XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Assets and Liabilities
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities

11.

Fair Value of Financial Assets and Liabilities

FASB guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 measurements—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 measurements—Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3 measurements—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

As required by FASB guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under FASB guidance at June 30, 2017 and December 31, 2016 (in thousands):

 

 

 

Assets at Fair Value at June 30, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

169,241

 

 

$

 

 

$

 

 

$

 

 

$

169,241

 

Government debt

 

 

33,621

 

 

 

 

 

 

 

 

 

 

 

 

33,621

 

Securities owned—Equities

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

122

 

Forwards

 

 

 

 

 

170

 

 

 

 

 

 

(1

)

 

 

169

 

Foreign exchange swaps

 

 

 

 

 

3,141

 

 

 

 

 

 

(325

)

 

 

2,816

 

Interest rate swaps

 

 

 

 

 

227

 

 

 

 

 

 

 

 

 

227

 

Total

 

$

202,984

 

 

$

3,538

 

 

$

 

 

$

(326

)

 

$

206,196

 

 

 

 

Liabilities at Fair Value at June 30, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Forwards

 

$

 

 

$

66

 

 

$

 

 

$

(1

)

 

$

65

 

Futures

 

 

 

 

 

1,734

 

 

 

 

 

 

 

 

 

1,734

 

Foreign exchange/commodities options

 

 

1,588

 

 

 

 

 

 

 

 

 

 

 

 

1,588

 

Foreign exchange swaps

 

 

 

 

 

4,289

 

 

 

 

 

 

(325

)

 

 

3,964

 

Contingent consideration

 

 

 

 

 

 

 

 

58,396

 

 

 

 

 

 

58,396

 

Total

 

$

1,588

 

 

$

6,089

 

 

$

58,396

 

 

$

(326

)

 

$

65,747

 

 

 

 

Assets at Fair Value at December 31, 2016

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

164,820

 

 

$

 

 

$

 

 

$

 

 

$

164,820

 

Government debt

 

 

35,190

 

 

 

 

 

 

 

 

 

 

 

 

35,190

 

Securities owned—Equities

 

 

167

 

 

 

 

 

 

 

 

 

 

 

 

167

 

Forwards

 

 

 

 

 

57

 

 

 

 

 

 

(22

)

 

 

35

 

Foreign exchange swaps

 

 

 

 

 

3,441

 

 

 

 

 

 

(495

)

 

 

2,946

 

Interest rate swaps

 

 

 

 

 

231

 

 

 

 

 

 

(29

)

 

 

202

 

Foreign exchange/commodities options

 

 

244

 

 

 

 

 

 

 

 

 

 

 

 

244

 

Total

 

$

200,421

 

 

$

3,729

 

 

$

 

 

$

(546

)

 

$

203,604

 

 

 

 

Liabilities at Fair Value at December 31, 2016

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Forwards

 

$

 

 

$

58

 

 

$

 

 

$

(22

)

 

$

36

 

Foreign exchange swaps

 

 

 

 

 

1,472

 

 

 

 

 

 

(495

)

 

 

977

 

Futures

 

 

 

 

 

512

 

 

 

 

 

 

 

 

 

512

 

Interest rate swaps

 

 

 

 

 

29

 

 

 

 

 

 

(29

)

 

 

 

Foreign exchange/commodities options

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Contingent consideration

 

 

 

 

 

 

 

 

55,614

 

 

 

 

 

 

55,614

 

Total

 

$

41

 

 

$

2,071

 

 

$

55,614

 

 

$

(546

)

 

$

57,180

 

 

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the three months ended June 30, 2017 are as follows (in thousands):

 

 

 

Opening

Balance

as of

April 1,

2017

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss) (1)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

June 30,

2017

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2017

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

52,737

 

 

$

(2,727

)

 

$

(1,115

)

 

$

2,172

 

 

$

(355

)

 

$

58,396

 

 

$

(3,842

)

 

(1)

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the three months ended June 30, 2016 are as follows (in thousands):

 

 

 

Opening

Balance

as of

April 1,

2016

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss) (1)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

June 30,

2016

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2016

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

64,337

 

 

$

(749

)

 

$

80

 

 

$

578

 

 

$

(3,312

)

 

$

62,272

 

 

$

(699

)

 

(1)

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the six months ended June 30, 2017 are as follows (in thousands):

 

 

 

Opening

Balance

as of

January

1, 2017

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss) (1)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

June 30,

2017

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2017

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

55,614

 

 

$

(3,769

)

 

$

(1,159

)

 

$

8,363

 

 

$

(10,509

)

 

$

58,396

 

 

$

(4,929

)

 

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the six months ended June 30, 2016 are as follows (in thousands):

 

 

 

Opening

Balance

as of

January

1, 2016

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss) (1)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

June 30,

2016

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2016

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

65,043

 

 

$

(748

)

