XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance (Tables)
3 Months Ended
Mar. 31, 2018
Loans and Allowance [Abstract]  
Schedule of Classes of Loans

Classes of loans at March 31, 2018 and December 31, 2017 include:    





 

 

 

 

 



 

 

 

 

 



March 31,

 

December 31,



2018

 

2017

Real estate

 

 

 

 

 

Commercial

$

490,885 

 

$

318,684 

Commercial construction and development

 

52,889 

 

 

28,164 

Consumer closed end first mortgage

 

476,422 

 

 

444,243 

Consumer open end and junior liens

 

75,942 

 

 

69,477 

Total real estate loans

 

1,096,138 

 

 

860,568 

Other loans

 

 

 

 

 

Consumer loans

 

 

 

 

 

Auto

 

22,110 

 

 

19,640 

Boat/RVs

 

175,747 

 

 

169,238 

Other

 

6,190 

 

 

6,188 

Commercial and industrial

 

152,276 

 

 

131,079 

Total other loans

 

356,323 

 

 

326,145 

Total loans

 

1,452,461 

 

 

1,186,713 

Undisbursed loans in process

 

(9,502)

 

 

(13,071)

Unamortized deferred loan costs, net

 

6,467 

 

 

6,503 

Allowance for loan losses

 

(12,537)

 

 

(12,387)

Net loans

$

1,436,889 

 

$

1,167,758 



Non-Accrual Loans Segregated by Class of Loans



Nonaccrual loans, segregated by class of loans, as of March 31, 2018 and December 31, 2017 are as follows:





 

 

 

 

 



 

 

 

 

 



March 31,

 

December 31,



2018

 

2017

Real estate

 

 

 

 

 

Commercial

$

1,377 

 

$

1,107 

Commercial construction and development

 

 -

 

 

 -

Consumer closed end first mortgage

 

3,616 

 

 

3,409 

Consumer open end and junior liens

 

223 

 

 

309 

Consumer loans

 

 

 

 

 

Auto

 

11 

 

 

22 

Boat/RVs

 

367 

 

 

198 

Other

 

52 

 

 

16 

Commercial and industrial

 

182 

 

 

159 

Total nonaccrual loans

$

5,828 

 

$

5,220 



Age Analysis of Past Due Loans Segregated by Class of Loans



An age analysis of the Company’s past due loans, segregated by class of loans, as of March 31, 2018 and December 31, 2017 are as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



March 31, 2018



 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Current

 

 

Total Loans Receivable

 

 

Total Loans 90 Days Past Due and Accruing

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

2,263 

 

$

3,407 

 

$

905 

 

$

6,575 

 

$

484,310 

 

$

490,885 

 

$

 -

Commercial construction and development

 

40 

 

 

 -

 

 

 -

 

 

40 

 

 

52,849 

 

 

52,889 

 

 

 -

Consumer closed end first mortgage

 

5,583 

 

 

1,462 

 

 

3,004 

 

 

10,049 

 

 

466,373 

 

 

476,422 

 

 

22 

Consumer open end and junior liens

 

295 

 

 

101 

 

 

211 

 

 

607 

 

 

75,335 

 

 

75,942 

 

 

10 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

102 

 

 

45 

 

 

10 

 

 

157 

 

 

21,953 

 

 

22,110 

 

 

 -

Boat/RVs

 

718 

 

 

299 

 

 

230 

 

 

1,247 

 

 

174,500 

 

 

175,747 

 

 

 -

Other

 

132 

 

 

 

 

57 

 

 

198 

 

 

5,992 

 

 

6,190 

 

 

Commercial and industrial

 

275 

 

 

 

 

183 

 

 

467 

 

 

151,809 

 

 

152,276 

 

 

 -

Total

$

9,408 

 

$

5,332 

 

$

4,600 

 

$

19,340 

 

$

1,433,121 

 

$

1,452,461 

 

$

37 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2017



 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Current

 

 

Total Loans Receivable

 

 

Total Loans 90 Days Past Due and Accruing

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

2,171 

 

$

3,311 

 

$

998 

 

$

6,480 

 

$

312,204 

 

$

318,684 

 

$

 -

Commercial construction and development

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

28,164 

 

