XML 51 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
STRATEGIC ALLIANCE AND INVESTMENT BY ELUTIONS, INC. (Details Textual) - USD ($)
3 Months Ended 12 Months Ended
Sep. 27, 2014
Mar. 29, 2014
Jan. 02, 2016
Jan. 03, 2015
Jun. 03, 2015
Feb. 25, 2014
Price Per Share Of Stock On Tracking Warrant     $ 5.50      
Costs Related To Transaction       $ 512,000    
Transaction Costs Allocated To Liabilities       345,000    
Transaction Costs Allocated To Equities       167,000    
Amortization of Debt Discount (Premium)   $ 1,265,000 $ 0 1,265,000    
Notes Payable, Current     3,269,000 3,269,000    
Interest Expense, Debt     256,000 206,000    
Estimated License Payments     1,200,000      
Due from Related Parties     $ 400,000      
Interest Rate In Advance Payments     5.50%      
Payments Under Subcontract     $ 291,000 710,000    
Amount Deducted At Time of Payment     112,000      
Due to Employees, Current     36,750      
Labor and Related Expense     441,000 367,500    
Other Assets, Noncurrent     $ 458,000 611,000    
Outstanding Shares Percentage           6.50%
Equity Method Investment, Ownership Percentage           38.50%
Non Convertible Promissory Note [Member]            
Debt Instrument, Interest Rate, Stated Percentage     7.825%      
Debt Instrument Debt Default Interest Rate Percentage     9.825%      
Debt Instrument, Maturity Date     Mar. 18, 2019      
Notes Payable, Current     $ 3,269,000      
Notes Payable, Fair Value Disclosure     $ 3,004,000 $ 3,089,000    
Incentive Warrant [Member]            
Warrants Issued to Purchase Common Stock     3,400,000      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares     34,248 63,000    
Incentive Warrant [Member] | Non Convertible Promissory Note [Member]            
Debt Instrument, Maturity Date     Mar. 18, 2019      
Elutions, Inc [Member]            
Debt Instrument, Face Amount         $ 3,268,664  
Due from Related Parties     $ 300,000      
Other Assets, Current     100,000      
Other Assets, Noncurrent     200,000      
Elutions, Inc [Member] | Inventories [Member]            
Payment To Acquire Inventory $ 3,000,000          
Purchase Obligation, Total $ 3,000,000          
Elutions, Inc [Member] | Non Convertible Promissory Note [Member] | Strategic Alliance and Investment [Member]            
Debt Instrument, Face Amount     $ 3,268,664      
Price Per Share Of Stock On Tracking Warrant     $ 5.50      
Elutions, Inc [Member] | Common Stock [Member]            
Stock Issued During Period, Shares, New Issues       609,756    
Shares Issued, Price Per Share       $ 3.28    
Stock Issued During Period, Value, New Issues       $ 2,000,000    
Elutions, Inc [Member] | Tracking Warrant [Member]            
Warrants Issued During Period Exercise Price       $ 3.28    
Warrants Issued to Purchase Common Stock       996,544    
Elutions, Inc [Member] | Tracking Warrant [Member] | Strategic Alliance and Investment [Member]            
Warrants Issued During Period Exercise Price       $ 3.28    
Price Per Share Of Stock On Tracking Warrant       $ 5.50    
Warrants Issued During Period Expiration Date       Mar. 18, 2020    
Warrants Issued to Purchase Common Stock       996,544    
Elutions, Inc [Member] | Incentive Warrant [Member]            
Warrants Issued During Period Exercise Price Increases Per Year       $ 0.25    
Warrants Issued During Period Expiration Date       Mar. 18, 2020    
Warrants Issued to Purchase Common Stock       3,400,000    
Elutions, Inc [Member] | Incentive Warrant [Member] | Minimum [Member]            
Class of Warrant or Right, Exercise Price of Warrants or Rights     3.85 $ 3.85    
Elutions, Inc [Member] | Incentive Warrant [Member] | Maximum [Member]            
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 4.85 $ 4.85