 

$

78

 

 

$

1,411

 

 

$

(4,852

)

 

$

62,272

 

 

$

(670

)

 

The following tables present information about the offsetting of derivative instruments and collateralized transactions as of June 30, 2017 and December 31, 2016 (in thousands):

 

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

Presented

in the

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Gross

Amounts

 

 

Gross

Amounts

Offset

 

 

Statements

of Financial

Condition

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

$

170

 

 

$

(1

)

 

$

169

 

 

$

 

 

$

 

 

$

169

 

Foreign exchange swaps

 

 

3,141

 

 

 

(325

)

 

 

2,816

 

 

 

 

 

 

 

 

 

2,816

 

Interest rate swaps

 

 

227

 

 

 

 

 

 

227

 

 

 

 

 

 

 

 

 

227

 

Total

 

$

3,538

 

 

$

(326

)

 

$

3,212

 

 

$

 

 

$

 

 

$

3,212

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

$

66

 

 

$

(1

)

 

$

65

 

 

$

 

 

$

 

 

$

65

 

Foreign exchange swaps

 

 

4,289

 

 

 

(325

)

 

 

3,964

 

 

 

 

 

 

 

 

 

3,964

 

Futures

 

 

1,734

 

 

 

 

 

 

1,734

 

 

 

 

 

 

 

 

 

1,734

 

Foreign exchange/commodities options

 

 

1,588

 

 

 

 

 

 

1,588

 

 

 

 

 

 

 

 

 

1,588

 

Total

 

$

7,677

 

 

$

(326

)

 

$

7,351

 

 

$

 

 

$

 

 

$

7,351

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

Presented

in the

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Gross

Amounts

 

 

Gross

Amounts

Offset

 

 

Statements

of Financial

Condition

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

$

57

 

 

$

(22

)

 

$

35

 

 

$

 

 

$

 

 

$

35

 

Foreign exchange swaps

 

 

3,441

 

 

 

(495

)

 

 

2,946

 

 

 

 

 

 

 

 

 

2,946

 

Interest rate swaps

 

 

231

 

 

 

(29

)

 

 

202

 

 

 

 

 

 

 

 

 

202

 

Foreign exchange/commodities options

 

 

244

 

 

 

 

 

 

244

 

 

 

 

 

 

 

 

 

244

 

Total

 

$

3,973

 

 

$

(546

)

 

$

3,427

 

 

$

 

 

$

 

 

$

3,427

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

$

58

 

 

$

(22

)

 

$

36

 

 

$

 

 

$

 

 

$

36

 

Foreign exchange swaps

 

 

1,472

 

 

 

(495

)

 

 

977

 

 

 

 

 

 

 

 

 

977

 

Interest rate swaps

 

 

29

 

 

 

(29

)

 

 

 

 

 

 

 

 

 

 

 

 

Futures

 

 

512

 

 

 

 

 

 

512

 

 

 

 

 

 

 

 

 

512

 

Foreign exchange/commodities options

 

 

41

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

41

 

Total

 

$

2,112

 

 

$

(546

)

 

$

1,566

 

 

$

 

 

$

 

 

$

1,566

 

 

Certain of the Company’s foreign exchange swaps are with Cantor. See Note 12—“Related Party Transactions,” for additional information related to these transactions.

Quantitative Information About Level 3 Fair Value Measurements

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value

as of

June 30,

2017

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

58,396

 

 

Present value of

expected payments

 

Discount rate

Probability of meeting earnout

 

3.3%-9.6%

75%-100%

 

8.3%

96% (1)

 

(1)

The probability of meeting the earnout targets as of June 30, 2017 was based on the acquired businesses’ projected future financial performance, including revenues.

 

 

 

Fair Value

as of

December 31,

2016

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

55,614

 

 

Present value of

expected payments

 

Discount rate

Probability of meeting earnout

 

3.3%-9.2%

75%-100%

 

6.3%

96% (1)

 

(1)

The probability of meeting the earnout targets as of December 31, 2016 was based on the acquired businesses’ projected future financial performance, including revenues.

Valuation Processes – Level 3 Measurements

Valuations for contingent consideration are conducted by the Company. Each reporting period, the Company updates unobservable inputs. The Company has a formal process to review the material accuracy of changes in fair value.

Sensitivity Analysis – Level 3 Measurements

The significant unobservable inputs used in the fair value of the Company’s contingent consideration are the discount rate and forecasted financial information. Significant increases (decreases) in the discount rate would have resulted in a lower (higher) fair value measurement. Significant increases (decreases) in the forecasted financial information would have resulted in a higher (lower) fair value measurement. As of June 30, 2017 and December 31, 2016, the present value of expected payments related to the Company’s contingent consideration was $58.4 million and $55.6 million, respectively. The undiscounted value of the payments, assuming that all contingencies are met, would be $70.3 million and $69.0 million, respectively.