XML 42 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition (Details Textual)
£ / shares in Units, $ / shares in Units, € in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 22, 2015
GBP (£)
£ / shares
shares
Jul. 22, 2015
USD ($)
shares
Mar. 31, 2016
GBP (£)
Mar. 31, 2016
EUR (€)
Mar. 31, 2016
USD ($)
Oct. 31, 2015
GBP (£)
Oct. 31, 2015
USD ($)
Jul. 02, 2016
GBP (£)
Jul. 02, 2016
USD ($)
shares
Jul. 04, 2015
USD ($)
Jul. 02, 2016
USD ($)
shares
Jul. 04, 2015
USD ($)
Jan. 02, 2016
USD ($)
Jul. 22, 2015
$ / shares
Jul. 21, 2015
Business Acquisition [Line Items]                              
Percentage of business acquisition purchase price (percent) 30.00%                            
Equity issued at closing (shares) | shares 588,567 588,567                          
Purchase price related to working capital adjustment             $ 1,000                
Change in fair value of earn-out liability                     $ (301) $ 0      
Pro forma adjustments for Intangible amortization expense                   $ 104   $ 207      
Earn Out Consideration [Member]                              
Business Acquisition [Line Items]                              
Exchange rate of USD per British Pound                 1.338   1.338        
Cash paid at closing   $ 1,000                          
Percentage of business acquisition purchase price (percent) 40.00%                            
Equity issued at closing           £ 654,093     $ 1,400            
Maximum earn-out consideration | £ £ 719,483                            
Maximum earn-out consideration (shares) | shares                 461,055   461,055        
Cash [Member]                              
Business Acquisition [Line Items]                              
Percentage of business acquisition purchase price (percent) 15.00%                            
Purchase Agreement [Member]                              
Business Acquisition [Line Items]                              
Total purchase price £ 4,360,620 6,800                          
Cash paid at closing £ 654,093 1,000                          
Percentage of business acquisition purchase price (percent) 15.00%                            
Equity issued at closing £ 1,308,186 $ 2,000         2,100                
Share price (in dollars per share) | (per share) £ 2.22                         $ 3.46  
Purchase Agreement [Member] | Earn Out Consideration [Member]                              
Business Acquisition [Line Items]                              
Exchange rate of USD per British Pound                             1.556
Business Combination, Contingent Consideration Arrangements, Basis for Amount Amounts, if any, payable under the Earn-Out are based upon the amounts of specified revenues attributable to the Farncombe Entities after June 1, 2015 through July 22, 2017 Amounts, if any, payable under the Earn-Out are based upon the amounts of specified revenues attributable to the Farncombe Entities after June 1, 2015 through July 22, 2017                          
Cash paid at closing £ 654,093 $ 1,000                          
Equity issued at closing     £ 184,000 € 12 $ 300     £ 1,024,765              
Purchase price related to working capital adjustment           £ 743,753 $ 1,100                
Change in fair value of earn-out liability                 $ (53)   $ (301)        
Earn-out liability                 $ 1,875   $ 1,875   $ 2,176