 

28,164 

 

 

 -

Consumer closed end first mortgage

 

5,914 

 

 

1,340 

 

 

3,224 

 

 

10,478 

 

 

433,765 

 

 

444,243 

 

 

31 

Consumer open end and junior liens

 

540 

 

 

123 

 

 

264 

 

 

927 

 

 

68,550 

 

 

69,477 

 

 

 -

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

114 

 

 

24 

 

 

 

 

139 

 

 

19,501 

 

 

19,640 

 

 

 -

Boat/RVs

 

1,613 

 

 

338 

 

 

103 

 

 

2,054 

 

 

167,184 

 

 

169,238 

 

 

 -

Other

 

65 

 

 

18 

 

 

12 

 

 

95 

 

 

6,093 

 

 

6,188 

 

 

 -

Commercial and industrial

 

276 

 

 

10 

 

 

159 

 

 

445 

 

 

130,634 

 

 

131,079 

 

 

 -

Total

$

10,693 

 

$

5,164 

 

$

4,761 

 

$

20,618 

 

$

1,166,095 

 

$

1,186,713 

 

$

31 



Impaired Loans

The following tables present impaired loans as of and for the three month periods ended March 31, 2018 and 2017 and as of and for the year ended December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



March 31, 2018



Recorded Balance

 

Unpaid Principal Balance

 

Specific Allowance

 

Average Investment in Impaired Loans

 

Interest Income Recognized

Loans without a specific valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

801 

 

$

801 

 

$

 -

 

$

839 

 

$

 -

Commercial construction and development

 

668 

 

 

668 

 

 

 -

 

 

684 

 

 

Consumer closed end first mortgage

 

1,411 

 

 

1,411 

 

 

 -

 

 

1,477 

 

 

Commercial and industrial

 

152 

 

 

152 

 

 

 -

 

 

212 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with a specific valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

214 

 

 

214 

 

 

100 

 

 

214 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,015 

 

$

1,015 

 

$

100 

 

$

1,053 

 

$

Commercial construction and development

$

668 

 

$

668 

 

$

 -

 

$

684 

 

$

Consumer closed end first mortgage

$

1,411 

 

$

1,411 

 

$

 -

 

$

1,477 

 

$

Commercial and industrial

$

152 

 

$

152 

 

$

 -

 

$

212 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

3,246 

 

$

3,246 

 

$

100 

 

$

3,426 

 

$





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



March 31, 2017



Recorded Balance

 

Unpaid Principal Balance

 

Specific Allowance

 

Average Investment in Impaired Loans

 

Interest Income Recognized

Loans without a specific valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

813 

 

$

813 

 

$

 -

 

$

739 

 

$

 -

Commercial construction and development

 

792 

 

 

792 

 

 

 -

 

 

807 

 

 

Consumer closed end first mortgage

 

1,850 

 

 

1,850 

 

 

 -

 

 

1,859 

 

 

 -

Commercial and industrial

 

179 

 

 

179 

 

 

 -

 

 

183 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with a specific valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

214 

 

 

214 

 

 

100 

 

 

214 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,027 

 

$

1,027 

 

$

100 

 

$

953 

 

$

 -

Commercial construction and development

$

792 

 

$

792 

 

$

 -

 

$

807 

 

$

Consumer closed end first mortgage

$

1,850 

 

$

1,850 

 

$

 -

 

$

1,859 

 

$

 -

Commercial and industrial

$

179 

 

$

179 

 

$

 -

 

$

183 

 

$



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

3,848 

 

$

3,848 

 

$

100 

 

$

3,802 

 

$

10 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2017



Recorded Balance

 

Unpaid Principal Balance

 

Specific Allowance

 

Average Investment in Impaired Loans

 

Interest Income Recognized

Loans without a specific valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

878 

 

$

878 

 

$

 -

 

$

765 

 

$

Commercial construction and development

 

700 

 

 

700 

 

 

 -

 

 

762 

 

 

33 

Consumer closed end first mortgage

 

1,543 

 

 

1,543 

 

 

 -

 

 

1,451 

 

 

Consumer open end and junior liens

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

Commercial and industrial

 

272 

 

 

342 

 

