XML 43 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Strategic Alliance and Investment by Elutions, Inc. (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Mar. 18, 2014
Feb. 25, 2014
Jul. 02, 2016
Jul. 04, 2015
Oct. 04, 2014
Jul. 02, 2016
Jul. 04, 2015
Jan. 02, 2016
Investment [Line Items]                
Outstanding shares percentage (percent)     6.50%     6.50%    
Open market outstanding shares percentage (percent)     38.50%     38.50%    
Price per share of stock on tracking warrant (in dollars per share)     $ 5.50     $ 5.50    
Market development agreement, inventory required to be sold within one year of agreement to avoid discount (percent)   75.00%            
Market development agreement, inventory discount against original purchase price, percent   10.00%            
Monthly labor expense     $ 36,750          
Labor and related expense     0 $ 110,000   $ 98,500 $ 220,500  
Estimated remaining license payments     1,100,000          
Advance to Elutions     $ 400,000     $ 400,000    
Interest rate on advance to Elutions (percent)     5.50%     5.50%    
Carrying value of the note     $ 3,269,000     $ 3,269,000   $ 3,269,000
Non-Convertible Promissory Note [Member]                
Investment [Line Items]                
Fair value of the note     $ 2,793,000     $ 2,793,000   3,004,000
Incentive Warrant [Member]                
Investment [Line Items]                
Warrants issued to purchase common stock (shares)     3,400,000          
Shares vested under the Incentive Warrant (shares)     14,848 5,508   18,934 30,293  
Expense recognized on Incentive Warrant     $ 27,000 $ 9,000   $ 34,000 $ 47,000  
Incentive Warrant [Member] | Non-Convertible Promissory Note [Member]                
Investment [Line Items]                
Debt instrument, maturity date     Mar. 18, 2019          
Warrant vesting period     5 years          
Elutions, Inc [Member]                
Investment [Line Items]                
Original principal amount of promissory note     $ 3,268,664     3,268,664    
Advance to Elutions     300,000     300,000   300,000
Elutions, Inc [Member] | Inventories [Member]                
Investment [Line Items]                
Inventory purchase obligation     $ 3,000,000.0     $ 3,000,000.0    
Payment to acquire inventory         $ 3,000,000.0      
Elutions, Inc [Member] | Non-Convertible Promissory Note [Member]                
Investment [Line Items]                
Stated interest rate (percent)     7.825%     7.825%    
Debt instrument, maturity date     Mar. 18, 2019          
Debt instrument default interest rate (percent)           9.825%    
Interest expense, debt     $ 65,000 $ 63,000   $ 129,000 $ 126,000  
Carrying value of the note     3,269,000     3,269,000   $ 3,269,000
Elutions, Inc [Member] | Non-Convertible Promissory Note [Member] | Strategic Alliance and Investment [Member]                
Investment [Line Items]                
Original principal amount of promissory note     $ 3,268,664     $ 3,268,664    
Period after which note may be prepaid if minimum stock price met           18 months    
Price per share of stock on tracking warrant (in dollars per share)           $ 5.50    
Period after which note may be prepaid           30 months    
Revenue, cash recognized and cash collected, percentage used in calculating exercisable warrants (percent)           4.00%    
Elutions, Inc [Member] | Common Stock [Member]                
Investment [Line Items]                
Shares issued and sold (shares) 609,756              
Shares sold, price per share (in dollars per share)     $ 3.28     $ 3.28    
Proceeds from shares sold $ 2,000,000              
Elutions, Inc [Member] | Tracking Warrant [Member]                
Investment [Line Items]                
Warrants issued to purchase common stock (shares)           996,544    
Warrant exercise price (in dollars per share) $ 3.28         $ 3.28    
Price per share of stock on tracking warrant (in dollars per share)           $ 5.50    
Period after which Company may require Elutions to exercise or forfeit warrant if working capital thresholds are met           30 months    
Period after which Company may require Elutions to exercise or forfeit warrant if thresholds are met           18 months    
Elutions, Inc [Member] | Tracking Warrant [Member] | Strategic Alliance and Investment [Member]                
Investment [Line Items]                
Warrants issued to purchase common stock (shares)     996,544          
Elutions, Inc [Member] | Incentive Warrant [Member]                
Investment [Line Items]                
Warrants issued to purchase common stock (shares)           3,400,000    
Expiration date of warrants issued in period           Mar. 18, 2020    
Warrants issued during period exercise price increases per year (in dollars per share)     $ 0.25          
Elutions, Inc [Member] | Incentive Warrant [Member] | Minimum [Member]                
Investment [Line Items]                
Warrant exercise price for warrants issued to Elutions (in dollars per share)     3.85     $ 3.85   $ 3.85
Elutions, Inc [Member] | Incentive Warrant [Member] | Maximum [Member]                
Investment [Line Items]                
Warrant exercise price for warrants issued to Elutions (in dollars per share)     $ 4.85     $ 4.85   $ 4.85
Other Current Assets [Member] | Elutions, Inc [Member]                
Investment [Line Items]                
Advance to Elutions     $ 100,000     $ 100,000   $ 100,000
Other Noncurrent Assets [Member] | Elutions, Inc [Member]                
Investment [Line Items]                
Advance to Elutions     $ 200,000     $ 200,000   $ 200,000
Elutions, Inc [Member]                
Investment [Line Items]                
Commercial relationship, term of agreement   5 years            
Commercial relationship, renewal period   2 years            
Commercial relationship, period restrictions apply, after initial term   2 years