XML 43 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Jan. 02, 2016
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Assumptions And Methodology [Table Text Block]
The following table sets forth the Level 3 inputs to the binomial lattice model that were used to determine the fair value of the Note and the Holder Redemption Option:
 
 
 
January 2, 2016
 
 
January 3, 2015
 
Common stock price
 
$
2.22
 
 
$
4.25
 
Dividend yield
 
 
0.0
%
 
 
0.0
%
Expected term
 
 
0.75 years
 
 
 
1.75 years
 
Risk-free interest rate
 
 
1.3
%
 
 
1.5
%
Estimated stock volatility
 
 
45.0
%
 
 
45.0
%
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
As of January 2, 2016 and January 3, 2015, liabilities recorded at fair value on a recurring basis consist of the following (in thousands):
 
 
 
 
 
 
 
 
 
Significant other
 
 
 
 
 
Quoted prices in
 
Significant other
 
unobservable
 
 
 
 
 
active markets
 
observable inputs
 
inputs
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
January 2, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
Holder Redemption Option
 
$
952
 
$
 
$
 
$
952
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earn-Out Liability
 
$
2,176
 
$
 
 
 
$
2,176
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 3, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Holder Redemption Option
 
$
337
 
$
 
$
 
$
337
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table summarizes the year-to-date changes to the fair value of the Holder Redemption Option and Earn-Out liability, which are Level 3 liabilities (in thousands):
 
 
 
Holder
 
 
 
 
 
Redemption
 
Earn-Out
 
 
 
Option
 
Liability
 
 
 
 
 
 
 
 
 
Fair value at January 3, 2015
 
$
337
 
$
 
Initial fair value of Earn-Out liability
 
 
 
 
 
1,921
 
Increase in fair value
 
 
615
 
 
255
 
Fair value at January 2, 2016
 
$
952
 
$
2,176