 

 -

 

 

216 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with a specific valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

214 

 

 

214 

 

 

100 

 

 

214 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,092 

 

$

1,092 

 

$

100 

 

$

979 

 

$

Commercial construction and development

$

700 

 

$

700 

 

$

 -

 

$

762 

 

$

33 

Consumer closed end first mortgage

$

1,543 

 

$

1,543 

 

$

 -

 

$

1,451 

 

$

Consumer open end and junior liens

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Commercial and industrial

$

272 

 

$

342 

 

$

 -

 

$

216 

 

$



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

3,607 

 

$

3,677 

 

$

100 

 

$

3,408 

 

$

40 



Commercial and Retail Credit Exposure Credit Risk Profile by Internal Rating



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



March 31, 2018



 

Commercial

 

Consumer

 

 

 



 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Pass

 

Special Mention

 

Substandard

 

Total

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

472,398 

 

$

10,996 

 

$

7,474 

 

$

17 

 

 

 

 

 

 

 

 

 

 

$

490,885 

Commercial construction and development

 

 

52,221 

 

 

 -

 

 

668 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

52,889 

Consumer closed end first mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

$

470,769 

 

$

 -

 

$

5,653 

 

 

476,422 

Consumer open end and junior liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,590 

 

 

 -

 

 

352 

 

 

75,942 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,085 

 

 

 -

 

 

25 

 

 

22,110 

Boat/RVs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175,358 

 

 

 -

 

 

389 

 

 

175,747 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,111 

 

 

 -

 

 

79 

 

 

6,190 

Commercial and industrial

 

 

139,761 

 

 

5,665 

 

 

6,850 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

152,276 



 

$

664,380 

 

$

16,661 

 

$

14,992 

 

$

17 

 

$

749,913 

 

$

 -

 

$

6,498 

 

$

1,452,461 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2017



 

Commercial

 

Consumer

 

 

 



 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Pass

 

Special Mention

 

Substandard

 

Total

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

309,451 

 

$

4,219 

 

$

4,996 

 

$

18 

 

 

 

 

 

 

 

 

 

 

$

318,684 

Commercial construction and development

 

 

27,464 

 

 

 -

 

 

700 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

28,164 

Consumer closed end first mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

$

439,075 

 

$

 -

 

$

5,168 

 

 

444,243 

Consumer open end and junior liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,130 

 

 

 -

 

 

347 

 

 

69,477 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,616 

 

 

 -

 

 

24 

 

 

19,640 

Boat/RVs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

169,036 

 

 

 -

 

 

202 

 

 

169,238 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,133 

 

 

 -

 

 

55 

 

 

6,188 

Commercial and industrial

 

 

120,211 

 

 

5,784 

 

 

5,084 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

131,079 



 

$

457,126 

 

$

10,003 

 

$

10,780 

 

$

18 

 

$

702,990 

 

$

 -

 

$

5,796 

 

$

1,186,713 



Activity in Allowance for Loan Losses by Portfolio Segment

The following table details activity in the allowance for loan losses by portfolio segment for the three month periods ended March 31, 2018 and 2017, respectively.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other segments.



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended March 31, 2018



Commercial

 

Mortgage

 

Consumer

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$

7,704 

 

$

1,761 

 

$

2,922 

 

$

12,387 

Provision charged (credited) to expense

 

408 

 

 

(49)

 

 

91 

 

 

450 

Losses charged off

 

(138)

 

 

(20)

 

 

(214)

 

 

(372)

Recoveries

 

 -

 

 

 

 

64 

 

 

72 

Balance, end of period

$

7,974 

 

$

1,700 

 

$

2,863 

 

$

12,537 







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended March 31, 2017



Commercial

 

Mortgage

 

Consumer

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$

7,358 

 

$

2,303 

 

$

2,721 

 

$

12,382 

Provision charged (credited) to expense

 

32 

 

 

17 

 

 

151 

 

 

200 

Losses charged off

 

 -

 

 

(45)

 

 

(204)

 

 

(249)

Recoveries

 

 

 

 

 

38 

 

 

49 

Balance, end of period

$

7,397 

 

$

2,279 

 

$

2,706 

 

$

12,382 



The following tables provide a breakdown of the allowance for loan losses and loan portfolio balances by segment as of March 31, 2018 and 2017, and December 31, 2017.



