XML 14 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Condensed Statements of Income - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Interest and Dividend Income    
Loans receivable $ 11,220,000 $ 10,866,000
Investment securities 1,689,000 1,670,000
Federal Home Loan Bank stock 105,000 140,000
Deposits with financial institutions 20,000 7,000
Total interest and dividend income 13,034,000 12,683,000
Interest Expense    
Deposits 1,285,000 1,372,000
Federal Home Loan Bank advances 895,000 665,000
Other 92,000 128,000
Total interest expense 2,272,000 2,165,000
Net Interest Income 10,762,000 10,518,000
Provision for loan losses 200,000  
Net Interest Income After Provision for Loan Losses 10,562,000 10,518,000
Non-interest Income    
Service fee income 1,374,000 1,358,000
Net realized gain on sales of available-for-sale securities 118,000 240,000
Commissions 1,100,000 1,121,000
Net gains on sales of loans 940,000 906,000
Net servicing fees 70,000 68,000
Increase in cash value of life insurance 284,000 288,000
Loss on sale of other real estate and repossessed assets (29,000) (82,000)
Other income 140,000 118,000
Total non-interest income 3,997,000 4,017,000
Non-interest Expenses    
Salaries and employee benefits 6,491,000 6,530,000
Net occupancy expenses 646,000 603,000
Equipment expenses 487,000 453,000
Data processing fees 489,000 444,000
Advertising and promotion 427,000 333,000
ATM and debit card expenses 380,000 335,000
Deposit insurance 234,000 232,000
Professional fees 470,000 530,000
Software subscriptions and maintenance 480,000 427,000
Other real estate and repossessed assets 72,000 127,000
Other expenses 1,240,000 1,004,000
Total non-interest expenses 11,416,000 11,018,000
Income Before Income Tax 3,143,000 3,517,000
Income tax expense 778,000 1,036,000
Net Income Available to Common Shareholders $ 2,365,000 $ 2,481,000
Earnings Per Common Share    
Basic $ 0.32 $ 0.34
Diluted 0.31 0.33
Dividends Per Common Share $ 0.14 $ 0.12