates unobservable inputs. The Company has a formal process to review the material accuracy of changes in fair value.

Sensitivity Analysis – Level 3 Measurements

The significant unobservable input used in the fair value of the Company’s rate lock commitments and forwards is the counterparty credit risk. The significant unobservable inputs used in the fair value of the Company’s contingent consideration are the discount rate and forecasted financial information. Significant increases (decreases) in the discount rate would have resulted in a lower (higher) fair value measurement. Significant increases (decreases) in the forecasted financial information would have resulted in a higher (lower) fair value measurement. As of September 30, 2017 and December 31, 2016, the present value of expected payments related to the Company’s contingent consideration was $71.4 million and $66.0 million, respectively. The undiscounted value of the payments, assuming that all contingencies are met, would be $88.8 million and $81.3 million, respectively.