 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



March 31, 2018



Commercial

 

Mortgage

 

Consumer

 

Total

Allowance balances

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

100 

 

$

 -

 

$

 -

 

$

100 

Collectively evaluated for impairment

 

7,874 

 

 

1,700 

 

 

2,863 

 

 

12,437 

Loans acquired with deteriorated credit quality

 

 -

 

 

 -

 

 

 -

 

 

 -

Total allowance for loan losses

$

7,974 

 

$

1,700 

 

$

2,863 

 

$

12,537 

Loan balances

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

1,835 

 

$

1,411 

 

$

 -

 

$

3,246 

Collectively evaluated for impairment

 

693,903 

 

 

475,011 

 

 

279,989 

 

 

1,448,903 

Loans acquired with deteriorated credit quality

 

312 

 

 

 -

 

 

 -

 

 

312 

Gross loans

$

696,050 

 

$

476,422 

 

$

279,989 

 

$

1,452,461 













 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



March 31, 2017



Commercial

 

Mortgage

 

Consumer

 

Total

Allowance balances

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

100 

 

$

 -

 

$

 -

 

$

100 

Collectively evaluated for impairment

 

7,297 

 

 

2,279 

 

 

2,706 

 

 

12,282 

Total allowance for loan losses

$

7,397 

 

$

2,279 

 

$

2,706 

 

$

12,382 

Loan balances

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

1,998 

 

$

1,850 

 

$

 -

 

$

3,848 

Collectively evaluated for impairment

 

454,481 

 

 

473,497 

 

 

239,561 

 

 

1,167,539 

Gross loans

$

456,479 

 

$

475,347 

 

$

239,561 

 

$

1,171,387 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



December 31, 2017



Commercial

 

Mortgage

 

Consumer

 

Total

Allowance balances

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

100 

 

$

 -

 

$

 -

 

$

100 

Collectively evaluated for impairment

 

7,604 

 

 

1,761 

 

 

2,922 

 

 

12,287 

Total allowance for loan losses

$

7,704 

 

$

1,761 

 

$

2,922 

 

$

12,387 

Loan balances

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

2,064 

 

$

1,543 

 

$

 -

 

$

3,607 

Collectively evaluated for impairment

 

475,863 

 

 

442,700 

 

 

264,543 

 

 

1,183,106 

Gross loans

$

477,927 

 

$

444,243 

 

$

264,543 

 

$

1,186,713 



Troubled Debts Restructured

The following tables describe troubled debts restructured during the three month periods ended March 31, 2018 and 2017:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended



March 31, 2018

 

March 31, 2017



No. of Loans

 

Pre-Modification Recorded Balance

 

Post-Modification Recorded Balance

 

No. of Loans

 

Pre-Modification Recorded Balance

 

Post-Modification Recorded Balance

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

138 

 

$

140 

 

 -

 

$

 -

 

$

 -

Consumer closed end first mortgage

 

 

47 

 

 

59 

 

 

 

65 

 

 

67 

Consumer open end and junior liens

 

 

36 

 

 

36 

 

 -

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

61 

 

 

61 

 

 

 

72 

 

 

72 



Newly Restructured Loans by Types

Newly restructured loans by type for the three months ended March 31, 2018 and 2017 are as follows:



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended March 31, 2018



 

Rate

 

 

Term

 

 

Combination

 

 

Total Modification

Real estate

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

 -

 

$

 -

 

$

140 

 

$

140 

Consumer closed end first mortgage

 

 -

 

 

 -

 

 

59 

 

 

59 

Consumer open end and junior liens

 

 -

 

 

36 

 

 

 -

 

 

36 



 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 -

 

 

61 

 

 

 -

 

 

61 







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended March 31, 2017



 

Rate

 

 

Term

 

 

Combination

 

 

Total Modification

Real estate

 

 

 

 

 

 

 

 

 

 

 

Consumer closed end first mortgage

$

 -

 

$

 -

 

$

67 

 

$

67 



 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 -

 

 

72 

 

 

 -

 

 

72